Bilaila

mRrj izns'k
yksd fuekZ.k foHkkx
cgjkbp&JkoLrh o`Rr
tuin&JkoLrh
[k.M dk uke&izkUrh; [k.M
izkjfEHkd vkx.ku
dk;Z dk uke foRrh; o"kZ 2018&19 esa jkT;
lM+d fuf/k&5054 ;kstukUrxZr
xzke fMdjk ls jk;iqj fcysyk rd
lEidZ ekxZ dk fuekZ.k dk;ZA
ekxZ dh yEckb% 1.250 fdeh0
vkxf.kr ykxr # % 88.84 yk[k

deh0
CHECKLIST
(Proforma for checking the Preliminary and Detailed Estimate, to be pasted on each estimated)
1. REPORT (A) Proper reference have been quoted and attested copies
attached to the estimate.
(B) In case of revised estimate, the amount of excess has
been given itemwise in the comparative staement with
detailed reasons.
(C) Signatures of A.E., E.E. and S.E. exist.
(D) Details of forest land with name of village & chainage.
(E) Required certificates are mentioned or not.
(F) Name JE/AE who surveyed the work for preparation of estimate
2. Physical/Financial Targets sheet attached or not

3. SPECIFICATION (A) Detailed specifications for each item of work are
includded in the estimate.
(B) Signatures of A.E., E.E. and S.E. exist.
4. DESIGNS (A) Traffic census details are attached or not.

(B) C.B.R. Value details are attached or not.
(C) Details Design of overlay is attached or not.
(D) Each design has been singed by A.E., E.E. and S.E. in
the end and important design by C.E. as well.
5. ANALYSIS OF RATES (A) Analysis latest Bitumen Rates in attached or not.
(B) Required quantity of bitumen for this work has been
worked out.
(E) Each analysis has been singned by J.E., A.E. and E.E.
and approved by S.E..
6. DETAILS OF MEASUREMENTS Each page has been signed by J.E., A.E. and by E.E. at
the end of each set.
7. BILL OF QUANTITIES Each page bears signatures of J.E., A.E. and by E.E. at
the end of each set.
8. SUMMARY OF This has been signed by A.E., E.E., S.E. and C.E.
ESTIMATED COST
9. PLANS (A) Line diagram on 1" = 4 mile map with making of road in
red colour duly singed by J.E., A.E. and countersinged by
E.E.
(B) Plans have been signed by J.E., A.E. and E.E.
10. GENERAL (A) Names and designation should exist below signatures.
(B) Each page of design, analysis of rates, details of
measurements, bill of quantity and summary of estimated cost
should be certified "Checked and Corrected" by divisional and
circle office J.E.(T) with their signature at the end.
SI. No. Name Designation Signature
Er. S.K. Mishra
1 Er. D.R. Arya Junior Engineer
Er. Neeraj Kumar
2 Er. K.K. Singh Assistant Engineer

3 Er. Rajesh Gupta Division J.E(T)
4 Er. Alok Raman Executive Engineer
5 Er. Chandrakesh Maurya Circle J.E(T)
6 Er. Sultan Ahmad Superintending Engineer
7 Er. Y.K.Shamra Chief Engineer
INDEX OF CONTENTS
S.I.No. Items Page

1 2 3
1 Title Page
2 Checklist
3 Index of contents
4 Report
5 Reference
6 Specifications
7 R.M.R.
8 Analysis of rate
9 Details of measurements
10 Bill of quantity
11 Summary of Estimated Cost
12 Drawing
13 Line Diagram
14 Index Map
izfrosnu
dk;Z dk ukefoRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054
;kstukUrxZr xzke fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ
dk fuekZ.k dk;ZA
ekuuh; fo/kk;d Jh jke Qsju ik.Ms; fo/kkulHkk {ks=&JkoLrh

ds i= fnukad 14&01&2019 ds Øe esa mDr ekxZ dk izkjfEHkd vkx.ku
xfBr fd;k x;k gSA ¼i= dh Nk;k izfr layXu gS½ bl ekxZ dh dqy yEckbZ 1-
250 fdeh0 gSA ftlesa 1-050 fdeh0 Hkkx 'kwU; Lrj rFkk 0-200 fdeh0
Hkkx [kM+.tk Lrj dk gSA mDr ekxZ fMdjk lEidZ ekxZ ds fdeh0&3 ls nk;s
fudydj jk;iqj fcysyk rd tkrk gSA bl ekxZ ds ysfir gks tkus ij etjk@xzke ds
xzkeokfl;ksa dks viuh d`f"k mit e.Mh] cktkj rd igqapkus ,oa Cykd o rglhy
eq[;ky; vkus tkus gsrq iDds ekxZ dh lqfo/kk miyC/k gks tk;sxhA jktLo
xzke jk;iqj fcysyk dh clkoV jk;iqj fcysyk dh dqy vkcknh 813 gS rFkk
vuqlwfpr tkfr@tutkfr dh vkcknh 457 gSA
bl izkjfEHkd vkx.ku esa fuEufyf[kr izkfo/kku fd;s x;s gS &
1- rVcU/k ,oa iVjh esa feÍh HkjkbZ dk dk;ZA
2- dPpk Hkkx esa 10lseh0 dEiSDVsM eksVkbZ esa 2 izfr'kr lhesaV ds
lkFk th0,l0ch0 ,izwOM DoSjh dh vkiwfrZ ,oa dqVkbZ dk dk;ZA
3- [kM+Utk Hkkx esa pkSM+kbZ c<+kus gsrq 11-00lseh0 dEiSDVsM
eksVkbZ esa th0,l0ch0 ,izwOM DoSjh dh vkiwfrZ ,oa dqVkbZ dk
dk;Z rFkk 3-75ehVj pkSM+kbZ ,oa 10-00lseh0 dEiSDVsM eksVkbZ
4- [kM.tk Hkkx esa 7-50lseh0 rFkk 'kwU; Lrj okys Hkkx esa 10-00lseh0
esa th0,l0ch0 dk dk;ZA
dEiSDVsM eksVkbZ ,oa 3-75ehVj pkSM+kbZ ,oa esa 4 izfr'kr lhesaV
ds lkFk 22-4&53,e,e xst ,izwOM DoSjh LVksu cSykLV ,oa LVksu MLV
5- dh vkiwfrZ ,oa
oh0th0&10 dqVkbZ
fcVqfeu }kjkdkVSd
dk;ZA
dksV dk dk;ZA
6- oh0th0&10 fcVqfeu }kjk 20,e,e eksVkbZ esa izhfeDl dkisZV dk dk;ZA
7- oh0th0&10 fcVqfeu }kjk Vkbi ^^lh** lhy dksV dk dk;ZA
8- vko';drkuqlkj 900,e0,e0 ,oa 600,e0,e0 Mk;k ,uih&3 g~;we ikbi }kjk
9- iqfy;k
fdeh0]dk fuekZ.k dk;ZA
gsDVksehVj] LVksu] lkbucksMZ vkfn yxkus dk dk;ZA
vkx.ku esa yxkbZ xbZ njsa v/kh{k.k vfHk;Urk cgjkbp&JkoLrh
o`Rr] yks0fu0fo0] cgjkbp ds Lohd`r nj ij vk/kkfjr gS rFkk lHkh dk;Z yksd
fuekZ.k foHkkx ds foLr`r fof”kf’V;ksa ds vuqlkj djk;s tk;saxsaA vkx.u dk
xBu izeq[k vfHk;Urk ds ifji= la[;k&61]62]63 ,oa dk;kZy; Kki la[;k&47 ds
vuqlkj fd;k x;k gSA
mijksDr ekxZ dk izkjfEHkd vkx.ku yEckbZ 1-250 fdeh0 ,oa
ykxr :0 88-84 yk[k dk xfBr dj iz'kkldh; ,oa foRrh; Lohd`fr gsrq izsf’kr
gSA mijksDr ekxZ fuekZ.k gsrq Hkwfe miyC/k gS rFkk ekxZ dk
lajs[k.k ou {ks= ds vUrxZr ugha gSA
lgk;d vfHk;Urk vf/k'kklh vfHk;Urk

izkUrh; [k.M] yks0fu0fo0] izkUrh; [k.M] yks0fu0fo0]
JkoLrh JkoLrh
dk dk;ZA
88.84
SPECIFICATIONS
ALL WORK SHALL BE CARRIED OUT AS PER DETAILED
MORD SPECIFICATIONS AND AS PER DIRECTION OF ENGINEER IN
CHARGE.
Assistant Engineer Executive Engineer

Provincial Division Provincial Division
Public Works Department Public Works Department
Shrawasti Shrawasti
SPECIFICATIONS
ALL WORK SHALL BE CARRIED OUT AS PER DETAILED
M.O.R.T. & H. SPECIFICATIONS AND AS PER DIRECTION OF
ENGINEER IN CHARGE.
Junior Engineer Assistant Engineer Executive Engineer

Provincial Division Provincial Division Provincial Division
Public Works Department Public Works Department Public Works Department
Bahraich Bahraich Bahraich
Qurry Place Distance Distance
Shankargarh 345 Km
Kabrai 366 Km
Haldwani 351 Km
dk;Z dk uk foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr xzke fMdjk ls
jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
Km.. No. Size of Material Shankargarh Kabrai Haldwani Hamirpur Lowest
1 45-90 mm S.B. 2993.60 3187.70 3499.60 2993.60

1 45-63 mm S.B. 3018.60 3374.70 3574.60 3018.60
1 22.4-53 mm(HB) 3451.70 3599.60 3451.70
1 G.S.B 3434.70 3434.70
1 53mm to 9.50mm G.S.B. 3143.60 3143.60
1 9.5mm to 2.36mm G.S.B. 2878.60 2878.60
1 2.36mm below 2833.60 2833.60
1 All size grit/20mm G.G.G. 3957.70 3649.60 3649.60
1 All size grit/13.2mm G.G.G. 3687.70 3649.60 3649.60
1 All size grit/11.2mm G.G.G. 3646.70 3649.60 3646.70
1 6.7mm 3198.70 3649.60 3198.70
Average of 13.2mm + 11.2mm + 6.7mm 3498.33
1 Stone Dust 3145.70 3649.60 3145.70
1 Type "B" Screening 3464.60 3464.60
1 Coarse Sand 3379.90 3379.90
Stone Boulder
1 Wt. 25-60Kg 2893.60 3103.70 3439.60 2893.60
J.E. A.E. E.E.

P.D., P.W.D, P.D., P.W.D, P.D., P.W.D,
Shrawasti Shrawasti Shrawasti
ROAD METAL RATE
DISTRICT - SHRAWASTI Km-----1------- Name of quarry Shankargarh
dk;Z dk uk foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054
dk fuekZ.k dk;ZA
Distance K P Total
Material - Stone ballast
1 344 345 Km
Km Loading Nominal Quarry C.P. @ Distance Cost of Stacking Toll Total GST Total rate
No. Station size of Rate 10% on from Cartage charges Tax 5.0% rounded off
Remarks
stone Excluding Col. 4 quarry to 10 paise
ballast/grit loading (Km.) (on Col.4)
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Shankargarh 45-90 mm 465.00 345 2528.57 2993.57 2993.60 Details of cartage
1 Shankargarh 45-63 mm 490.00 345 2528.57 3018.57 3018.60 1st Km. To 200Km. Rs. 1823.00
1 Shankargarh 22.4-53 mm 515.00 345 2528.57 3043.57 3043.60 Total 1823.00
1 Shankargarh 53mm to 9.50mm 615.00 345 2528.57 3143.57 3143.60 201th To 345 Km @ Rs. 6.50 /Km = Rs. 942.50
1 Shankargarh 9.5mm to 2.36mm 350.00 345 2528.57 2878.57 2878.60 Add. 1/3rd of Ist Km for Kachcha /Km = Rs. 15.90
1 Shankargarh 2.36mm below 305.00 345 2528.57 2833.57 2833.60 Total 2781.40
1 Shankargarh Boulder 365.00 345 2528.57 2893.57 2893.60 For excluding of CP 10% on Rs. 2781.40 x9.09% 252.83
Total 2528.57
DISTANCE FROM QUARRY
Kachcha Pakka
(1) Quarry to Site Bahraich 1 344
Total 1 344
Certified that :
1 The quarry rates given by SE, Barabanki Circle P.W.D., Barabanki Schedule Rate effected From Dt.01.06.2016
2 The quarry rates are approved by SE, Allahabad Circle, P.W.D., Allahabad, Letter No. 2417/19M-Allahabad Circle/ 2017 dt. 04.05.17.
3 The cartage rates are approved by S.E. LKO Circle letter No. 4492/2M-L Circle/2018 dt. 26.06.2018
4 The cartage from the shortest possible route where the overall rates are cheapest hab been adopted.
J.E. A.E. E.E.

