Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

CRF 0.

11874024

INVERSIÓN
INVERSIÓN ANUALIZADA
INCIAL (S/.) (S/.)
GENERADOR 5600.00 664.95
INVERSOR 4002.23 475.23
MEDIDOR 649.00 77.06
ESTRUCTURA SOPORTE 929.70 110.39
CABLES 257.30 30.55
PUESTA A TIERRA 500.40 59.42
PROTECCIONES 782.56 92.92
TRANSPORTE 500.00 59.37
INSTALACIÓN 2500.00 296.85
COSTO ANUAL TOTAL 1866.74
COE (S/. /kWh) 1.20

Fr 0.1187402421
SFF 0.0075417554
SFF1 0.0121381835
S

Ncom 20
Nrem 20
Nrep 25

S 4002.23
COSTOS DE COSTOS DE OPERACIÓN Y
REEMPLAZO REEMPLAZO MANTENIMIENTO
(S/.) ANUALIZADO (S/.) (S/.)
125.52
4002.23 35.95 52.94
649.00 5.83 52.94

500.40 4.50 45.94


782.56 7.03

5934.19 53.31 277.34


0.03 0.18

0.0075417554

25
25
25

782.56

You might also like