Scribd Logo
Upload

Welcome to Scribd!

  • Apartement Bekasi P&L PDF

    Uploaded by

    alaska
    16 views1 page
    This document provides sales and cost information for various types of residential and commercial units. It details the sizes, prices per square meter, total sales, development and marketing costs, interest expenses, and resulting profits for studios, 1-bedroom, 2-bedroom, and ruko (commercial) units as well as a mall that were developed. After accounting for all expenses, the total profit from developing and selling these properties was 82.17 billion rupiah.

    Original Description:

    Original Title

    Apartement Bekasi P&L.pdf

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides sales and cost information for various types of residential and commercial units. It details the sizes, prices per square meter, total sales, development and marketing costs, interest expenses, and resulting profits for studios, 1-bedroom, 2-bedroom, and ruko (commercial) units as well as a mall that were developed. After accounting for all expenses, the total profit from developing and selling these properties was 82.17 billion rupiah.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    16 views1 page

    Apartement Bekasi P&L PDF

    Uploaded by

    alaska
    This document provides sales and cost information for various types of residential and commercial units. It details the sizes, prices per square meter, total sales, development and marketing costs, interest expenses, and resulting profits for studios, 1-bedroom, 2-bedroom, and ruko (commercial) units as well as a mall that were developed. After accounting for all expenses, the total profit from developing and selling these properties was 82.17 billion rupiah.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    Price/m2

    Type Unit Size


    13,000,000
    Studio 1,056 20.80 270,400,000
    1 Bedroom 704 27.50 357,500,000
    1 Bedroom Corner 220 29.50 383,500,000
    2 Bedroom 176 41.75 542,750,000
    2 Bedroom Corner 88 43.95 571,350,000
    2,244 767,395,200,000
    Avrg. Price Unit 341,976,470.59

    Ruko 12 227.25 26,400,000,000


    Mall 5064 192,403,000,000
    Total Income 986,198,200,000
    Pembangunan 535,000,000,000
    Cash 451,198,200,000
    Cost :
    Pemasaran (8%) 61,391,616,000
    Marketing Fee (2.5%) 19,184,880,000
    Operasional (5%) 38,369,760,000
    Bunga Bank (26%) 104,000,000,000
    Cash After Cost 228,251,944,000
    Takeover (60%) 136,951,166,400
    Profit 82,170,699,840

    You might also like