P.D., P.W.D., P.D., P.W.D., P.D., P.W.D.,
ROAD METAL RATE
DISTRICT - SHRAWASTI Km-----1------- Name of quarry Kabrai
dk fuekZ.k dk;ZA
Distance K P Total
Material - Stone ballast 1 365 366 Km
Km Loading Nominal Quarry C.P. @ Distance Cost of Stacking Toll Total GST Total rate
No. Station size of Rate 10% on from Cartage charges Tax 5.0% rounded off
Remarks
stone Excluding Col. 4 quarry T.Tax to 10 paise
ballast/grit loading (Km.) (on Col.4)
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Kabrai 45-90 mm S.B. 535.00 366 2652.66 3187.66 3187.70 Details of cartage
1 Kabrai 45-63 mm S.B. 722.00 366 2652.66 3374.66 3374.70 1st Km. To 200Km. Rs. 1823.00
1 Kabrai 22.4-53 mm(HB) 799.00 366 2652.66 3451.66 3451.70 Total 1823.00
1 Kabrai 40 (GSB) 782.00 366 2652.66 3434.66 3434.70 201th To 366 Km @ Rs. 6.50 /Km = Rs. 1079.00
1 Kabrai 20mm G.G.G. 1305.00 366 2652.66 3957.66 3957.70 Add. 1/3rd of Ist Km for Kachcha /Km = Rs. 15.90
1 Kabrai 13.2mm G.G.G. 1035.00 366 2652.66 3687.66 3687.70 Total 2917.90
1 Kabrai 11.20mm G.G.G. 994.00 366 2652.66 3646.66 3646.70 For excluding of CP 10% on Rs. 2917.90 x9.09% 265.24
1 Kabrai 6.7/6 546.00 366 2652.66 3198.66 3198.70 Total 2652.66
1 Kabrai Stone Dust 493.00 366 2652.66 3145.66 3145.70 DISTANCE FROM QUARRY
1 Kabrai boulder 451.00 366 2652.66 3103.66 3103.70 Kachcha Pakka
(1) Quarry to Site 1 365
Certified that :
(1) The quarry rates given by SE, Barabanki Circle P.W.D., Barabanki Schedule Rate effected From Dt.01.06.2016
(2) The quarry rates are approved by SE, Bareily Circle, P.W.D., Bareily, Letter No. 3198/23M.A.-3/ 2017 dt. 22.04.17.
(3) The cartage rates are approved by S.E. LKO Circle letter No. 4492/2M-L Circle/2018 dt. 26.06.2018
(4) The cartage from the shortest possible route where the overall rates are cheapest hab been adopted. Total 1 365
J.E. A.E. E.E.

ROAD METAL RATE
DISTRICT - SHRAWASTI Name of quarry Haldwani
;kstukUrxZr xzke fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ dk
fuekZ.k dk;ZA
Distance K P Total
Km Loading Nominal Net C.P. @ Distance Cost of Norms Amount Total GST Total rate
of for
No. Station size of Rate at 10% on from Cartage waistag waistag 5.0% rounded off
e e Remarks
stone quarry Col. 3 quarry to 10 paise
ballast/grit (Km.) (on Col.4)
1 2 3 4 5 6 7 8 9 11 12 13 14
1 Haldwani 45-90 mm G.S.B. 950.00 351 2549.57 3499.57 3499.60 Details of cartage
1 Haldwani 45-63 mm G.S.B. 1025.00 351 2549.57 3574.57 3574.60 1st Km. To 200Km. Rs. 1823.00
1 Haldwani 22.4-53 mm G.S.B 1050.00 351 2549.57 3599.57 3599.60
1 Haldwani All size grit 1100.00 351 2549.57 3649.57 3649.60 Total 1823.00
1 Haldwani Stone Dust 1100.00 351 2549.57 3649.57 3649.60 201 St To 351 Km @ Rs. 6.50 /Km = Rs. 981.50
1 Haldwani Type "B" Screenin 915.00 351 2549.57 3464.57 3464.60 Total 2804.50
1 Haldwani Boulder 890.00 351 2549.57 3439.57 3439.60 For excluding of CP 10% on Rs. 2804.50 x9.09% 254.93
Total 2549.57
Kachcha Pakka
(1) Quarry to Site 351
Certified that :
(1) The quarry rates given by SE, Barabanki Circle P.W.D., Barabanki Schedule Rate effected From Dt.01.06.2016
(2) The quarry rates are approved by SE, Bareily Circle, P.W.D., Bareily, Letter No. 3198/23M.A.-3/ 2017 dt. 22.04.17.
(4) The cartage from the shortest possible route where the overall rates are cheapest hab been adopted.
J.E. A.E. E.E.

ROAD METAL RATE
DISTRICT - SHRAWASTI Km-----1------- Name of quarry Hamirpur
dk fuekZ.k dk;ZA
Distance K P Total
Km Loading Nominal Net C.P. @ Distance Cost of Norms Amount Total GST Total rate
of for
No. Station size of Rate at 10% on from Cartage waistage waistage
5.0% rounded off
Remarks
stone quarry Col. 3 quarry to 10 paise
1 2 3 4 5 6 7 8 9 11 12 13 14
1 Hamirpur Coarse Sand 875.00 341 2504.93 3379.93 3379.90 Details of cartage
1st Km. to 200th Km. Rs. 1823.00
Total 1823.00
201 St To 341 Km @ Rs. 6.50 /Km = Rs. 916.50
Add. 1/3rd of Ist Km for Kachcha /Km = Rs. 15.90
Total 2755.40
For excluding of CP 10% on Rs. 2755.40 x9.09% 250.47
Total 2504.93
Kachcha Pakka
Total 341
J.E. A.E. E.E.

ROAD METAL RATE
DISTRICT - BAHRAICH Km-----1------- Name of quarry Tanakpur
dk;Z dk uke %& Distance K P Total
Km Loading Nominal Net C.P. @ Distance Cost of Stacking Forest Total VAT Total rate
No. Station size of Rate at 10% on from Cartage charges Transit 4.5% rounded off
Remarks
stone quarry Col. 3 quarry Tax T.Tax to 10 paise
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Tanakpur 45-90 mm S.B. 500.00 314.00 1319.33 1819.33 22.50 1841.80 Details of cartage
1 Tanakpur 45-63 mm S.B. 510.00 314.00 1319.33 1829.33 22.95 1852.30 1 St Km @ Rs 69.00
/Km = Rs. 69.00
1 Tanakpur 22.4-53 mm(HB) 540.00 314.00 1319.33 1859.33 24.30 1883.60 2 nd To 50th Km @ Rs -/Km = Rs. 370.75
51 th To 75th Km @ Rs 5.25
/Km = Rs. 131.25
76 th To 100th Km @ Rs 4.25
/Km = Rs. 106.25
101 th To 200th Km @ Rs 3.75
/Km = Rs. 375.00
Total 1052.25
201 St To 314 Km @ Rs 3.50 /Km = Rs. 399.00
excluding 10 % CP Total 1319.33
Kachcha Pakka
Certified that :
(1) The quarry rates are approved by SE, Bareli Circle P.W.D., Bareli Letter No. 11470/23-MA-3,Bareli Circle/2007 dt. 15.11.2011
(3) The cartage from the shortest possible route where the overall rates are cheapest hab been adopted.
Total 314
J.E. A.E. E.E.
C.D.-1 ,PWD. C.D.-1 ,PWD. C.D.-1 ,PWD.
Bahraich Bahraich Bahraich
Superintending Engineer
Barabanki Circle, PWD,
Barabanki
2804.50
526.6
609.6
809.6
997.1
1697.1
2755.40
1451.25
131.92
ISSUE RATES OF MAXPHALT
foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr xzke
fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
Division : P.D., P.W.D. Shrawasti W.e.f. 16.01.2019

S.
Material Description Rate Unit Total
No.
1 2 3 4 5 6
1 VG-10 Transation Value 26350.00 MT Rs. 26350.00
Bulk Basic Excise/Custom 0.00 % Rs. 0.00
Mathura G.S.T. 0.00 % Rs. 0.00
Cartage from Mathura Refinary Km-2x580 @1.74/Km MT Rs. 2018.40
Total Rs. 28368.40
Issue Rate Say MT Rs. 28368.00
J.E. A.E. E.E.

P.D., P.W.D. P.D., P.W.D. P.D., P.W.D.
Analysis of Rate
dk;Z dk uke % foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr
xzke fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
Sr. Reference to Description Unit Quantity Rate Amount

No. MORD (Rs.) (Rs.)
Specification
s
4.1 401 Granular Sub-base with well Graded Material (Table400.1)
(A) By Mix in Place Method
Construction of granular sub-base by providing well graded material, spreading in uniform
layers with motor grader on prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with smooth wheel roller to achieve the desired density, complete
as per (MORD) Technical Specification Clause 401.
(i) For Grading I Material
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.48 300.00 144.00
Mazdoor (Skilled) day 2.00 300.00 600.00
Mazdoor (Unskilled) day 10.00 265.00 2650.00
b) Machinery
Motor Grader 110HP @ 50 cum per
hour 6.00 2858.25 17149.50
hour
Three wheel 80-100 Kn static roller @
10 cum per hour hour 30.00 549.45 16483.50
Tractor with Rotavator 25 cum per hour

hour 12.00 453.25 5439.00
Water tanker 6 Kl capacity with 5 km

hour 5.00 370.00 1850.00
lead in one hour
c) Material
Well graded granular sub-base
material as per Table 400.1
53 mm to 9.5 mm @ 50 percent cum 192.00 3143.60 603571.20
9.5 mm to 2.36 mm @ 20 percent cum 77.00 2878.60 221652.20
2.36 mm below @ 30 percent cum 115.00 2833.60 325864.00
Water KL 30.00 50.00 1500.00
Total 1196903.40
Add cost of CP & overheads @
149612.93
d) 12.5% on (a+b+c)
Cost for 300 cum = a+b+c+d Total 1346516.33

Rate per cum = (a+b+c+d)/300 4488.39
say 4488.40
J.E. A.E. E.E.

Analysis of Rate (Cemented Sub Base (GSB + 2% Cement (OPC))
dk;Z dk uke %& foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054
fuekZ.k dk;ZA
Sr. Description Unit Quantity Rate Amount
No. (Rs.) (Rs.)
(A) Cement Treated Base

Providing ,laying and spreading material on a prepared sub grade ,adding cement @
2% by waight to the spread material manually mixing in place with rotavator and
compacting with the road rollar at OMC to achive the desired unconfind compressive
strength and to form a layer of base.
Unit = cum
Taking output = 300 cum (660 tonees)
Quantity of cemebt assumed as 2
percent of qty by waight for base
course
a) Labour
Mate day 8.4 300.00 2520.00
b) Machinery
Vibratory roller 8-10 tone hour 6.00 994.00 5964.00
Water tanker 6 Kl capacity with 5 km

lead in one hour hour 10.00 200.00 2000.00
Add 85 % Escalation on roller and

Water tanker 6769.40
Tractor with Rotavator 25 cum per

hour hour 12.00 518.00 6216.00
c) Material
Grading of material for cement treted
base
53 mm to 9.5 mm @ 50 percent cum 192.00 3143.60 603571.20
9.5 mm to 2.36 mm @ 20 percent cum 76.00 2878.60 218773.60
2.36 mm below @ 30 percent cum 105.96 2833.60 300248.26
Cement at site @2 per cent by waight
of crushed aggregate (660 tonne) tonne 13.20 6000.00 79200.00
cost of water KL 60.00 50.00 3000.00

Total 1283970.91
160496.36
d) 12.5% on (a+b+c)
Cost for 300 cum = a+b+c+d Total 1444467.27
Rate per cum = (a+b+c+d)/300 4814.89
say 4814.90
J.E. A.E. E.E.

Analysis of Rate
fuekZ.k dk;ZA
Sr. Reference to Description
Quanti Rate Amount
No. MORD Unit
ty (Rs.) (Rs.)
Specification
405 (3) Cement Treated Base (WMM)
Providing, laying and spreading material on a prepared sub base, cement @ 4% by
weight to the spread Material manually, mixing in place with rotavator and
compacting with the road roller at OMC to achieve the desired unconfined
compressive strength and to form a layer of Sub-base/base.
Unit- Cum
Taking output = 300 cum (660 tonnes)
Quantity of cement assumed as 4 percent of quantity by
weight for subbase.
a) Labour
Mate day 8.40 300.00 2520.00
b) Machinery
Vibratory roller 8-10 tonne hour 6.00 994.00 5964.00
Water tanker 6 Kl capacity hour 10.00 200.00 2000.00
Add 85% Escalation charges on
Road Roller and Water Tanker 6769.40
Tractor with Rotavator and blade @

hour 12.00 518.00 6216.00
25 cum per hour
c) Material
Grading of material for
Cement treated Base WMM
45 mm to 22.4 mm @ 30% cum 118.80 3451.70 410061.96
22.4 mm to 2.367 mm @ 40% cum 158.40 3498.33 554136.00
2.36 mm to 75 micron @ 26 cum 100.023 3145.70 314642.35
Cement at site @ 4 percent by weight
of crushed aggregate (660 tonne) t 26.40 6000.00 158400.00
Water KL 60.00 50.00 3000.00

Total = 1519418.16
189927.27
d) 12.5% on (a+b+c)
Cost for 300 cum = a+b+c+d Total = 1709345.43
Rate per cum = (a+b+c+d)/300 5697.82
say 5697.80
J.E. A.E. E.E.

