VO

CV BKC
SIK - 1
No Item Kerja Satuan Volume Harga Satuan
I Pekerjaan Tanah
1 Urug tanah sirtu peninggian level m3 61.60 60,000.00
2 perataan dan pemadatan sirtu m2 89.28 20,000.00
II Peninggian Pondasi dan Beton Kolom
1 Kolom beton peninggian 10D10, Q6-16
2 Kolom beton peninggian 6D10, Q6-16
3 Pasangan batu kombong 1 batu selatan m 16.5 83,150.00
4 Pasangan batu kombong 2 batu timur m 8.74 152,996.00
5 Pasangan batu kombong 3 batu timur m 8.5 249,450.00
III Pondasi Panel
1 Galian Pondasi m3 0.19 58,604.00
2 urug sirtu 60 cm m3 0.42 112,700.00
3 Poer 30x40x145 m3 0.14 2,411,400.00
4 Plat T12 cm atas saluuran tulang D10-20 m3 0.12 3,034,201.34
5 Pasangan batu kombong 2 batu m 2.50 152,996.00
6 Plat lantai rabat beton T10 cm m3 0.10 1,689,446.85
7 Plesteran acian halus m2 3.00 80,408.00
8 Pembersihan lokasi ls 1.00 150,000.00
IV Bongkar kamar mandi kantor IPAM
1 Bongkar dinding kamar mandi m2 10.00 30,000.00
2 Bongkar pintu kamar mandi unit 1.00 100,000.00
3 Bongkar keramik lantai m2 4.00 25,000.00
4 Bongkar keramik dinding m2 2.00 25,000.00
5 Bongkar meja dapur ls 1.00 60,000.00
6 Buang gragal ex bongkaran ls 1.00 250,000.00
7 Dinding batu bata ringan tebal 12 cm m2 2.00 97,428.00
8 Plesteran acian halus m2 4.00 80,408.00
9 Opening lobang exhaust fan unit 1.00 138,000.00
10 Beton meja dapur m 1.70 290,684.06
11 Pasang kitchen sink set 1.00 300,000.00
12 Pasang keramik meja dapur m 2.00 145,000.00
13 Pasang keramik dinding dapur m2 4.00 145,000.00
14 Pasang keramik lantai m2 4.00 140,000.00
15 Setting instalasi air kotor ls 1.00 300,000.00
16 Pasang fleksibel syfon buangan set 1.00 250,000.00
17 Pasang kran leher angsa set 1.00 200,000.00
18 Pasang exhaust fan bh 1.00 400,000.00
19 Pembersihan lokasi ls 1.00 500,000.00
Sub Total
Total + profit
SIK - 2
No Item Kerja Satuan Volume Harga Satuan
1 Konsol beton dek atap ttk 11.00 250,000.00
2 Badugan pembatas atas bak m1 6.90 100,000.00
 3 Dedl dinding + pasang pvc 2" ttk 7.00 55,000.00
4 Pasang valve dan accesoris ttk 3.00 185,000.00
5 Bantalan mesin panel A
Kombong m1 14.80 83,150.00
Plester dan aci + benangan m2 3.29 80,408.00
Bantalan mesin panel B
Kombong m1 3.48 83,150.00
Plester dan aci + benangan m2 2.47 80,408.00
Bantalan mesin panel C
Kombong m1 12.00 83,150.00
Plester dan aci + benangan m2 5.20 80,408.00
6 Plesteran keliling + acian bntalan m2 9.18 50,048.00
7 Saluran luar m1 2.00 839,295.05
8 Gali gorong-gorong ttk 1.00 300,000.00
9 Box MCB 2 pas unit 1.00 350,000.00
10 MCB bh 2.00 205,000.00
Sub Total
Total + profit

Total SIK
Harga Total

3,696,000.00
1,785,600.00
-
-
-
1,371,975.00
1,337,185.04
2,120,325.00
-
11,134.76
47,334.00
337,596.00
364,104.16
382,490.00
168,944.69
241,224.00
150,000.00
-
300,000.00
100,000.00
100,000.00
50,000.00
60,000.00
250,000.00
194,856.00
321,632.00
138,000.00
494,162.90
300,000.00
290,000.00
580,000.00
560,000.00
300,000.00
250,000.00
200,000.00
400,000.00
302,170.21
17,204,733.76
18,925,207.14

Harga Total
2,750,000.00
690,000.00
 385,000.00
555,000.00
-
1,230,620.00
264,542.32
-
289,362.00
198,607.76
-
997,800.00
418,121.60
459,440.64
1,678,590.10
300,000.00
350,000.00
410,000.00
10,977,084.42
12,074,792.86

31,000,000.00