Bagan Plan

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

PLAN AGUSTUS 2019

INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA RAMAITA


2600 2600 200 600 200

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 18 % X Rp. 7250 = 270000


2) RAMAITA = 200 X (18-3) % X Rp. 7250 = 217500
3) AYU S = 200 X (18-3) % X Rp. 7250 = 217500

=
4) Trisna = 200 x ( 18 -12)% x Rp. 7250 = 1131000
5) Winda = 200 x ( 18 -3)% x Rp. 7250 = 540000
6) Dek Ari = 2600 x (18-12)% x Rp.7250 = 1131000

3507000
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


3400 3400 800 1200

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 800 X (21-15) % X Rp. 7250 = 870000
3) AYU S = 800 X (21-15) % X Rp. 7250 = 870000

=
4) Trisna = 3400 x ( 21 -9)% x Rp. 7250 = 2218500
5) Winda = 1200 x ( 21 -12)% x Rp. 7250 = 1044000
6) Dek Ari = 3400 x (21-9)% x Rp.7250 = 2218500
7) X= 2 (100 X (21%) x Rp. 7250 = 304500
8) X= 200 (21-3)% x Rp 7250 = 261000

8091000
X
X 100
WINDA RAMAITA 100
1200 800

X
200
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


4000 4000 1200 1500

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 1200 X (21-12) % X Rp. 7250 = 1044000
3) AYU S = 1200 X (21-12) % X Rp. 7250 = 1044000

=
4) Trisna = 4000 x ( 21 -6)% x Rp. 7250 = 1740000
5) Winda = 1200 x ( 21 -12)% x Rp. 7250 = 1305000
6) Dek Ari = 4000 x (21-6)% x Rp.7250 = 1740000
8) X= 400 (21-3)% x Rp 7250 = 522000

7699500
WINDA RAMAITA
1500 1200

X
400
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


4500 4500 1500 1800

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 1500 X (21-12) % X Rp. 7250 = 1305000
3) AYU S = 1500 X (21-12) % X Rp. 7250 = 1305000

=
4) Trisna = 4500 x ( 21 -6)% x Rp. 7250 = 1957500
5) Winda = 1800 x ( 21 -12)% x Rp. 7250 = 1566000
6) Dek Ari = 4500 x (21-6)% x Rp.7250 = 1957500
8) X= 600 (21-15)% x Rp 7250 = 652500

9048000
WINDA RAMAITA
1800 1500

X
600
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


5000 5000 1800 2000

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 1800 X (21-12) % X Rp. 7250 = 1620000
3) AYU S = 1800 X (21-12) % X Rp. 7250 = 1620000

=
4) Trisna = 5000 x ( 21 -6)% x Rp. 7250 = 2175000
5) Winda = 2000 x ( 21 -12)% x Rp. 7250 = 1800000
6) Dek Ari = 5000 x (21-6)% x Rp.7250 = 2175000
8) X= 800 (21-15)% x Rp 7250 = 870000

10564500
WINDA RAMAITA
2000 1800

X
800
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


5500 5500 2000 2200

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 2000 X (21-9) % X Rp. 7250 = 1740000
3) AYU S = 2000 X (21-9) % X Rp. 7250 = 1740000

=
4) Trisna = 5500 x ( 21 -6)% x Rp. 7250 = 2392500
5) Winda = 2200 x ( 21 -12)% x Rp. 7250 = 1914000
6) Dek Ari = 5500 x (21-6)% x Rp.7250 = 2392500
8) X= 1000 (21-6)% x Rp 7250 = 1087500

11571000
WINDA RAMAITA
2200 2000

X
1000
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


6000 6000 2200 2400

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 2200 X (21-9) % X Rp. 7250 = 1914000
3) AYU S = 2200 X (21-9) % X Rp. 7250 = 1914000

=
4) Trisna = 6000 x ( 21 -15)% x Rp. 7250 = 2610000
5) Winda = 2400 x ( 21 -9)% x Rp. 7250 = 1566000
6) Dek Ari = 6000 x (21-15)% x Rp.7250 = 2610000
8) X= 1200 (21-9)% x Rp 7250 = 1044000

11962500
WINDA RAMAITA
2400 2200

X
1200
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


6600 6600 2400 2400

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 2400 X (21-12) % X Rp. 7250 = 1566000
3) AYU S = 2400 X (21-12) % X Rp. 7250 = 1566000

=
4) Trisna = 6600 x ( 21 -18)% x Rp. 7250 = 1435500
5) Winda = 2400 x ( 21 -12)% x Rp. 7250 = 1566000
6) Dek Ari = 6600 x (21-18)% x Rp.7250 = 1435500
8) X= 1500 (21-15)% x Rp 7250 = 1631250

9504750
WINDA RAMAITA
2400 2400

X
1500
INTAN (200)

TRISNA ARI ADNYA AYU SUGI WINDA


7000 7000 3000 3000

BONUS : BP GRUP DOWNLINE LANGSUNG X SELISIH PERINGKAT X Rp. 7500

1) INTAN = 200 X 21 % X Rp. 7250 = 304500


2) RAMAITA = 2700 X (21-12) % X Rp. 7250 = 1761750
3) AYU S = 3000 X (21-12) % X Rp. 7250 = 1957500

=
4) Trisna = 7000 x ( 21 -6)% x Rp. 7250 = 1522500
5) Winda = 3000 x ( 21 -12)% x Rp. 7250 = 1957500
6) Dek Ari = 7000 x (21-6)% x Rp.7250 = 1522500
8) X= 1800 (21-15)% x Rp 7250 = 1957500

11571000
WINDA RAMAITA
3000 2700

X
1800

You might also like