P.D.P.W.D. P.D.P.W.D. P.D.P.W.D.
Analysis of Rate
fuekZ.k dk;ZA

Rate
No. MORD Unit Quantity
(Rs.)
Specification
503 (iii) Tack Coat
Providing and applying Tack coat with bitumen (V.G.-10) using
bitumen distributor at the rate of 0.35 to 0.45 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with
Hydraulic broom as per Technical Specification Clause 503 (iii)
Unit- sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 300.00
Mazdoor (Unskilled) day 1.00 265.00
b) Machinery
Air compressor 210 cfm hour 1.40 381.10
Bitumen Pressure distributor @ 1750
sqm per hour hour 1.00 1280.20
c) Material
Bitumen (V.G.-10) @ 0.35 kg per sqm t 0.61 28368.00
Add cost of CP & overheads @ 12.5%

d) on (a+b+c) excluding cost of
emulsion
Cost for 1750 Sqm = a+b+c+d

Rate per Sqm = (a+b+c+d)/1750
say
J.E. A.E. E.E.

+d fuf/k&5054
d lEidZ ekxZ dk
Amount
(Rs.)
12.00
265.00
533.54
1280.20
17375.40
19466.14
261.34
19727.48
11.27
11.30
Analysis of Rate
dk;Z dk uke %foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054
fuekZ.k dk;ZA

No MORD Rate Amount
Unit Quantity
. Specification (Rs.) (Rs.)
20mm thick open-graded premix carpet using bituminous (penetration

grade/modified bitumen)Binder
Providing, laying and rolling of open - graded premix carpet of 20mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen
or emulsion to required line, grade and level to serve as wearing course on a
previously prepared base, including mixing in a suitable plant, laying and rolling with a
three wheel 80-100 kN static roller capacity, finished to required level and grades to
be followed by seal coat of Type C as per (MORD) Technical Specification Clause
508.
Case - I By Manual Means

Unit- sqm
Taking output = 500 sqm (10
cum)
a) Labour
Mate day 1.08 300.00 324.00
Mazdoor (Semi-Skilled ) day 6.00 265.00 1590.00
b) Machinery
Mixall 6/10 t capacity with
operator wages and cost of fuel hour 4.00 740.00 2960.00
(Kerosene Oil + Diesel oil)
Bitumen boiler oil fired 1000 litre
capacity fitted with spray set hour 4.00 236.80 947.20
Three wheel 80/100 kN static

hour 2.00 549.45 1098.90
roller
c) Material
Bitumen (VG-10) @ 14..60 kg per
t 0.73 28368.00 20708.64
10 sqm
Crushed stone chipping, 13.2mm
to 5.6mm @ 0.27 cum per 10 sqm cum 13.50 3649.60 49269.60
82463.34
Add cost of CP & overheads @ 12.5% on (a+b+c)
d) excluding cost of Bitumen 7719.34
Cost for 500 Sqm = a+b+c+d 90182.68

Rate per Sqm = (a+b+c+d)/500 180.37
say 180.40
J.E. A.E. E.E.

Analysis of Rate
dk;Z dk uke % foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr

No. MORD Rate Amount
Unit Quantity
Specification (Rs.) (Rs.)
510 Seal Coat (Type "C")

Providing and laying seal coat sealing the voids in a
bituminous surface laid to the specified levels, grade and cross
fall using type C as per (MORD) Technical Specification
Clause 510
A. By Manual Means
Case - I : Type C
(I) Bitumen (VG-10)
Unit = Sqm
a) Labour
Mate day 1.15 300.00 345.00
Bitumen Sprayer day 1.00 300.00 300.00
Mazdoor (Semi-Skilled ) day 5.00 265.00 1325.00
b) Machinery
Bitumen boiler oil fired capacity 1000
litre fitted with spray set hour 2.20 236.80 520.96
Three wheel 80/100 kN static roller hour 2.20 549.45 1208.79

c) Material
Bitumen (VG-10) @ 6.50 kg per 10
t 0.715 28368.00 20283.12
sqm
Crushed stone chipping of 6.7mm
size 100 percent passing 11.2 mm
sieve and retained on 2.36 mm sieve cum 9.90 3198.70 31667.13
applied @ 0.09 cum per 10 sqm
61480.00
Add cost of CP & overheads @ 12.5% on (a+b+c)
d) 5149.61
excluding cost of Bitumen
Cost for 1100 Sqm = a+b+c+d 66629.61

Rate per Sqm= (a+b+c+d)/1100 60.57
say 60.60
J.E. A.E. E.E.

Analysis of Rate
dk;Z dk uke foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr xzke
fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA

No. MORD Rate Amount
Unit Quantity
Specification (Rs.) (Rs.)
1 BRICK ON EDGE SOLING
Brick soling with straight over burnt bricks (M-275) laid on edge and dry labour only including
preparation of sub-grade to prescribed camber filling joints with local earth spreading binding coat 1
cm. 3/8" depth of 'local earth over the entire surface as per MORD - 412
Unit = Sqm
a) Labour
Mate day 0.52 300.00 156.00
Mason Ist class day 3.00 480.00 1440.00
b) Machinery
Three wheel 80/100 kN static roller hour 1.00 549.45 549.45
Water Tanker hour 1.00 370.00 370.00
c) Material
Bricks M-275 class No 8160.00 5.70 46512.00
Bricks M-275 class on edging No 1100.00 5.70 6270.00
Fine Sand cum 5.66 550.00 3113.00
Earth cum 4.50 112.00 504.00
Water Kl 6.00 50.00 300.00
61864.45
d) Add cost of CP & overheads @ 12.5% + 12.00% on
15156.79
(a+b+c)
Cost for 150 sqm = a+b+c+d 77021.24
Rate per sqm = (a+b+c+d)/150 513.47
say 513.50
Rate of Bricks
M150-classM275-class
1 Cost of bricks per %0 Rs. 6200.00 5700.00
Rate per %0 Rs. 6200.00 5700.00
Net Rate per Thosand Says = Rs. 6200.00 5700.00
Rate of Steel Bars

Rate of steel Bars 8 mm to 25 mm (Excluding GST) per MT Rs. 46600.00
Says per MT Rs. 46600.00
Rate of Cement
Rate of cement (PPC) per MT Rs. 6000.00
Total per MT Rs. 6000.00
Says per MT Rs. 6000.00
Rate of Fine Sand
1 Cost of Sand per cum Rs. 1000.00

2
Total per cum Rs. 1000.00
J.E. A.E. E.E.
3 Earth work in cutting or in embankment in ordinary soil, excavation to be done in form of regular pits not exceeding
0.5 M in depth and earth work in embankment to be in 20cm layers including ramming and dressing the surface to
required levels and slopes and also including 1.5 m lift and 30 m lead. The earth from cutting to be used in making
embankment or to be deposited as spoil bank within 30m distance or as directed by E/I including royality of earth @
Rs. 9.00/cum complete as S.I. No. 253.
Rate as per S.O.R 253 Rs. 62.00
Compaction Rs. 20.00
Including Royality Rs. 9.00
Say 91.00 /Cum
J.E. A.E. E.E.

C.D.-1 ,PWD. C.D.-1 ,PWD. C.D.-1 ,PWD.
Bahraich Bahraich Superintending Engineer Bahraich
Barabanki Circle, PWD, Barabanki
73.629
736.371
lass
640
25.6
896
Analysis of Rate
dk;Z dk uke foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr
Sr. Reference Description Unit Quantity Rate Amount

No. to MORD (Rs.) (Rs.)
Specificati
on
### 800 & Providing concrete for plain/reinforced
1200 concrete in open foundations complete as
per drawings and technical specifications
Clause 802, 803, 1202 & 1203.
I. P.C.C grade M 10
(i) Nominal mix 1:3:6
Unit = cum
a) Material
Cement t 0.250 6,000.00 1,500.00
Coarse sand cum 0.48 3,379.90 1,622.35
40 mm aggregate cum 0.576 3,649.60 2,102.17
20 mm aggregate cum 0.288 3,649.60 1,051.08
10 mm aggregate cum 0.096 3,646.70 350.08
b) Labour
Mate day 0.08 300.00 24.00
Mason (1st Class) day 0.10 480.00 48.00
Bhisti day 0.27 300.00 81.00
c) Machinery
Mechnical concrete mixer 0.4/0.28 cum hour 0.40 277.50 111.00
capacity fitted with water measuring device
and preferably also with load cell.
Total (A+B+C) 7,321.64

d) Formwork @ 4% on cost of material, 292.87
labour and machinery (a+b+c)
e) Add Cost of C.P. & Overheads @ 12.50% on (a+b+c+d) 951.81

Rate per cum = a+b+c+d+e 8,566.30
J.E. A.E. E.E.

Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = cum
a) Material
Cement t 0.51 6,000.00 3,060.00
Course Sand cum 1.05 3,379.90 3,548.90
b) Labour
Mate day 0.04 300.00 12.00
Bhisti day 0.08 300.00 24.00
Total material and labour = (a+b) 6,883.40
1 1100 Providing and Laying Reinforced
Cement Concrete Pipe NP3 as per
design in Single Row
Providing and laying reinforced cement
concrete pipe NP3 for culverts on first class
bedding of granular material in single row
including fixing collar with cement mortar
1:2 but excluding excavation, protection
works, backfilling, concrete and masonry
works in head walls and parapets Clause
1106.
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
(A) 900 mm dia
a) Labour
Mate day 0.09 300.00 27.00
b) Material
Sand at site cum 0.04 1,000.00 40.00
Cement at site t 0.03 6,000.00 180.00
897.00
RCC pipe NP3 concrete pipe including m 7.50 4,429.00 33,217.50
c) collar at site
Add C.P. & Overheads @ 12.50% (a+b) 4,264.31
Cost for 7.5 m = a+b+c 38,378.81
Rate per m = (a+b+c+d)/7.5 5,117.18
Say Rs. 5,117.00
J.E. A.E. E.E.
(B) 750/600 mm dia

a) Labour
Mate day 0.05 300.00 15.00
b) Material
Sand at site cum 0.024 1,000.00 24.00
Cement at site t 0.018 6,000.00 108.00
537.00
RCC pipe NP3 concrete pipe including
m 7.50 2,262.00 16,965.00
collar at site
c) Add C.P. & Overheads @ 12.50% (a+b) 2,187.75
Cost for 7.5 m = a+b+c 19,689.75
Rate per m = (a+b+c+d)/7.5 2,625.30
Say Rs. 2,625.00
(C) 350 mm dia
a) Labour
Mate day 0.04 300.00 12.00
b) Material
Sand at site cum 0.020 1,000.00 20.00
Cement at site t 0.010 6,000.00 60.00
383.30
RCC pipe NP3 concrete pipe at site m 7.50 1,163.80 8,728.50
c) Add C.P. & Overheads @ 12.50% (a+b) 1,138.98
Cost for 7.5 m = a+b+c 10,250.78
Rate per m = (a+b+c+d)/7.5 1,366.77
Say Rs. 1,367.00
J.E. A.E. E.E.
3 1300 Providing and laying O.B.B. material

underneath brick work in drain
complete as per drawing and technical
specifications Clause 1302
Unit = cum
a) Material
O.B.B. (Brick Bats) cum 1.20 1,200.00 1,440.00
b) Labour
Mate day 0.05 300.00 15.00
Total (A+B) 1,790.30
c) C.P. & Overheads @ 12.50% on (a+b) 223.79
Rate per cum = a+b+c+d 2,014.09
Say Rs. 2,014.10
J.E. A.E. E.E.

