Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 15-Jun-19 9:27:55 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$5 Production A 262.5 0 90 70 21.42857143
$E$5 Production B 25 0 240 75 105

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$8 Machine 3500 5.25 3500 3500 500
$F$9 Machine 1200 9.375 1200 200 600
Product A B Profit
90 240 29625
Production 262.5 25

Constraints
Wood 10 35 3500 <= 3500
Labour 4 6 1200 <= 1200

You might also like