COLLEGE RETURN ON INVESTMENT

Data about the College

Tuition and Fees $ 20,000
Room and Board $ 12,000
Books and Supplies $ 5,000
Cost Increase: Tuition and Fees 10%
Cost Increase: Room and Board 8%
Cost Increase: Books and Supplies 7%
College Grad Salary and Benefits $ 50,000
High school Grad Salary and Benefits $ 35,000

Low risk investment rates may be 1%, 4% or 7%.

Number of years in college may vary from 4 to 6 years.

Region-wise increase in salary and benefits for HS grad and College grad

Region HS Grad Salary Increase College Grad Salary Increase

NE 1% 2%
SE 3% 4%
SW 4% 5%
NW 1% 3%
MID 2% 4%
Healthcare Coverage at Big Dog Collars

2011 2012
Tax Rate NA 30%
Minimum Cash needed to start year NA $ 25,000.00
Fixed Costs NA $ 100,000.00
Health Care Cost per Employee NA $ 3,000.00
Interest Rate NA 4%
End-of-year debt owed $ 50,000.00
End-of-year Cash on Hand $ 25,000.00
Selling Price $ 20.00
Units Sold 20000
Snap Cost $ 0.50
Strap Cost $ 1.00
Manufacturing Employee Salary $ 50,000.00

Manufacturing Employee Salary increase per year is 2%.

 Oil Price Situation
2013 2014 Best Most Likely
32% 34% 2012 $ 80 $ 100
$ 25,000.00 $ 25,000.00 2013 $ 85 $ 110
$ 110,000.00 $ 120,000.00 2014 $ 90 $ 120
$ 3,200.00 $ 3,400.00
5% 6%
Situation
Worst
$ 120
$ 130
$ 140