1100 55 1045
Ref. to
Sr Remarks/
MORD Description Unit Quantity Rate Rs Cost Rs
No Input ref.
Spec.
### 300 Excavation for Structures
Earthwork in excavation for structures as per
drawing and technical specifications Clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable
material.
I. Ordinary soil
(i) Depth Upto 3 m depth
Unit = cum
a) Labour
Mate day 0.14 300.00 42.00
b) Overhead & C.P. @ 12.50% on (a) 121.19
Cost for 10 cum = a+b+c 1,090.69
Rate per cum = (a+b+c)/10 109.07
Say Rs. 109.00 /Cum
3.4 301.5 Construction of Embankment with Material
Obtained from Borrow Pits
Construction of embankment with approved
material obtained from borrow pits with a lift
upto 1.5 m, transporting to site, spreading,
grading to required slope and compacting to
meet requirement of Tables 300.1 and 300.2
with a lead upto 50 m as per Technical
Specification Clause 301.5
Unit = cum
a) Labour
Mate day 0.04 300.00 12.00
Total 277.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket hour 1.67 1,554.00 2,595.18
capacity @ 60 cum per hour
Dozer D-50 for spreading @ 200 cum per ho hour 0.50 4,482.55 2,241.28
Motor grader for grading @ 200 cum per hour hour 0.50 2,858.25 1,429.13
Water tanker 6 kl capacity hour 2.00 370.00 740.00
Three wheel 80-100 kN Static Roller @ 80 hour 1.25 549.45 686.81
cum per hour
Total 7,692.39
J.E. A.E. E.E.
c) Material
Water kl 12.00 50.00 600.00
Compensation for earth taken from private la cum 100.00 0.00 0.00
Total 600.00
G Total 8,569.39
d) d) Overhead Charges& C.P. @ 12.5% on (a+b+c) 1,071.17
Cost for 100 cum = a+b+c+d+e 9,640.57
96.41
Rate per cum = (a+b+c+d+e)/100 96.40
Say Rs 95.00 /cum
3.4 301.5 Construction of Embankment with Material
Obtained from Borrow Pits
Construction of embankment with approved
material obtained from borrow pits with a lift
upto 1.5 m, transporting to site, spreading,
grading to required slope and compacting to
meet requirement of Tables 300.1 and 300.2
with a lead upto 1000 m as per Technical
Specification Clause 301.5
Unit = cum
a) Labour
Mate day 0.04 300.00 12.00
Total 277.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket hour 1.67 1,554.00 2,595.18
capacity @ 60 cum per hour
Tipper 5.5 cum with 10 t capacity hour 4.50 370.00 1,665.00
Loading of earth as per item 1.1 (ii) cum 100.00 35.00 3,500.00
Unloading of earth as per item 1.1 (iv) cum 100.00 18.00 1,800.00
Water tanker 6 kl capacity hour 2.00 370.00 740.00
Three wheel 80-100 kN Static Roller @ 80 hour 1.25 549.45 686.81
cum per hour
Total 14,657.39
c) Material
Water kl 12.00 50.00 600.00
Total 600.00
G Total 15,534.39
d) d) Overhead Charges& C.P. @ 12.5% on (a+b+c) 1,941.80
174.76
Say Rs 174.00 /cum
J.E. A.E. E.E.
3.14 303.1 Construction of Subgrade and Earthen Shoulders
Construction of subgrade and earthen
shoulders with approved material obtained from
borrow pits with all lifts and leads, transporting
to site, spreading, grading to required slope and
compacted to meet requirement of Table 300.2
with lead upto 1000 m as per Technical
Specification Clause 303.1.
Unit = cum
a) Labour
Mate day 0.04 300.00 12.00
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity hour 1.67 1,554.00 2,595.18
@ 100 cum per hour
Water tanker with 6 kl capacity hour 2.00 370.00 740.00
Three wheel 80-100 kN Static Roller @ 70 cu hour 1.43 549.45 785.71
c) Material
Water kl 12.00 50.00 600.00
d) Overhead Charges& C.P. @ 12.5% on (a+b+c) 1,083.54
(ii) Excavation in Soil with Dozer with lead upto 100 m

Excavation for roadway in soil by
mechanical means including cutting and
pushing the earth to site of embankment
upto a distance of 100 m, including trimming
bottom and side slopes in accordance with
requirements of lines, grades and cross-
sections.
Unit = cum
a) Labour
Mate day 0.08 300.00 24.00
b) Machinery
Dozer D-50 @ 50 cum per hour hour 3.60 4,482.55 16,137.18
(cutting with pushing)
c) Overhead & C.P. @ 12.50% on (a+b) 2,086.40
Cost for 180 cum = a+b+c+d 18,777.58
Rate per cum = (a+b+c+d)/180 104.32
J.E. A.E. E.E.
Analysis of Rate
Providing laying and jointing of NP3 Hume pipe and coller complete with all labour materials and
T&P etc required for placing pipes and coller in position, filling caulking spaces with bitumen
impregnated coir as per direction of Engineer.
Sl. 900 mm Dia 600 mm Dia 350 mm Dia

no Item Qty.
. Rate Amount Rate Amount Rate Amount
1 Cost of NP3 pipes 7.50 3590.00 26925.00 1810.00 13575.00 925.00 6937.50
2 Total cost of pipes - - 26925.00 - 13575.00 - 6937.50
3 Add cartage @ 15% - - 4038.75 - 2036.25 - 1040.63
5 Laying Charges 7.50 300.00 2250.00 180.00 1350.00 100.00 750.00
6 Cost of 7.50 Rm. Pipe - - 33213.75 - 16961.25 - 8728.13
7 Cost of per Rm. Pipe - - 4428.50 - 2261.50 - 1163.75
say 4429.00 2262.00 1163.80

Per RM Per RM Per RM
J.E. A.E. E.E.
0
Analysis of Rate
Name of work :- Construction of single Row 900mm dia Np - 3 H.P. Culvert
1- E/W Excavation in foundation in trenches (S.I. No. 251)
1x2x3.00x1.00x1.80 10.80 M3
1x1x5.50x1.50x1.50 12.38 M3
23.18 M3 @ Rs. 109.00 /M3 2526.08
2- C.C. 1:4:8 with cement fine sand & 4 cm gauge O.B.B.
Parapet 1x2x3.00x1.00x0.15 0.90 Cum. @ Rs. 4100.00 /M3 3690.00
3- Supply Laying dry OBB
Under Barrel 1x1x5.80x1.50x0.80 6.96
Deduction 1/4x6.30x0.55x0.55x3.14 -1.50
5.46 M3 @ Rs. 2014.10 /M3 11005.01
4- Supply & Laying of 900mm dia NP-3HP
1x3x2.50 = 7.50 Rm. @ Rs. 5117.00 38377.50
5- B/W in 1:4 cement and coarse sand mortor in foundation & Plinth.
Parapet 1x2x3.00x0.69x 0.46 = 1.60 Cum.
2x3.00x(0.69+0.35)/2x1.30 = 4.06 Cum.
1x2x3.00x0.35x0.50 = 1.05 Cum.
Total 6.71 Cum.
Deduction 1x2x3.14/4x1.05x1.05x0.58 -1.00 Cum.
Total 5.71 Cum. @ Rs. 5520.00 /M3 31501.54
6- Cement pointing in 1:3 cement fine sand marter.
Outer side 1x2x3.00x1.80 10.80
Inner side 1x2x3.00x0.45 2.70
Top 1x2x3.00x0.35 2.10
Sides 2x2x0.46x1.30 2.392
2x2x0.35x0.45 0.63
18.62 Sqm.
Deduction1x2x3.14x0.55x0.55 -1.90
G.Total 16.72 Sqm. @ Rs. 70.00 /Sqm. 1170.54
8- Colour wash two coat.
including all etc. same Qty. item no. 6 16.72 Sqm. @ Rs. 18.00 300.996
9- E/W for cushion on NP 3 H.P. (S.I. No. - 253)
1x20.00x6.00x0.50 60.00 M3 @ Rs. 95.00 /M3 5700.00
Total Rs. 94271.66 /No.
Say Rs. 94300.00 /No.
Hence Per Rm. Rate = 94300.00 /7.50 = 12573.33
Say Rs. = 12600.00 /Rm.
Analysis of Rate
1- E/W Excavation in foundation in trenches (S.I. No. 251)
1x2x3.15x0.80x2.00 10.08 M3
1x1x6.30x1.10x1.00 6.93 M3
Total 17.01 M3 @ Rs. 109.00 /M3 1854.09
Praper 1x2x3.15x0.80x0.25 1.26 Cum. @ Rs. 4100.00 /M3 5166.00
Deduction 1/4x6.30x0.30x0.30x3.14 -0.45
Total 3.71 M3 @ Rs. 2014.10 /M3 7468.28
1x3x2.50 = 7.50 Rm. @ Rs. 2625.00 /Rm. 19687.50
Parapet 1x2x3.15x0.58x 0.40 = 1.46 Cum.
1x2x3.15x0.46x1.50 = 4.35 Cum.
1x2x3.15x0.35x0.45 = 0.99 Cum.
Total 6.80 Cum.
Deduction 1x2x3.14/4x0.75x0.75 -0.88 Cum.
Total 5.92 Cum. @ Rs. 5520.00 /M3 32683.09
Top 1x2x3.15x0.35 2.21
Sides 2x2x0.46x1.40 2.58
2x2x0.35x0.50 0.70
22.50 Sqm.
Deduction1x2x3.14x0.37x0.37 -0.86
G.Total 21.64 Sqm. @ Rs. 70.00 /Sqm. 1514.80
9- E/W for cushion on NP 3 H.P. (S.I. No. - 253)

1x15.00x6.60x0.40 39.60 M3 @ Rs. 95.00 /M3 3762.00
Total Rs. 72525.28 /No.
Say Rs. 72500.00 /No.

Analysis of Rate
1- E/W Excavation in foundation
1x2x1.20x0.60x1.20 1.73 M3
1x1x6.55x0.60x1.00 3.93 M3
5.66 M3 @ Rs. 109.00 /M3 616.72
Prapet 1x2x1.20x0.60x0.15 0.22 Cum. @ Rs. 4100.00 /M3 902.00
Deduction 1/4x6.30x0.15x0.15x3.14 -0.11
0.91 M3 @ Rs. 2014.10 /M3 1832.83
1x3x2.50 = 7.50 Rm. @ Rs. 1367.00 /Rm. 10252.50
Parapet 1x2x1.20x0.35x 0.86 = 0.72 Cum.
Deduction 1x2x3.14/4x0.40x0.40 -0.25 Cum.
Total 0.47 Cum. @ Rs. 5520.00 /M3 2607.65
Top 1x2x1.20x0.35 0.84
Sides 2x2x0.35x0.30 0.42
2.58 Sqm.
Deduction1x2x3.14x0.20x0.20 -0.25
G.Total 2.33 Sqm. @ Rs. 70.00 /Sqm. 163.10
9- E/W for cushion on NP 3 H.P. Av. 35cm.
1x6.00x6.60x0.40 15.84 M3 @ Rs. 95.00 1504.8
Total Rs. 17921.54 /No.
Say Rs. 17900.00 /No.

92.70
3.60
21.86
30
22.83
66.888
66.888
240
85.05
6.3
18.54
37.5
0.40
29.60
108.2
108.2
198
45.26
1.76
7.28
60.00
-0.08
3.78
18.64
18.64
126.72
Detail Of Measurment
foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr xzke fMdjk ls
jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
SI. Description of Item No. Length Width Depth Quantit Unit

No. y
1 2 3 4 5 6 7 8
1 Earth work in cutting or in embankment in ordinary
soil for Excavation to be done in form of regular pits
not exceeding 0.5 M in depth and earth work in
embankment to be in 20 cm layers including ramming
and dressing the surface to required levels and slopes
and also including 1.5 m lift and 30 m lead. The earth
form cutting to be used in making embankment or to
be deposited as spoil bank within 30m distance or as
directed by E/I complete as S.I. No. 253.
Earthen Base 1x1 1050.00 (8.30+10.70)/2 0.60 5985.00

Deduct Existing 1x1 1050.00 (3.00+3.50)/2 0.20 -682.50
Soling Base 1x1 200.00 (7.90+9.70)/2 0.45 792.00
Deduct Existing 1x1 200.00 (4.5+5.00)/2 0.45 -427.50
Deduct Excavation Qty. 1x2 200.00 0.475 0.11 -20.90
Total 5646.10 Cum
2 Providing ,laying and spreading material on a prepared
sub grade ,adding cement @ 2% by waight to the
spread material manually mixing in place with
rotavator and compacting with the road rollar at OMC
to achive the desired unconfind compressive strength
and to form a layer of base.
Earthen Base 1x1 1050.00 3.95 0.10 414.75

Total 414.75 Cum
3 Construction of granular sub-base by providing well
graded material, spreading in uniform layers with
motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC, and compacting
with smooth wheel roller to achieve the desired
density, complete as per (MORD) Technical
Specification Clause 401.
Soling Base 1x2 200.00 0.475 0.110 20.90

1x1 200.00 3.75 0.100 75.00
Missing Gap/Undolation@10% 1x1 200.00 3.00 0.110 6.60
Total 102.50 Cum
4 Providing, laying and spreading material on a prepared
sub base, cement @ 4% by weight to the spread
Material manually, mixing in place with rotavator and
compacting with the road roller at OMC to achieve the
desired unconfined compressive strength and to form a
layer of Sub-base/base.
Earthen Base 1x1 1050.00 3.75 0.100 393.75
Soling Base 1x1 200.00 3.75 0.075 56.25
Total 450.00 Cum
5 Providing and applying Tack coat with bitumen (V.G.-
10) using bitumen distributor at the rate of 0.35 to 0.45
kg per sqm on the prepared granular surfaces treated
with primer & cleaned with Hydraulic broom as per
Technical Specification Clause 503 (iii)
1x1 1250.00 3.75 4687.50 Sqm

Total 4687.50 Sqm
6 Providing, laying and rolling of open - graded premix
carpet of 20mm thickness composed of 13.2 mm to 5.6
mm aggregates either using penetration grade bitumen
or emulsion to required line, grade and level to serve
as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling
with a three wheel 80-100 kN static roller capacity,
finished to required level and grades to be followed by
seal coat of Type C as per (MORD) Technical
1x1 1250.00 3.75 4687.50 Sqm

Total 4687.50 Sqm
7 Providing and laying seal coat sealing the voids in a
bituminous surface laid to the specified levels, grade
and cross fall using type C as per (MORD) Technical
Specification Clause 510
1x1 1250.00 3.75 4687.50 Sqm

