BABU M.

PIRSATTE
CIVIL ENGINEERS
Surabhi Apartment, Flat No.3, Sinhgad Road, Vadgaon Budruk, Puine – 411041.

Date:-10/08/19
FORM-2
[See Regulation 3]
ENGINEER’S CERTIFICATE
(To be submitted at the time of Registration of Ongoing Project and for withdrawal of
Money from Designated Account- Project wise)

To ,
M/s Vaishnavi Developers & Builders,
Mr, Deepak Kute & 4 Other,
Gat No-149, Kute Aali, Moshi,
Pune- 412105,

Subject: Certificate of Cost Incurred for Development of “Sai Sparh” for Construction of one
buildings. situated on the Plot bearing Gat No 1592 (P) demarcated by its boundaries.

PT.1 S _ E, LA _ 18 0 41’30,37”N, LO _ 73’48’28.21”E

PT.2 N _ E, LA _ 18 0 41’31.29”N, LO _ 73’48’27.82”E
PT.3 S _ W, LA _ 18 0 41’29.68”N. LO _ 73’48’25.90”E
PT.4 S _ W, LA _ 18 0 41’30.12”N. LO _ 73’48’25.50”E
PT.5 S _ W, LA_ 18 0 41’30.46”N, LO _ 73’48’26.34”E
PT.6 N _ W, LA _ 18 0 41’30.94”N, LO _ 73’48’26.31”E

to the North 9m wide Road to the South Gat No.1592(P) to the East 18m wide Road to the
West Gat No,1592(P) of Division Pune.Dharmraj Nagar, Gali No.1, Patil Nagar, Chikhli, Taluka_
Haveli ,District_ Pune, Pin_ 411062, admeasuring 1781.47 sq.mts. area being developed by M/s Vaishnavi
Developers & Builders.

Sir,
I, Mr Babu Madhu Pirsatte have undertaken assignment of certifying Estimated Cost for the
Subject Real Estate Project proposed to be registered under MahaRERA, being “Sai Sparsh”
Building Project Situated on the plot being Gat no-1952(P) ,Dharmraj Nagar, Gali No.1, Patil
Nagar, Chikhli, Taluka _ Haveli, District_ Pune, Pin_ 411062 admeasuring 1781.47 sq.mts. area being
developed by M/s Vaishnavi Developers & Builders.
Following technical professionals are appointed by M/s Vaishnavi Developers & Builders.
(1) Shri. Sawan Jagadale & Associates as Architect.
(2) Shri. Sagar Jagadale & Associates as Structural Consultant.
(3) Shri. KPG Konnect as MEP Consultant.
(4) Mr. Babu Madhu Pirsatte as Quantity Surveyor.
 2, We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate,
of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are
based on the Drawings/plans made available to us for the project under reference by the Developer and
Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. Babu Madhu
Pirsatte quantity Surveyor appointed by Developer/Engineer, and the assumption of the cost of material,
labour and other inputs made by developer, and the site inspection carried out by us.

3, We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project
under reference as Rs. 12,49,38,890/_ ( Total of Table A and B) The estimated Total Cost of
project is with reference to the Civil, MEP and allied works required to be completed for the
purpose of obtaining occupation certificate / completion certificate for the building(s) from the
PCMC being the Planning Authority under whose jurisdiction the aforesaid project is being
implemented.
4, The Estimated Cost Incurred till date is calculated at Rs. 12,49,38,890/_ (Total of Table A and
B)The amount of Estimated Cost Incurred is calculated on the base of amount of Total
Estimated Cost.
5, The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the
subject project to obtain Occupation Certificate / Completion Certificate from
PCMC (Planning Authority) is estimated at Rs.12,49,38,890 /_(Total of Table A and B).

6, I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as
completed on the date of this certificate is as given in Table A and B below :

TABLE A
Building Project “Sai Sparsh”
(to be prepared for the entire registered phase of the Real Estate Project)

Sr No Perticulars Amount
1) Total Estimated cost of the Rs.11,95,05,930/_ -
uilding/wing as on 10/08/19 date of
Registration is
Cost incurred as on 10/08/19
2) Rs. 1,19,50,593/_ -
(based on the Estimated
cost )
Work done in Percentage
3) 10%
(as Percentage of the estimated cost
Balance Cost to be Incurred
4 Rs.10,75,55,337/_ -
(Based on Estimated Cost)
Cost Incurred on Additional /Extra
5) Rs. Nil
Items as on 10/08/19 not included
in the Estimated Cost (Annexure
A)
 TABLE B
(to be prepared for the entire registered phase of the Real Estate Project)

Sr No Perticulars Amount
1) Total Estimated cost of the Internal & Rs. 54,32,960/_
External Development Works
including amenities and Facilities in
the layout as on 10/08/19 date of
Registration is
Cost incurred as on 10/08/19
2) Rs, Nil
(based on the Estimated cost )
Work done in Percentage
3) Rs, Nil
(as Percentage of the estimated cost
Balance Cost to be Incurred
4) Rs. Nil
(Based on Estimated Cost)
Cost Incurred on Additional /Extra
5) Rs. Nil
Items as on 10/08/19 not included in
the Estimated Cost (Annexure A)

Yours Faithfully,

Mr. Babu Madhu Pirsatte,

Civil Engineer.

Registration
No.1AC14CV402

Annexure A
List of Extra/Additional Items executed with Cost
(which were not part of the original Estimate of Total Cost)

- _Nil_