Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

32_PT.

FOOD MAKMUR INDONESIA_AK1


Jalan Pendidikan No. 29, Sidakarya
Denpasar Bali

Statement of Cash Flow

December 2018
14/08/2019
16:05:25

Cash Flow from Operating Activities

Net Income 173.881.552,00)

Piutang Dagang p28.000.000,00


Cadangan Kerugian Piutang Rp1.511.000,00
Persediaan Bahan Baku (Rp691.500,00)
Persediaan Bahan Penolong (Rp550.000,00)
Persediaan Barang Dalam Proses Rp4.446.500,00
Persediaan Barang Jadi p25.241.000,00
Asuransi Dibayar Dimuka Rp1.000.000,00
Iklan Dibayar Dimuka Rp1.900.000,00)
Perlengkapan Kantor Rp175.000,00
Utang Dagang p35.878.100,00)
Utang Pajak 186.080.400,00
Net Cash Flows from Operating Activities p33.552.748,00

Cash Flow from Investing Activities


Akm. Peny. Peralatan Pabrik Rp376.000,00
Akkum. Peny.Gedung Pabrik Rp500.000,00
Akkum.Peny.Mesin Pabrik Rp590.000,00
Net Cash Flows from Investing Activities Rp1.466.000,00

Cash Flow from Financing Activities


Utang Bank BCA p10.000.000,00)
Net Cash Flows from Financing Activities p10.000.000,00)

Net Increase/Decrease for the period p25.018.748,00


Cash at the Beginning of the period p47.300.000,00
Cash at the End of the period p72.318.748,00

You might also like