Total 4687.50 Sqm
8 Earth work in Patri in embankment in ordinary soil for
Excavation to be done in form of regular pits not
exceeding 0.5 M in depth and earth work in
embankment to be in 20 cm layers including ramming
and dressing the surface to required levels and slopes
and also including 1.5 m lift and 30 m lead. The earth
form cutting to be used in making embankment or to
be deposited as spoil bank within 30m distance or as
Earthen Base 1x2 1050.00 (1.875+2.275)/2 0.20 871.50 Cum

Soling Base 1x2 200.00 (1.875+2.225)/2 0.175 143.50 Cum
Total 1015.00 Cum
9 Providing NP -3 hume pipe single Row culvert :-
(a) 900 mm dia NP-3 hume pipe as per standard

drawing. 1x1 2.00 2.00 Nos.
(b) 600 mm dia NP-3 hume pipe as per standard
drawing. 1x1 1.00 1.00 Nos.
10 Providing & fixing km. stone, Hectometer stone &
sign board etc. complete. Up to Rs. 10000/- only per
Km.) 1x1 1250.00 1.25 Job
J.E. A.E.
P.D., P.W.D. P.D., P.W.D.
Shrawasti Shrawasti
(a) 900 mm dia NP-3 hume pipe as per standard drawing. 1

(b) 600 mm dia NP-3 hume pipe as per standard drawing. 1
(c) 350 mm dia NP-3 hume pipe Gule 2
Earthen Soling
600.00 500.00
0.95
0.475
#VALUE!
600
600
Bill Of Quantity
foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054 ;kstukUrxZr xzke fMdjk ls jk;iqj
fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
SI. Description of Item Quantity Unit Rate Amount

No.
1 2 3 4 5 6
1 Earth work in cutting or in embankment in ordinary soil for
Excavation to be done in form of regular pits not exceeding 0.5
M in depth and earth work in embankment to be in 20 cm layers
including ramming and dressing the surface to required levels
and slopes and also including 1.5 m lift and 30 m lead. The earth 5646.100 Cum 95.00 536379.50
form cutting to be used in making embankment or to be
deposited as spoil bank within 30m distance or as directed by E/I
complete as S.I. No. 253.
2 Providing ,laying and spreading material on a prepared sub grade

,adding cement @ 2% by waight to the spread material manually
mixing in place with rotavator and compacting with the road
414.750 Cum 4814.90 1996979.78
rollar at OMC to achive the desired unconfind compressive
strength and to form a layer of base.
3 Construction of granular sub-base by providing well graded

material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with smooth wheel roller to achieve the 102.500 Cum 4488.40 460061.00
desired density, complete as per (MORD) Technical Specification
Clause 401.
4 Providing, laying and spreading material on a prepared sub base,

cement @ 4% by weight to the spread Material manually, mixing
in place with rotavator and compacting with the road roller at
450.000 Cum 5697.80 2564010.00
OMC to achieve the desired unconfined compressive strength
and to form a layer of Sub-base/base.
5 Providing and applying Tack coat with bitumen (V.G.-10) using

bitumen distributor at the rate of 0.35 to 0.45 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with 4687.500 Sqm 11.30 52968.75
Hydraulic broom as per Technical Specification Clause 503 (iii)
6 Providing, laying and rolling of open - graded premix carpet of

20mm thickness composed of 13.2 mm to 5.6 mm aggregates
either using penetration grade bitumen or emulsion to required
line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable plant, laying and 4687.500 Sqm 180.40 845625.00
rolling with a three wheel 80-100 kN static roller capacity,
finished to required level and grades to be followed by seal coat
of Type C as per (MORD) Technical Specification Clause 508.
7 Providing and laying seal coat sealing the voids in a bituminous

surface laid to the specified levels, grade and cross fall using type 4687.500 Sqm 60.60 284062.50
C as per (MORD) Technical Specification Clause 510
8 Earth work in Patri in embankment in ordinary soil for
Excavation to be done in form of regular pits not exceeding 0.5
M in depth and earth work in embankment to be in 20 cm layers
including ramming and dressing the surface to required levels
and slopes and also including 1.5 m lift and 30 m lead. The earth 1015.000 Cum 95.00 96425.00
form cutting to be used in making embankment or to be
deposited as spoil bank within 30m distance or as directed by E/I

(a) 900 mm dia NP-3 hume pipe as per standard drawing. 2.000 Nos. 94300.00 188600.00
(b) 600 mm dia NP-3 hume pipe as per standard drawing. 1.000 Nos. 72500.00 72500.00
10 Providing & fixing km. stone, Hectometer stone & sign board
1.250 Job 10000.00 12500.00
etc. complete. Up to Rs. 10000/- only per Km.)
Total = 7110111.53
J.E. A.E. E.E.
P.D., P.W.D. P.D., P.W.D. P.D., P.W.D.

(a) 900 mm dia NP-3 hume pipe as per standard drawing. 1
(b) 600 mm dia NP-3 hume pipe as per standard drawing. 1
(c) 350 mm dia NP-3 hume pipe Gule 2
2244
SUMMARY OF ESTIMATED COST
dk;Z dk uke foRrh; o"kZ 2018&19 esa jkT; lM+d
%& fuf/k&5054 ;kstukUrxZr xzke fMdjk ls
jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k
dk;ZA
S.No. Item of Work Amount ( In Rs.)
1 Cost of work as per bill of quantity

Rs. 7110111.53
TOTAL Rs. 7110111.53
Add GST @ 12% Rs. 853213.38
TOTAL Rs. 7963324.91
Add Contingncy Charges @ 2% Rs. 159266.50
TOTAL Rs. 8122591.41
Add Labour Cess Charges 1% Rs. 81225.91
Add Depriciation Charges 1.50% Rs. 121838.87
Add Establishment Charges 6.875% Rs. 558428.16
GRAND TOTAL Rs. 8884084.35

Say :- Rs. 88.84 Lacs
J.E. A.E. E.E.

dk;Z dk ukfoRrh; o"kZ 2018&19 esa jkT; lM+d
fuf/k&5054 ;kstukUrxZr xzke fMdjk ls jk;iqj
fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
Line Plan
J.E. A.E. E.E.
Analysis of Rate
Causeway 900 mm Dia 10 Row

S.No. Item of work No L B D/H Qty. Rate Amount
1 2 3 4 5 6 7 8 9
1 Excavation in foundation trench of
Culvert including lead up to
50Mtr. And lift upto 1.50 Mtr.
Complete with all labour
,materials, T&P etc. required for
proper completion of the work as
per Si. No. 251.
2 27.70 1.50 1.70 141.27
1 18.80 4.80 1.40 126.34
2 25.00 2.00 0.50 50.00
317.61 99.00 31442.99
2 P/L Cement concrete in 1:4:8 with
cement, fine sand and 40mm gauge
brick ballast below parapet of
cuvert including cost of all labour
materias, and T&P etc. required for
proper completion of the work as
per s.i. no. 275
2 27.70 1.50 0.30 24.93
1 18.80 5.80 0.25 27.26
1 17.40 6.15 1.10 117.71
2 10.00 6.50 0.25 32.50
Deduct of pipe
10 0.95 6.15 -58.43
(22/7x1.10x1.10)/4=0.95
143.98 3850.00 554307.60
3 Brick work with 150 class brick
and 1:4 cement and coarse sand in
foundation and plinth including
cost of all labour materias, and
T&P etc. required for proper
completion of the work as per s.i.
no.307 (a)
2 27.70 (1.20+0.90)/2 1.20 79.78
2 27.70 (0.90+0.50)/2 1.10 42.66
2 27.70 0.50 0.40 11.08
2 27.70 0.115 0.08 0.51
2 6.50 0.53 1.10 7.58
141.60
Deduct of pipe
(22/7x1.10x1.10)/4=0.95 2 10.00 0.70 0.95 -13.30
128.30 6142.29 788072.48

4 Providing laying & jointing of 900
mm dia NP-3 Hume pipe including
cost of pipe, callers and jointing
with cement concrete 1:2:4 and
spun yarn complete with all labour,
materials ,T&P etc. as per direction
of E/I.
10 7.50 75.00 5117.00 383775.00
5 Pointing with cement mortar (1:3)
on brickwork as per drawing and
technical specification Clauses
613.3 and 1204.
2 27.70 1.70 94.18
Deduct of pipe
(22/7x1.10x1.10)/4=0.95 2 10.00 0.95 -19.00
75.18 72.80 5473.104

6 R.C.C. work 1:1½:3 cement and
approved coarse sand and 2cm.
(3/4") guage approved stone ballast
in the proportion 1:1½:3 in floors
excluding supply of reinfocrement
and its bending but including its
fixing and binding the same with
24 B.W.G.G,I. binding wire and
including necessary shuttring and
centring etc. and also including
supply of all materials,labour.T&P
etc.required for proper completion
of work.binding wire to be
supplied by the contractor free of
cost. S.I.n. 289 (b)
1 27.70 6.50 0.15 27.01 10596.56 286186.50
7 Same as above item but in
proportion 1:1½:3 (1 cement : 1½
coarse sand : 3 stone grit) SI. No. 289
1 27.70 7.35 0.075 15.27 9936.26 151722.96

8 Mild steel or iron in plain work
such as reinforced cocrete or
reinforced brick work (when not
wrought to included in an over all
rates) wrought to required shape as
necessary including bending for
proper completion of the work and
including supply of ste
1 27.01 0.80% 78.50 16.96
1 15.27 0.80% 78.50 9.59
26.55 5923.80 157277.09
9 Earth work in cutting or in
embankment for making patries
with ordinory soil , Excavation to
be done in form of regular pits not
exceeding 0.5 M in depth and earth
work in embankment to be in 20
cm layers including ramming and
dressing the surface to required
levels and slopes and also
including 1.5 m lift and 30 m lead.
The earth form cutting to be used
in making embankment or to be
deposited as spoil bank within 30m
distance or as directed by E/I
including royality of earth @ Rs.
14.00 Per cum complete as S.I. No.
253.
2 25 (7.5+10.5)/2 0.60 270.00 111.00 29970.00
1 100 (6.00+10.00)/2 1.00 900.00 111.00 99900.00
129870.00
10 Dewatering of ground water below
spring level including cost of boaring
hire and fuel charges of Disel pump
etc complete
10 5 22 (hr.) - 1100.00 150.00 165000.00

11 Dewatering of surface water including
opration and fuel charge of Disel
pumping set complete.
5 4 20 (hr.) - 400.00 90.00 36000.00

Total = 2818997.73
Cost Per Row = 2818997.73 /10 = 281899.77 2.82

Per Row
J.E A.E E.E

3947.4 3947.4 7894.8 4894.78
Analysis of Rate
;kstukUrxZr xzke fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k dk;ZA
C/o R.C.C. culvert 1 x 3 m Span x 2m height.
S.
N Item of work No L B D/H Area
o.
1 2 3 4 5 6 7
1 Excavation in excavation in foundation trenches etc
not exceeding 1.5M. Depth including dressing of
bottom and side of trenches, stacking the excavated
earth clear from the edge of excavatioin and
subsequent filling around massonary in 15cm. layers
with compaction including disposal of all surplus
earth as per direction of Engineer-In-Charge with in a
lead of 30M. from the foundation trenches (SI.No.
251)
1x2 7.50 2.90 2.00 87.00 cum
Wingwall 2x2 5.00 2.18+1.65 2.13+2.00
79.09 cum
2 2
2x2 1.20 1.65 2.00 15.84 cum
Toewall 1x2 8.00 0.60 1.00 9.60 cum
Total 191.53 cum
2 Cement Concrete with 1:3:6 mix with stone aggregate
40mm approved 22.4-53mm Nominal size
mechanically Mixed and vibrated in foundation up to
a depth of 1.50 M. below ground level with Hamirpur
coarse sand, and cement including supply of all
materials, labour and T&P etc required for proper
completion of work.
Abutment Ist step 1x2 7.50 2.90 0.20 8.70 cum
IInd step 1x2 7.50 2.50 0.20 7.50 cum
Wingwall 2x2 5.00 2.18+1.65 0.40
15.32 cum
2
2x2 1.20 1.65 0.40 3.17 cum
Toewall 1x2 8.00 0.60 0.20 1.92 cum
Total 36.61 cum
3 Brick work with 150 class brick in cement mortor 1:3
cement and coarse sand in foundation and plinth
including supply of all materials, labour and T&P etc.
required for proper completion of the work
1x2 7.50 1.70 0.40 10.20 cum
Abutment 1x2 7.50 1.70+1.50 0.40
9.60 cum
2
Wingwall Ist step 1x2 5.00 1.78+1.25 0.40
6.06 cum
2
IInd step 2x2 5.00 1.38+0.85 0.40
8.92 cum
2
J.E A.E
2x2 1.20 0.85+1.30 0.40
2.06 cum
2
Toewall 1x1 8 0.47 1.00 3.76 cum
Floor 1x1 7.5 3 0.20 4.50 cum
1x2 3.5 3.00+8.00 0.20
7.70 cum
2
Total 52.80 cum
4 Brick work with 150 class brick in cement mortor 1:3
cement and coarse sand in super structure including
supply of all materials, labour and T&P etc. required
for proper completion of the work
Abutment 1x2 7.50 1.70+0.80 1.50

