PROJECT : GRAND LAFAYETTE HEIGHTS DATE : 8/13/2019

LOCATION: BRGY. STA. ANASTACIA, STO. TOMAS BATANGAS REVISON:

SUBJECT: LAND DEVELOPMENT: MANHOLES ALONG ROAD LOT 28 (PHASE 1A)

MATERIAL COST LABOR COST

ITEM NO. DESCRIPTION TOTAL COST
QUANTITY UNIT UNIT COST TOTAL MATERIAL COST UNIT COST LABOR COST

CASE 3 24'' Ø RCP MANHOLES (WITH STIFFENER BEAM AND COLUMN) 223.00 l.m
I. CONCRETE WORKS 619.21 sq.m. 306,752.00 60/sq.m. 37,152.60 343,904.60
Portland cement (40kgs) 783.00 bags 208.00 162,864.00
White sand 44.00 m³ 930.00 40,920.00
3/4" Crushed gravel 87.00 m³ 1,090.00 94,830.00
G-1 Gravel Bedding
4'' Ordinary CHB
White Sand (additional 25% contingency)

II. REINFORCEMENTS
12mm. Ø x 6.0 m. RSB 35.00 pcs. 169.00 5,915.00
10mm. Ø x 6.0 m. RSB 19.00 pcs. 117.00 2,223.00
No. 16 G.I. Tie Wire

III. FORMWORKS
1/2'' THK. Marine Plywood
2" x 3" x 12' Coco Lumber
3" CWN
2" CWN
3" Concrete Nails
3/4" Ø PVC Pipe 3m.
2"Ø PVC Pipe 3m.

NOTE: TOTAL MATERIAL COST #REF!

TOTAL LABOR COST #REF!
SUBTOTAL #REF!
CONTINGENCY (15%) #REF!
GRAND TOTAL #REF!
COST PER LINEAR METER (8.0m. R.O.W.) 1,773.50
COST PER LINEAR METER (6.5m. R.O.W.) #REF!