Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

TIEMPO DE PRODUCCION 1

COSTO MANO DE OBRA 10 MES PRONOSTICO INICIAL


SEMANA LABORAL 5 DIAS JAN 2500 500
DIAS POR MES 20 DIAS FEB 3000 1375
INVENTARIO INICIAL 500 MAR 4000 1750
INV DE SEGURIDAD 10 APR 3500 1125
COSTO DE ESCASEZ 0.5 MAY 3500 1000
COSTO DE TRANSP 5 JUN 3000 875
JUL 3000 1250
AUG 4000 1625
SEP 4000 1000
OCT 4000 375
NOV 3000 -250
DEC 3000 125
TTL 40500
PROM 3375

# Dell Customer Communication - Confidential


PRODUCCION REQUERIDA INV FINAL INVENTARIO SEGURIDAD INVENTARIO EXCEDENTE ESCACEZ
3375 1375 1250 125
3375 1750 1500 250
3375 1125 2000 -875
3375 1000 1750 -750
3375 875 1750 -875
3375 1250 1500 -250
3375 1625 1500 125
3375 1000 2000 -1000
3375 375 2000 -1625
3375 -250 2000 -2250
3375 125 1500 -1375
3375 500 1500 -1000

# Dell Customer Communication - Confidential


# Dell Customer Communication - Confidential
MES DEMANDA INV INICIAL REQUERIDO INV FINAL TRAB PROD REGULAR
JUL 400 150 250 0 6 240
AUG 500
SEP 550
OCT 700
NOV 800
DEC 700

# Dell Customer Communication - Confidential


TIEMPO EXTRA COSTO REGULAR COSTO T.E.
10

# Dell Customer Communication - Confidential


# Dell Customer Communication - Confidential
A
MES DEMANDA PRODUCCION INV FINAL SUBCONTRATACION
JUL 1000 1000 0 0
AUG 1200 1000 0 200
SEP 1400 1000 0 400
OCT 1800 1000 0 800
NOV 1800 1000 0 800
DEC 1600 1000 0 600

168000

B
MES DEMANDA PRODUCCION CONTRATO COSTO
JUL 1000 1300 -300
AUG 1200 1000 200
SEP 1400 1200 200
OCT 1800 1400 400
NOV 1800 1800 0
DEC 1600 1800 -200

# Dell Customer Communication - Confidential


3 PRONOSTICOS
1 PLANEACION AGREGADA

# Dell Customer Communication - Confidential


MES DEMANDA INICIAL PROD FINAL SUBCONTRATO COSTOS
JUL 1000 300 1300 600 0 15000
AUG 1200 600 1300 700 17500
SEP 1400 700 1300 600 15000
OCT 1800 600 1300 100 2500
NOV 1800 100 1300 -400 400 24000
DEC 1600 0 1300 -300 300 18000
92000

# Dell Customer Communication - Confidential

You might also like