28.13
2
1x2 7.50 0.50+0.30 0.98 5.88
2
Wingwall 2x2 5.00 1.38+0.82 0.50+.050
11.00
2 2
Paibet 2x2 1.20 0.85+0.50 1.00
3.24
2
2x1 8.00 0.47 0.42 3.16
2x1 8.00 0.37 0.37 2.19
Total 53.59 cum
5 P/L C.C. in 1:4:8 with cement fine sand and 40mm
gauge nominal size brick ballast including cost of
materials labour T&P etc required for proper
completion of the work as directed by Engineer-In-
Charge.
1x1 7.50 3.00 0.15 3.38 cum
1x2 3.50 8.00+3.00 0.15
5.78 cum
2
Total 9.15 cum
6 R.C.C work in bed block with the cement, coarse
sand and 20mm gauge approved stone grit 1:2:4
excluding supply of rainforcement and its bending but
including its fixing and binding the same with 24
B.W.G.I. Binding wire and including necessary
centring and shuttering etc.and also includin supply of
all materials, labour and T&P etc.required for proper
completion of the work
1x2 7.50 0.80 0.50 6.00
(A ) Total 6.00 cum
J.E A.E
7 R.C.C. work in slab with the cement and approved
coarse sand and 20mm guage approved stone grit in
the proportion 1:2:4 in floors excluding supply of
reinfocrement and its bending but including its fixing
and binding the same with 24 B.W.G.G,I. binding
wire and including necessary shuttring and centring
etc. and also including supply of all
materials,labour.T&P etc.required for proper
completion of work.
1x1 7.50 4.6 0.40 13.80
(B ) Total 13.80 cum
8 P/L of wearing coat 7.5cm. thick 1:1½:3 cement
concrete in cement and coarse sand approved stone
grit including cost of materials labour T&P etc.
required for proper completion of work.
1x1 7.50 3.00 0.075 1.69
(C ) Total 1.69 cum
9 Mild steel or iron in plain work such as reinforced
cocrete or reinforced brick work wrought to required
shape as necessary including bending for proper
completion of the work and including supply of steel
its wastage bend hooks and authorised overlapping
shall be measured including all materials, labour and
T&P etc.
Bed block 6.00 Cum @ 1.00% x 78.50 4.71 cum
Slab 13.80 Cum @ 1.00% x 78.50 10.83 cum
Wearing coat 1.69 Cum @ 1.00% x 78.50 1.32 cum
Total 16.87 cum
10 Providing, laying and packing brick bats as filter
materials behind abutment and wing walls. including
supply of all materials, labour T&P etc.
1x2 7.50 0.60 2.00 18.00 cum
1x4 5.00 0.60 2.00+1.00
18.00 cum
2
1x4 1.20 0.60 1.00 2.88 cum
1x2 8.00 3.00 0.15 7.20 cum
Total 46.08 cum
J.E A.E
11 Stuck cement pointing with 1:2 cement and fine sand
of 1.25 fineness Modules over brick work complete
with all labour, materials ,T&P etc. as per direction of
E/I. as N.S. No. 17.120
Abutment 1x2 7.50 - 1.50 22.50 Sqm.
Wingwall 1x4 5.00 - 2.50+1.00
35.00 Sqm.
2
1x4 1.20 - 1.00 4.80 Sqm.
Top of wingwall 1x4 5.00 0.50 - 10.00 Sqm.
1x4 1.20 0.50 - 2.40 Sqm.
Floor 1x1 7.50 6.00 - 45.00 Sqm.
1x2 3.50 6.00+13.00 -
66.50 Sqm.
2
Parapet 1x2 8.00 - 0.87 13.92 Sqm.
1x2 8.00 0.35 - 5.60 Sqm.
1x2 8.00 - 0.42 6.72 Sqm.
1x4 - 0.47 0.42 0.79 Sqm.
1x4 - 0.37 0.37 0.55 Sqm.
Total 213.78 Sqm.

12 Earth work in cutting or in embankment for making
patries with ordinory soil , Excavation to be done in
form of regular pits not exceeding 0.5 M in depth and
earth work in embankment to be in 20 cm layers
including ramming and dressing the surface to
required levels and slopes and also including 1.5 m
lift and 30 m lead. The earth form cutting to be used
in making embankment or to be deposited as spoil
bank within 30m distance or as directed by E/I
including royality and proper completion of the work
including royality.
Side of fillton abutment 1x2 7.50 0.50 2.00 15.00 cum
Wing wall 1x4 4.00 0.50 2.00+1.00
12.00 cum
2
Top as road 1x2 20.00 7.50 0.50+0.00
75.00 cum
2
Water way clearence Abutment 1x1 7.50 4.00 1.00 30.00 cum
With in Wing wall 1x2 2.00 4.00+8.00 1.00
24.00 cum
2.00
Total 156.00 cum
13 P/F of 110mm. dia P.V.C. pipe in weep holes 1.00mtr.
Apart horizontly and vertically as directed by
Engineer-In-Charge.
2x10 2.20 - - 44.00
Total 44.00 Rm
J.E A.E
14 Supply and Laying one layer tarfelt or any other
equipment approved material of junction of wall &
roof as per direction of Engineer-In-Charge including
necessary overlap, giving a coat of approved mastic
paint blow the tarfelt and including supply of all
materials, labour and T&P etc. complete.
1x2 7.50 1.40 - 21.00 Sqm

Total 21.00 Sqm
15 Dewatering of ground water below spring level
including cost of boaring hire and fuel charges of
Disel pump etc complete
2x5 10 hours for 5 days 500.00 Hour
J.E A.E
Qty. Unit
9 10 3 4
1.92 2.07
cum
1.92
cum 36.61 Cum
1.60
1.515
1.115
A.E.
1.075
5.5
cum 52.80 Cum
1.25
0.4
1.1 0.5
0.675
cum 53.59 Cum
5.5
cum 9.15 Cum
cum 6.00 Cum

A.E.
cum 13.80 Cum
cum 1.69 Cum
cum 16.87 Cum
1.5
cum 46.08 Cum
A.E.
Sqm.
1.75
Sqm.
Sqm.
Sqm.
Sqm.
9.5
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm. 213.78 Sqm
1.5
0.25
cum 156.00 Cum
44.00 Cum
A.E.
Sqm
Sqm 21.00 Sqm
Hour 500.00 Hour
A.E.
Bill Of Quantity
dk;Z dk uke %& bdkSuk&i;kxiqj ekxZ ds fdeh0&08 esa {kfrxzLr vkpZ iqfy;k
ds LFkku ij 1x3-00eh0 Liku dh vkj0lh0lh0 iqfy;k dk fuekZ.k dk;ZA
C/o R.C.C. culvert 1 x 3 m Span x 2m height.
S.
Item of work Qty. Unit Rate Per Amount
No.
1 Excavation in excavation in foundation
trenches etc not exceeding 1.5M. Depth
including dressing of bottom and side of
trenches, stacking the excavated earth clear
from the edge of excavatioin and subsequent
filling around massonary in 15cm. layers with
compaction including disposal of all surplus
earth as per direction of Engineer-In-Charge
with in a lead of 30M. from the foundation
trenches (SI.No. 251)
191.53 Cum 126.00 Cum 24132.72
2 Cement Concrete with 1:3:6 mix with stone
aggregate 40mm approved 22.4-53mm
Nominal size mechanically Mixed and
vibrated in foundation up to a depth of 1.50 M.
below ground level with Hamirpur coarse
sand, and cement including supply of all
materials, labour and T&P etc required for
proper completion of work.
36.61 Cum 8566.30 Cum 313595.11
3 Brick work with 150 class brick in cement
mortor 1:3 cement and coarse sand in
foundation and plinth including supply of all
materials, labour and T&P etc. required for
proper completion of the work
52.80 Cum 6070.00 Cum 320520.28
4 Brick work with 150 class brick in cement
mortor 1:3 cement and coarse sand in super
structure including supply of all materials,
labour and T&P etc. required for proper
completion of the work
53.59 Cum 6322.00 Cum 338820.00
5 P/L C.C. in 1:4:8 with cement fine sand and 40mm
gauge nominal size brick ballast including cost of
materials labour T&P etc required for proper
completion of the work as directed by Engineer-
In-Charge.
9.15 Cum 4045.00 Cum 37011.75
J.E A.E. E.E
6 R.C.C work in bed block with the cement,
coarse sand and 20mm gauge approved stone
grit 1:2:4 excluding supply of rainforcement
and its bending but including its fixing and
binding the same with 24 B.W.G.I. Binding
wire and including necessary centring and
shuttering etc.and also includin supply of all
materials, labour and T&P etc.required for
proper completion of the work
6.00 Cum 9410.00 Cum 56460.00
7 R.C.C. work in slab with the cement and
approved coarse sand and 20mm guage
approved stone grit in the proportion 1:2:4 in
floors excluding supply of reinfocrement and
its bending but including its fixing and binding
the same with 24 B.W.G.G,I. binding wire and
including necessary shuttring and centring etc.
and also including supply of all
materials,labour.T&P etc.required for proper
completion of work.
13.80 Cum 9710.00 Cum 133998.00
8 P/L of wearing coat 7.5cm. thick 1:1½:3
cement concrete in cement and coarse sand
approved stone grit including cost of materials
labour T&P etc. required for proper
completion of work.
1.69 Cum 9410.00 Cum 15879.38
9 Mild steel or iron in plain work such as
reinforced cocrete or reinforced brick work
wrought to required shape as necessary
including bending for proper completion of
the work and including supply of steel its
wastage bend hooks and authorised
overlapping shall be measured including all
materials, labour and T&P etc.
16.87 Qtl. 6545.00 Qtl. 110399.01
10 Providing, laying and packing brick bats as filter
materials behind abutment and wing walls.
including supply of all materials, labour T&P etc.
46.08 Cum 2014.10 Cum 92809.73
11 Stuck cement pointing with 1:2 cement and fine
sand of 1.25 fineness Modules over brick work
complete with all labour, materials ,T&P etc. as
per direction of E/I. as N.S. No. 17.120
213.78 Sqm. 72.80 Sqm. 15562.98
J.E A.E. E.E
12 Earth work in cutting or in embankment for
making patries with ordinory soil , Excavation
to be done in form of regular pits not
exceeding 0.5 M in depth and earth work in
embankment to be in 20 cm layers including
ramming and dressing the surface to required
levels and slopes and also including 1.5 m lift
and 30 m lead. The earth form cutting to be
used in making embankment or to be
deposited as spoil bank within 30m distance or
as directed by E/I including royality and
proper completion of the work including
royality.
156.00 Cum 107.00 Cum 16692.00
13 P/F of 110mm. dia P.V.C. pipe in weep holes
1.00mtr. Apart horizontly and vertically as
directed by Engineer-In-Charge.
44.00 Rm. 260.00 Rm. 11440.00
14 Supply and Laying one layer tarfelt or any
other equipment approved material of junction
of wall & roof as per direction of Engineer-In-
Charge including necessary overlap, giving a
coat of approved mastic paint blow the tarfelt 21.00 Sqm. 500.00 Sqm. 10500.00
and including ofsupply
15 Dewatering ground of water
all materials,
below labour
spring
and T&P etc. complete.
level including cost of boaring hire and fuel
charges of Disel pump etc complete
500.00 Rm 150.00 Rm 75000.00
Total 1572820.96
Say Rs: 1572821.00
Rate Per Rm. 1572821.00 /3 = 524274 5.24

Lacs/Rm
J.E A.E. E.E

Details Of Measurement of 1x5.00mtr. Span R.C.C. Slab Culvert
S. Item of work No L B D/H Area

No
1 Earth work in cutting or in embankment
. for making diversion , Excavation to be
done in form of regular pits not exceeding
0.5 M in depth and earth work in
embankment to be in 20 cm layers
including ramming and dressing the
surface to required levels and slopes and
also including 1.5 m lift and 30 m lead.
The earth form cutting to be used in
making embankment or to be deposited as
spoil bank within 30m distance or as
C/o of Diversion 1 50.00 6.50 0.60 195.00

195.00 Sqm
2 Brick soling with straight over burnt bricks
(M-275) laid on edge and dry labour only
including preparation of sub-grade to
prescribed camber filling joints with local
earth spreading binding coat 1 cm. 3/8"
depth of 'local earth over the entire surface
a
1 50.00 3.30 - 165.00

