Professional Documents
Culture Documents
Bagan Plan
Bagan Plan
Bagan Plan
INTAN (200)
=
4) Trisna = 200 x ( 18 -12)% x Rp. 7250 = 1131000
5) Winda = 200 x ( 18 -3)% x Rp. 7250 = 540000
6) Dek Ari = 2600 x (18-12)% x Rp.7250 = 1131000
3507000
INTAN (200)
=
4) Trisna = 3400 x ( 21 -9)% x Rp. 7250 = 2218500
5) Winda = 1200 x ( 21 -12)% x Rp. 7250 = 1044000
6) Dek Ari = 3400 x (21-9)% x Rp.7250 = 2218500
7) X= 2 (100 X (21%) x Rp. 7250 = 304500
8) X= 200 (21-3)% x Rp 7250 = 261000
8091000
X
X 100
WINDA RAMAITA 100
1200 800
X
200
INTAN (200)
=
4) Trisna = 4000 x ( 21 -6)% x Rp. 7250 = 1740000
5) Winda = 1200 x ( 21 -12)% x Rp. 7250 = 1305000
6) Dek Ari = 4000 x (21-6)% x Rp.7250 = 1740000
8) X= 400 (21-3)% x Rp 7250 = 522000
7699500
WINDA RAMAITA
1500 1200
X
400
INTAN (200)
=
4) Trisna = 4500 x ( 21 -6)% x Rp. 7250 = 1957500
5) Winda = 1800 x ( 21 -12)% x Rp. 7250 = 1566000
6) Dek Ari = 4500 x (21-6)% x Rp.7250 = 1957500
8) X= 600 (21-15)% x Rp 7250 = 652500
9048000
WINDA RAMAITA
1800 1500
X
600
INTAN (200)
=
4) Trisna = 5000 x ( 21 -6)% x Rp. 7250 = 2175000
5) Winda = 2000 x ( 21 -12)% x Rp. 7250 = 1800000
6) Dek Ari = 5000 x (21-6)% x Rp.7250 = 2175000
8) X= 800 (21-15)% x Rp 7250 = 870000
10564500
WINDA RAMAITA
2000 1800
X
800
INTAN (200)
=
4) Trisna = 5500 x ( 21 -6)% x Rp. 7250 = 2392500
5) Winda = 2200 x ( 21 -12)% x Rp. 7250 = 1914000
6) Dek Ari = 5500 x (21-6)% x Rp.7250 = 2392500
8) X= 1000 (21-6)% x Rp 7250 = 1087500
11571000
WINDA RAMAITA
2200 2000
X
1000
INTAN (200)
=
4) Trisna = 6000 x ( 21 -15)% x Rp. 7250 = 2610000
5) Winda = 2400 x ( 21 -9)% x Rp. 7250 = 1566000
6) Dek Ari = 6000 x (21-15)% x Rp.7250 = 2610000
8) X= 1200 (21-9)% x Rp 7250 = 1044000
11962500
WINDA RAMAITA
2400 2200
X
1200
INTAN (200)
=
4) Trisna = 6600 x ( 21 -18)% x Rp. 7250 = 1435500
5) Winda = 2400 x ( 21 -12)% x Rp. 7250 = 1566000
6) Dek Ari = 6600 x (21-18)% x Rp.7250 = 1435500
8) X= 1500 (21-15)% x Rp 7250 = 1631250
9504750
WINDA RAMAITA
2400 2400
X
1500
INTAN (200)
=
4) Trisna = 7000 x ( 21 -6)% x Rp. 7250 = 1522500
5) Winda = 3000 x ( 21 -12)% x Rp. 7250 = 1957500
6) Dek Ari = 7000 x (21-6)% x Rp.7250 = 1522500
8) X= 1800 (21-15)% x Rp 7250 = 1957500
11571000
WINDA RAMAITA
3000 2700
X
1800