Professional Documents
Culture Documents
RAB Rutilahu RW 09 2019
RAB Rutilahu RW 09 2019
HARGA HARGA
NO URAIAN VOLUME PAJAK %
SEBELUM PAJAK SESUDAH PAJAK
A001 KAYU 10x10 M3 Rp 1,200,000 Rp 144,000 Rp 1,345,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A004 KAYU 5x5 DD 1 M3 1,345,000 1,345,000
2 A013 GRC DD 20 Lbr 60,000 1,200,000
3 A012 RENG DD 2 Ikat 140,000 280,000
4 A024 KUSEN PINTU DD 1 Bh 280,000 280,000
5 A025 KUSEN GENDONG DD 1 Bh 505,000 505,000
6 A027 PINTU DD 1 Bh 560,000 560,000
7 A028 PINTU TOILET DD 1 Bh 200,000 200,000
8 A029 KLOSET DD 1 Bh 165,000 165,000
9 A009 BESI 8" DD 3 Bh 50,000 150,000
10 A019 BATAKO DD 800 Bh 1,100 880,000
11 A005 PASIR DD 5 M3 235,000 1,175,000
12 A018 SEMEN 50kg DD 18 Zak 65,000 1,170,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A024 KUSEN PINTU DD 6 Bh 280,000 1,680,000
2 A043 KERAMIK DD 29 Dus 50,000 1,450,000
3 A005 PASIR DD 5 M3 235,000 1,175,000
4 A013 GRC DD 21 Lbr 60,000 1,260,000
5 A002 KASO 6x6 DD 1 M3 1,570,000 1,570,000
6 A019 BATAKO DD 700 Bh 1,100 770,000
7 A036 HAMPELAS DD 1 Bh 5,000 5,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A004 KAYU 5x5 DD 2 M3 1,345,000 2,690,000
2 A019 BATAKO DD 700 Bh 1,100 770,000
3 A005 PASIR DD 5 M3 235,000 1,175,000
4 A018 SEMEN 50kg DD 16 Zak 65,000 1,040,000
5 A001 KAYU 10x10 DD 1 M3 1,345,000 1,345,000
6 A011 ASBES DD 18 Lbr 40,000 720,000
7 A014 PAKU ASBES DD 2 Kg 40,000 80,000
8 A015 PAKU CAMPUR DD 5 Kg 18,000 90,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A005 PASIR DD 6 M3 235,000 1,410,000
2 A018 SEMEN 50kg DD 24 Zak 65,000 1,560,000
3 A004 KAYU 5x5 DD 2 M3 1,345,000 2,690,000
4 A013 GRC DD 36 Lbr 60,000 2,160,000
5 A015 PAKU CAMPUR DD 5 Kg 18,000 90,000
6 A036 HAMPELAS DD 0 Bh 5,000 0
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A019 BATAKO DD 800 Bh 1,100 880,000
2 A005 PASIR DD 5 M3 235,000 1,175,000
3 A018 SEMEN 50kg DD 16 Zak 65,000 1,040,000
4 A024 KUSEN PINTU DD 1 Bh 280,000 280,000
5 A027 PINTU DD 1 Bh 560,000 560,000
6 A026 KUSEN JENDELA DD 1 Bh 225,000 225,000
7 A011 ASBES DD 9 Lbr 40,000 360,000
8 A001 KAYU 10x10 DD 1 M3 1,345,000 1,345,000
9 A003 KAYU 5x10 DD 0.6 M3 1,345,000 807,000
10 A013 GRC DD 11 Lbr 60,000 660,000
11 A032 KACA JENDELA DD 2 Bh 55,000 110,000
12 A034 MIL DD 4 Kg 17,000 68,000
13 A017 PAKU GRC DD 4 Kg 25,000 100,000
14 A014 PAKU ASBES DD 5 Kg 40,000 200,000
15 A015 PAKU CAMPUR DD 5 Kg 18,000 90,000
16 A036 HAMPELAS DD 2 Bh 5,000 10,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A019 BATAKO DD 1600 Bh 1,100 1,760,000
2 A001 KAYU 10x10 DD 1 M3 1,345,000 1,345,000
3 A003 KAYU 5x10 DD 1 M3 1,345,000 1,345,000
4 A011 ASBES DD 20 Lbr 40,000 800,000
5 A005 PASIR DD 6 M3 235,000 1,410,000
6 A018 SEMEN 50kg DD 19 Zak 65,000 1,235,000
7 A036 HAMPELAS DD 3 Bh 5,000 15,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 11,690,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 09
Belanja Bahan 7,910,000
1 A001 KAYU 10x10 DD 1 M3 1,345,000 1,345,000
2 A004 KAYU 5x5 DD 1 M3 1,345,000 1,345,000
3 A008 BESI 10" DD 4 Bh 70,000 280,000
4 A010 BESI 6" DD 2 Bh 30,000 60,000
5 A005 PASIR DD 5 M3 235,000 1,175,000
6 A006 PASIR COR DD 3 M3 280,000 840,000
7 A013 GRC DD 15 Lbr 60,000 900,000
8 A023 PAPAN DD 15 Lbr 34,000 510,000
9 A028 PINTU TOILET DD 1 Bh 200,000 200,000
10 A044 KALSIT DD 5 Bh 17,000 85,000
11 A042 CAT TEMBOK DD 1 Pil 360,000 360,000
12 A041 CAT KAYU DD 1 Kg 65,000 65,000
13 A015 PAKU CAMPUR DD 5 Kg 18,000 90,000
14 A018 SEMEN 50kg DD 10 Zak 65,000 650,000
15 A036 HAMPELAS DD 1 Bh 5,000 5,000
1 2 3 4 5 6 7=3 x 5
5 BELANJA DESA
5.1.3 Belanja Modal 12,500,000
5.1.3.26 Pengadaan Bangunan Lainnya
01. Rutilahu Rw 02
Belanja Bahan 8,720,000
1 A024 KUSEN PINTU DD 3 Bh 280,000 840,000
2 A027 PINTU DD 3 Bh 560,000 1,680,000
3 A001 KAYU 10x10 DD 1 M3 1,345,000 1,345,000
4 A013 GRC DD 15 Lbr 60,000 900,000
5 A012 RENG DD 2 Ikat 140,000 280,000
6 A048 LOSTER DD 7 Bh 25,000 175,000
7 A005 PASIR DD 2 M3 235,000 470,000
8 A018 SEMEN 50kg DD 6 Zak 65,000 390,000
9 A049 WUWUNG DD 30 Bh 3,000 90,000
10 A023 PAPAN DD 3 Lbr 34,000 102,000
11 A031 JENDELA DD 4 Bh 110,000 440,000
12 A004 KAYU 5x5 DD 1 M3 1,345,000 1,345,000
13 A030 KUNCI PINTU DD 2 Bh 100,000 200,000
14 A050 ENGSEL DD 1 M 20,000 20,000
15 A042 CAT TEMBOK DD 1 Pil 360,000 360,000
16 A041 CAT KAYU DD 1 Kg 65,000 65,000
17 A015 PAKU CAMPUR DD 1 Kg 18,000 18,000