165.00 Sqm
3 Earth work in excavation in tranches for
foundations pipe cable etc. in ordinary soil
(loan clay or sand) including lift upto 1.5m
lead upto 50m and dressing of sides and
ramming of bottom and disposal of surplus
excavated earth as directed by the E/I
within a lead of 50m as per S.I. No. - 251.
1x1 12.00 (7.50+12.00)/2 0.90 105.30
1x2 7.50 3.70 1.60 88.80
wing wall 2x2 4.25+2.40 2.20+1.65
1.25 32.00
2 2
2x2 1.20 1.65 2.00 15.84
Toe wall 1x2 12.00 0.60 2.00 28.80
Total 165.44 Cum
4 Providing concrete for plain/reinforced
concrete 1:3:6 in open foundations
complete as per drawings and technical
specifications Clause 802, 803, 1202 &
1203.
abutment Ist step 1x2 7.50 3.70 0.20 11.10
2nd step 1x2 7.50 3.30 0.20 9.90
wing wall 2x2 4.25+2.40 2.20+1.65
0.40 10.24
2 2
2x2 1.20 1.65 0.40 3.17
Toe wall 1x2 12.00 0.60 0.20 2.88
Total 37.29 Cum
5 Brick masonry work in 1:3 cement mortar
in sub structure complete excluding
pointing and plastering as per drawing and
technical specifications Clauses 602, 603 ,
604 , 1202 & 1204
abutment 1x2 7.50 3.30 0.40 19.80
abutment 1x2 7.50 3.30+2.90
0.40 18.60
2
wing wall Ist step 1x4 4.25+2.40 1.77+1.25
0.40 8.03
2 2
wing wall IIst step 2x2 4.25+2.40 1.37+1.05
0.40 6.44
2 2
2x2 1.20 0.85+1.25
0.40 2.02
2
2x2 1.20 0.85+0.85
0.40 1.63
2
Toe wall 1x2 12.00 0.47 1.00 11.28
floor 1x1 7.50 4.00 0.20 6.00
1x2 3.50 4.00+12.00
0.20 11.20
2
Total 85.00 Cum
including bending for proper completion
of the work and including supply of steel
its wastage bend hooks and authorised
overlapping shall be measured including
all materials, labour and T&P etc.
abutment 1x2 7.50 2.10+1.05 1.50 35.44

2
1x2 7.50 0.55+0.30 0.98 6.25
2
wing wall 2x2 4.00+2.60 1.38+0.50 (2.50+1.20) 22.95
2 2 2
2x2 1.20 0.85+0.50 1.20 3.92
2
Parapet 2x1 6.60 0.47 0.24 1.49
2x1 6.60 0.345 0.24 1.09
71.14 Cum
7 Providing and laying reinforced cement
concrete in superstructure as per drawing
and technical specifications Clauses 800,
1205.4 and 1205.5
Bed Block 2 7.50 0.50 0.50 3.75 Cum
Slab 1 7.50 6.00 0.50 22.50 Cum
wearing coat 1 7.50 6.00 0.075 3.38 Cum
including bending for proper completion
of the work and including supply of steel
its wastage bend hooks and authorised
overlapping shall be measured including
all materials, labour and T&P etc.
Bed Block (A) 1 3.75 1.00% 78.50 2.94
Slab (B) 1 22.50 1.25% 78.50 22.08
wearing coat 1 3.38 0.50% 78.50 1.32
26.35 Qtl.
9 Pointing with cement mortar (1:3) on
brickwork as per drawing and technical
specification Clauses 613.3 and 1204.
abutment 2 7.50 . 1.50 22.50
wing wall 4 4.00 . (2.50+1.20)/2 29.60
4 1.20 . 1.20 5.76
Top of wing wall 4 4.00 0.50 . 8.00
4 1.20 0.50 . 2.40
floor 1 7.50 4.00 . 30.00
2 3.50 (4.00+12.00)/2 . 56.00
Parapet 2 6.60 . 0.48 6.34
2 6.60 0.350 . 4.62
2 6.60 . 0.48 6.34
4 - 0.48 0.24 0.46
4 - 0.350 0.24 0.34
172.35 Sqm
10 Providing weepholes in brick
masonry/stone masonry, plain/reinforced
concrete abutment, wing wall, return wall
with 100 mm dia AC pipe extending
through the full width of the structures
with slope of 1(V):20(H) towards drawing
face complete as per drawing
2x20 1.50 60.00 Rm

11 Providing concrete for plain cement
concrete 1:4:8 cement, fine sand and
40mm gauge brick ballast in open
foundations complete
1 7.50 4.00 0.15 4.50
1 3.50 (4.00+12.00)/2 0.15 4.20
8.70 Cum
12 Providing and laying O.B.B. material
underneath brick work in drain complete
as per drawing and technical specifications
Clause 1302
Abutment 2 7.50 0.50 1.50 11.25

Wingwall 4 2.60 0.50 1.50 7.80
19.05 cum
13 Dewatering & Ground water Below spring
level including cost of Bouring, Hire and
fuel charge & diesal pumpset etc. complete

2x2 24 hours for 10 days 960.00 Cum
14 Dewatering & Surface water including
operation & rumarring charge & diesal
pumpset etc. complete
2x2 8 hours for 2 days 64.00 Cum
J.E A.E
#REF!
Bill Of Quantity
S. Item of work Qty. Unit Rate per Amount

No
1 Earth work in cutting or in embankment for
.
making diversion , Excavation to be done in
form of regular pits not exceeding 0.5 M in
depth and earth work in embankment to be in
20 cm layers including ramming and dressing
the surface to required levels and slopes and
also including 1.5 m lift and 30 m lead. The
earth form cutting to be used in making
embankment or to be deposited as spoil bank
within 30m distance or as directed by E/I
195.00 Cum 107.00 per 20865.00
2 Brick soling with straight over burnt bricks
(M-275) laid on edge and dry labour only
including preparation of sub-grade to
prescribed camber filling joints with local
earth spreading binding coat 1 cm. 3/8" depth
of 'local earth over the entire surface a
165.00 Sqm 513.50 per 84727.50
foundations pipe cable etc. in ordinary soil
(loan clay or sand) including lift upto 1.5m
lead upto 50m and dressing of sides and
ramming of bottom and disposal of surplus
excavated earth as directed by the E/I within
a lead of 50m as per S.I. No. - 251.
165.44 Cum 126.00 per 20845.83
4 Providing concrete for plain/reinforced
concrete 1:3:6 in open foundations complete
as per drawings and technical specifications
Clause 802, 803, 1202 & 1203.
37.29 Cum 8566.30 per 319428.76
5 Brick masonry work in 1:3 cement mortar in
sub structure complete excluding pointing
and plastering as per drawing and technical
specifications Clauses 602, 603 ,604 , 1202 &
1204
85.00 Cum 6070.00 Per 515940.29
6 Brick masonry work 1:3 in cement mortar in
Superstructure complete excluding pointing
and plastering as per drawing and technical
specifications Clauses 602, 603, 604, 1202 &
1204.
71.14 Cum 6322.00 Per 449737.72

Bed Block 3.75 Cum 9410.00 per 35287.50
Slab 22.50 Cum 9710.00 per 218475.00
wearing coat 3.38 Cum 9410.00 per 31758.75
26.35 Qtl. 6545.00 per 172438.25
9 Pointing with cement mortar (1:3) on
brickwork as per drawing and technical
specification Clauses 613.3 and 1204.
172.35 Sqm 72.80 per 12546.99
10 Providing weepholes in brick masonry/stone
masonry, plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia AC
pipe extending through the full width of the
structures with slope of 1(V):20(H) towards
drawing face complete as per drawing
60.00 Rm. 201.90 per 12114.00
11 Providing concrete for plain cement concrete
1:4:8 cement, fine sand and 40mm gauge
brick ballast in open foundations complete

8.70 Cum 4045.00 per 35191.50
12 Providing and laying O.B.B. material
underneath brick work in drain complete as
per drawing and technical specifications
Clause 1302
19.05 cum 2014.10 per 38368.61
13 Dewatering & Ground water Below spring
level including cost of Bouring, Hire and fuel
charge & diesal pumpset etc. complete
960.00 Hr. 150.00 per 144000.00
14 Dewatering & Surface water including
operation & rumarring charge & diesal
pumpset etc. complete
64.00 Hr. 90.00 per 5760.00
Total = 2117485.70
Say 21.17
Rate Per Rm. 2117485.70 /5 = 423497.14 = 4.23

Lacs/Rm
J.E A.E. E.E

21.17 4.23497
C.C. Road and Covered both side drain in abadi portion width 3.00mtr.
Distt. Shrawasti
bZdkbZ %& izfr fdeh0
ekud ek=k;sa
Quantity Amount
SI No. Description of item Unit Rate
per Km. (Lacs)
1 2 3 4 5 6
1 E/W in excavation in foundation including all labour T&P etc complete.
1x2x1000x0.88x0..58 = 1020.80 cum 1020.80 cum 99.00 1.01
2 C.C. 1:4:8 in foundation.
For Drain - 1x2x1000x0.88x0.10 = 176 cum 176.00
Under C.C. - 1x1x1000x3.00x0.10 = 300.00 cum 300.00
476.00 cum 3850.00 18.33
3 B/W in 1:4 cement and coarse sand including all etc.
1x2x1000x0.76x0.075 = 114.00 cum 114.00
1x2x2x1000x0.23x0.30 = 276.00 cum 276.00
390.00 cum 6142.29 23.95
4 Polythene under C.C. including all etc.
1x1000x3.00 = 3000.00 3000.00 sqm 8.00 0.24
5 C.C. 1:1½:3 cement and C/sand including all etc.
1x1x1000x3.00x0.15 = 450.00 cum 450.00 cum 10596.56 47.68
6 40mm thick C.C. Flooring in 1:2:4 cement coarse sand and 20mm stone ballast
including all etc.
1x2x1000x0.30 = 600 sqm 600.00 sqm 400.00 2.40
7 15mm thick Cement plaster in 1:3 cement and coarse sand mortar including all etc.
1x2x2x1000x0.30 = 1200.00 sqm 1200.00 sqm 247.60 2.97

8 Making expension and construction joint.
1.00 Job 10000.00 0.10
Toatl amount of item no. 1 to 11 96.69
Grand Total 96.69
1- Total rate Per Km. Length of road= Rs 96.69 Lac
J.E. A.E. E.E.

fr fdeh0
Analysis of Rate
Name of work :- Analysis of R.C.C. Minor Bridge
1. (i) As per Engineer in Chief circular No. 1907/7 lsrq
Dated 18-10-2004. Rs. 1.320 Lacs/Rm
(ii) Provision for protection work as per Engineer-in-Chief circular
No. 1907/7 lsrq Dated 24.12.2004 @ 8% Rs. 0.106 Lacs/Rm
Total Rs. 1.426 Lacs/Rm
(iii) Add. Contigency @ 1% Rs. 0.014 Lacs/Rm
Total Rs. 1.440 Lacs/Rm
Add for Escallation charges from 2005-06 to 2013-14
@ 4.10% for 2005-06 Rs. 1.499 Lacs
@ 9.84% for 2006-07 Rs. 1.646 Lacs
@ 11.11% for 2007-08 Rs. 1.829 Lacs
@ 9.35% for 2008-09 Rs. 2.000 Lacs
@ 9.00% for 2009-10 Rs. 2.180 Lacs
@ 5.00% for 2010-11 Rs. 2.289 Lacs
@ 5.00% for 2011-12 Rs. 2.404 Lacs
@ 5.00% for 2012-13 Rs. 2.524 Lacs
@ 5.00% for 2013-14 Rs. 2.650 Lacs
@ 5.00% for 2014-15 Rs. 2.783 Lacs
@ 5.00% for 2015-16 Rs. 2.922 Lacs
@ 5.00% for 2016-17 Rs. 3.068 Lacs
@ 5.00% for 2017-18 Rs. 3.221 Lacs
@ 5.00% for 2018-19 Rs. 3.382 Lacs
Add for Diversion
2. (i) E/W /100.00 x (6.00+9.00)/2 x 0.75 = 562.50 @ 107.00 /Cum 0.60
(ii) B.O.E. Soling 100.00 x3.00 = 300.00 @ 487.90 /Cum 1.46
Total 2.07
3. Add for approach road Rs. 6.14 Lacs/%m
Rate as per
Add for E.N.C., charges
Escalation L.N.V. Lucknow letterto 2017-18
from 2005-06 83.40% Rs. 5.12 Lacs/%m
Total Rs. 11.26 Lacs/%m
(i) Hence for 200M. Approach road earth work = 200x 11.26/100 = 20.07
Lacs Rs. 22.52 Lacs
Deduct for embankment all ready taken in analysis of cons. of
-1.526
road 6875/1000x200x111.00/cum (-) Rs. Lacs
Total Rs. 21.00 Lacs
4. Rate for 5x6 M Span R.C.C. Minor Bridge/Bridge
(i) 5 x6.00M 3.221 Lacs/RM Rs. 96.64 Lacs
(ii) Add. For Diversion 100M. Rs. 2.07 Lacs
(iii) Add for approach road 200M Rs. 21.00 Lacs
Total Rs. 119.70 Lacs
Hence cost per R.M. 104.85/30 Rs. 3.99 Lacs/Rm

Say Rs. 3.99 Lacs/Rm
J.E. A.E. E.E.

