As at March31, 2013 (As at March31, 2014 (Absolute Change Percentage Change

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

As at As at Absolute Percentage

March31, March31, Change Change


2013 2014
(Rs. In lacs) (Rs. In lacs)
EQUITY AND LIABILITIES
SHAREHOLDERS’ FUNDS
Share capital 3000.00 3000.00 0 0
Reserves and surplus 3224.30 4797.37 1573.07 32.79%
NON-CURRENT LIABILITIES
Long term borrowing 12.65 1513.34 1500.69 99.16%
Deferred tax liabilities 345 345 100%
Long-term provision 108.97 116.04 7.07 6.09%
CURRENT LIABILITIES
Short- term borrowing 3336.42 3195.55 -140.87 -4.22%
Trade payables 3653.56 9283.08 5629.52 60.64%
Other current liabilities 636.84 500.92 -135.92 -21.34%
Short- term provisions 111.98 455.67 343.69 75.42%
TOTAL 14084.72 23206.97 9122.25 39.31%

ASSETS
NON-CURRENT ASSETS
Tangible assets 2970.22 3848.11 877.89 22.81%
Intangible assets 1.1 0.08 -1.02 -92.72%
Capital work-in-progress 401.64 144.35 -257.29 -64.06%
Non-current investment 1406.19 1406.19 0 0
Long-term loans and advances 138.13 460.06 321.93 69.97%
Other non-current assets 195.88 195.88 100%
CURRENT ASSETS
Inventories 2970.87 5341.13 2370.26 44.37%
Trade receivables 3734.13 9393.54 5659.41 60.24%
Cash & cash equivalents 700.84 649.5 -51.34 -7.32%
Short-term loans and 1719.18 1706.68 -12.5 -0.72%
advances
Other current assets 42.42 61.45 19.03 30.96%
TOTAL 14084.72 23206.97 9122.25 39.31%

You might also like