Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Balance sheet

Assets
Cash Non-Current Assets Current Asset Equipment
66000
99000
-2700
-14400 48000
-20000 20000
-100000 100000
-6700 6700
-1000 1000
-500
-6000 3000
18750
93800
-62000
45500 68000 121750 7700

Total Assets 245150

Income Statement
Revenue 96000
Expenses
Legal Fees 2700
Office Supplies 500
Advertising 3000
Salaries 62000

Total 68200

Profits 27800
Balance sheet

Liabilities Equity
Accounts receivable Notes Payable Accounts Payable Common Stock Retained Earnings
66000
99000
-2700
33600

-500
-3000
18750
2200 96000
-62000
2200 33600 18750 165000 27800

Total Liabilities and Equity 245150

You might also like