83.40
:i i= & 3 ¼lexz½
tuin dk uke & JkoLrh
dz tuin fo/kku jktL clkoV lEidZ ekxZ dk 2001 dh clkoV dks tksM+us ds fy;s izLrkfor ekxZ fuekZ.k dqy ;ksx eujs ewY; vf/k
yscj vuqn ifj;kst
0l @ lHkk o dk uke tux.kuk ds dk;Z ¼eujsxk va'k NksM+dj½ ¼eujsxk xk ls âkl lsl
"Bk ku uk dh
a0 rglhy {ks=@ xzk uke vk/kkj ij clkoV va'k visf{ fuf/k ¼dk u la&5 dqy
dk fodkl e dk dh vkcknh NksM+dj½ kr dkye ye O;;8 ds ykxr
uke [k.M uke dqy vuq vuq0 ysfir feÍh ls ysiu [kM+Utk vkcknh vkj0lh0lh0 yEck ykxr /kujk 20 20 vUrx ¼21$
¼dk
dk uke vkc 0tkf tkfr lrg Lrj ls ysiu Lrj Hkkx esa iqfy;k@dkt bZ ¼:0 f'k dk dh Zr 25½
knh r@ @ tu dh lh0lh0 os 11$1 yk[k Ye
¼feÍ 1-5 ykxr dk;Z
tu tkfr izLr jksM 3$15 esa½ h ,oa izfr'k dk 120 dh
tkfr dk kfor yEck ykxr yEc ykxr yEck ¼dSfjtos&
ykxr Liku ykxr ½ ¼12$ iqfy; r dk
izfr' dqy
dh izfr'k pkS bZ kbZ 3eh0½
bZ 14$1 k½ kr½ 6- ykxr
vkc r M+k 6$18 875 ¼euj
knh (8/7*1 bZ ½ izfr'sxk
00) ¼eh kr½ va'k
1 2 3 4 5 6 7 8 9 10 11
0½ 12 13 14 15 16 17 18 19 20 21 22 23 24o 25
NksM 26
vU; +dj
½
¼20
ftxfu;k efgiky $22$
1 ¼[kkl½ 531 123 23.16% 3.75 #REF! #REF! #REF! #REF! 0.000 0.00 0.000 0.000 #REF! #REF! 0.00 #REF! #REF! #REF! 23$2
#REF! #REF!
la0ek0A 4½
dqy ;ksx %& ### #REF! ### #REF! 0.00 0.00 0.00 0.00 #REF! #REF! 0.00 ### ### ### #REF! #REF!
izekf.kr fd;k tkrk gS fd &
1 izLrkfor ekxZ ls tqM+us okyk jktLo xzke@clkoV iwoZ esa fdlh vU; ekxZ ls ugha tqM+k gS rFkk xzke@clkoV dks Single Connectivity gh iznku dh xbZ gSA
2 izLrkfor ekxZksZs ds lajs[k.k dk losZ{k.k dj fy;k x;k gS Shorted Alignment j[krs gq, izkfo/kku U;wure vko';drkuqlkj gh fd;s x;s gSaA
3 mDr izLrkfor lEidZ ekxZ yks0fu0fo0 dh vU; fdlh Hkh ;kstuk ¼ih0,e0th0,l0okbZ0½ vkfn vFkok fdlh vU; foHkkx esa u rks Lohd`r gS ,oa u gh Lohd`fr gsrq yks0fu0fo0 rFkk fdlh
4 mDr izk:i esa dk;Z dh ykxr izeq[k vfHk;Urk }kjk fuxZr v|kof/kd ifji=ksa esa fufgr fn'kkfunsZ'kksa ds vuqlkj xfBr vkx.kuksa dk lkjka'k gSA
5 ekxZ fuekZ.k gsrq Hkwfe miyC/k gSA
6 vkx.ku esa njsa v/kh{k.k vfHk;Urk ckjkcadh o`Rr yks0fu0fo0 ckjkcadh }kjk vuqeksfnr gSA
vf/k'kklh vfHk;Urk v/kh{k.k vfHk;Urk eq[; vfHk;Urk

izkUrh; [k.M] yks0fu0fo0 izkUrh; [k.M] yks0fu0fo0 izkUrh; [k.M] yks0fu0fo0
JkoLrh JkoLrh JkoLrh
rFkk fdlh vU; foHkkx }kjk izLrkfor gSA
DETAIL OF MEASUREMENT
;kstukUrxZr xzke fMdjk ls jk;iqj fcysyk rd lEidZ ekxZ dk fuekZ.k
dk;ZA
S.
Item of Work No. L. B. D/H Quantity
No
1 2 3 4 5 6 7
.
1 Earth work in cutting or in
embankment in ordinary soil for
Excavation to be done in form of
regular pits not exceeding 0.5 M in
depth and earth work in embankment
to be in 20 cm layers including
ramming and dressing the surface to
required levels and slopes and also
including 1.5 m lift and 30 m lead. The
earth form cutting to be used in
making embankment or to be
distance or as directed by E/I
Km. - 1 1x1 900.00 (8.38+10.98)/2 0.600 5227.20 cum
Deduct Existing Qty. 1x1 900.00 (3.50+4.00)/2 0.300 -1012.50 cum
1X1 100.00 (8.64+10.44)/2 0.450 429.30 cum
Deduct Existing Qty. 1X1 100.00 (3.50+4.00)/2 0.450 -168.75 cum
Deduct Excavation Quantity -10.93 cum
Total 4464.33 cum
Km. - 2 (650Mtr.) 1x1 650.00 (8.38+10.98)/2 0.600 3775.20 cum
Deduct Existing Qty. 1x1 650.00 (3.50+4.00)/2 0.300 -731.25 cum
Total 3043.95 cum
2 Earth work in excavation in tranches
for widening of road in ordinary soil
(loan clay or sand) including lift upto
1.5m lead upto 50m and dressing of
sides and ramming of bottom and
disposal of surplus excavated earth
as directed by the E/I within a lead of
50m as per S.I. No. - 251.
Km. - 1 1X1 100.00 0.950 0.115 10.93 cum
J.E. A.E.
3 Construction of granular sub-base by
providing well graded material,
spreading in uniform layers with motor
grader on prepared surface, mixing by
mix in place method with rotavator at
OMC, and compacting with smooth
wheel roller to achieve the desired
density, complete as per (MORD)
Technical Specification Clause 401.
Km. - 1 1x1 100.00 0.950 0.115 10.93 cum
mix in place method with 2% cement
(OPC) with rotavator at OMC, and
compacting with smooth wheel roller
to achieve the desired density,
complete as per (MORD) Technical
Km. - 1 1x1 900.00 3.950 0.100 355.50 cum
Km. - 2 (650Mtr.) 1x1 650.00 3.950 0.100 256.75 cum
5 Providing, laying, spreading and
compacting stone aggregated of
specific sizes to water bound
macadam specification including
spreading in uniform thickness, hand
packing, rolling with smooth wheel 80-
100 KN in stages to proper grade and
camber, applying and brooming,
stone screening to fill-up the
interstices of coarse aggregate,
watering and compacting to the
required density as per (MORD)
Technical Specification Clauses 405.
Including (OPC) & its Mixing with
Rotavater.
Km. - 1 1x1 1000.00 3.75 0.100 375.00 cum
Add Missing Gap & Undulation Filling 10% 1x1 100.00 3.00 0.10x10% 3.00 cum
Total 378.00 cum
Km. - 2 (650Mtr.) 1x1 650.00 3.75 0.100 243.75 cum
J.E. A.E.
6 Tack Coat
Providing and applying Tack coat with
bitumen (V.G.-10) using bitumen
distributor at the rate of 0.35 to 0.45
kg per sqm on the prepared granular
surfaces treated with primer &
cleaned with Hydraulic broom as per
Technical Specification Clause 503
(iii)
Km. - 1 1x1 1000.00 3.75 - 3750.00 sqm
Km. - 2 (650Mtr.) 1x1 650.00 3.75 - 2437.50 sqm

7 Open Graded Primix Surfacing
Providing, laying and rolling of open -
graded premix carpet of 20mm
thickness composed of 13.2 mm to
5.6 mm aggregates either using
penetration grade bitumen or
emulsion to required line, grade and
level to serve as wearing course on a
previously prepared base, including
mixing in a suitable plant, laying and
rolling with a three wheel 80-100 kN
static roller capacity, finished to
required level and grades to be
followed by seal coat of Type C as per
(MORD) Technical Specification
Clause 508.
Km. - 1 1x1 1000.00 3.75 - 3750.00 sqm
Km. - 2 (650Mtr.) 1x1 650.00 3.75 - 2437.50 sqm
8 Seal Coat Type "C"
Providing and laying seal coat sealing
the voids in a bituminous surface laid
to the specified levels, grade and
cross fall using type C as per
(MORD) Technical Specification
Clause 510
Km. - 1 1x1 1000.00 3.75 - 3750.00 sqm
Km. - 2 (650Mtr.) 1x1 650.00 3.75 - 2437.50 sqm
J.E. A.E.
9 Earth work in cutting or filling in
making patrie on both side of road
with ordinary soil including all labour
etc complete.
Km. - 1 1x2 900.00 (1.875+2.275)/2 0.200 747.00 cum
1x2 100.00 (1.875+2.075)/2 0.100 39.50 cum
Total 786.50 cum
Km. - 2 (650Mtr.) 1x2 650.00 (1.875+2.275)/2 0.200 539.50 cum
Total 539.50 cum
10 Construction of N.P.-3 Hume Pipe
Culvert including all labour, material
T&P etc complete.
600mm dia 1x2 - - - 2.00 No.
350mm dia 1x2 - - - 2.00 No.

11 Supply & Fixing of Kilometer,
Hectometer Stone including all etc
compl.ete.
1x1 - - - 1.650 Km.
J.E. A.E.
P.D., P.W.D., P.D., P.W.D.,
Shrawasti Shrawasti
48.12
48.03
BILL OF QUANTITY
dk;Z dk uke %& foRrh; o"kZ 2018&19 esa jkT; lM+d
fuf/k&5054 ;kstukUrxZr xzke fMdjk ls jk;iqj fcysyk rd
lEidZ ekxZ dk fuekZ.k dk;ZA
S.
Item of Work Qty Unit Rate Amount
No.
1 2 3 4 5 6
1 Earth work in cutting or in embankment
in ordinary soil for Excavation to be done
in form of regular pits not exceeding 0.5
M in depth and earth work in
embankment to be in 20 cm layers
including ramming and dressing the
surface to required levels and slopes
and also including 1.5 m lift and 30 m
lead. The earth form cutting to be used
in making embankment or to be
distance or as directed by E/I complete
as S.I. No. 253.
Km. - 1 4464.33 cum 112.00 500004.40
Km. - 2 (650Mtr.) 3043.95 cum 112.00 340922.40

widening of road in ordinary soil (loan
clay or sand) including lift upto 1.5m lead
upto 50m and dressing of sides and
ramming of bottom and disposal of
surplus excavated earth as directed by
the E/I within a lead of 50m as per S.I.
No. - 251.
Km. - 1 10.93 cum 112.00 1223.60
mix in place method with rotavator at
OMC, and compacting with smooth
wheel roller to achieve the desired
density, complete as per (MORD)
Km. - 1 10.93 cum 4488.40 49035.77
J.E. A.E. E.E.

mix in place method with 2% cement
(OPC) with rotavator at OMC, and
compacting with smooth wheel roller to
achieve the desired density, complete as
per (MORD) Technical Specification
Clause 401.
Km. - 1 355.50 cum #REF! #REF!
Km. - 2 (650Mtr.) 256.75 cum #REF! #REF!
5 Providing, laying, spreading and
compacting stone aggregated of specific
sizes to water bound macadam
specification including spreading in
uniform thickness, hand packing, rolling
with smooth wheel 80-100 KN in stages
to proper grade and camber, applying
and brooming, stone screening to fill-up
the interstices of coarse aggregate,
watering and compacting to the required
density as per (MORD) Technical
Specification Clauses 405. Including
(OPC) & its Mixing with Rotavater.
Km. - 1 378.00 cum #REF! #REF!
Km. - 2 (650Mtr.) 243.75 cum #REF! #REF!
6 Tack Coat
Providing and applying Tack coat with
bitumen (V.G.-10) using bitumen
distributor at the rate of 0.35 to 0.45 kg
per sqm on the prepared granular
surfaces treated with primer & cleaned
with Hydraulic broom as per Technical
Specification Clause 503 (iii)
Km. - 1 3750.00 sqm 11.30 42375.00
Km. - 2 (650Mtr.) 2437.50 sqm 11.30 27543.75
J.E. A.E. E.E.

7 Open Graded Primix Surfacing
7
Providing, laying and rolling of open -
graded premix carpet of 20mm thickness
composed of 13.2 mm to 5.6 mm
aggregates either using penetration
grade bitumen or emulsion to required
line, grade and level to serve as wearing
course on a previously prepared base,
including mixing in a suitable plant,
laying and rolling with a three wheel 80-
100 kN static roller capacity, finished to
required level and grades to be followed
by seal coat of Type C as per (MORD)
Km. - 1 3750.00 sqm 180.40 676500.00
Km. - 2 (650Mtr.) 2437.50 sqm 180.40 439725.00
8 Seal Coat Type "C"
Providing and laying seal coat sealing
the voids in a bituminous surface laid to
the specified levels, grade and cross fall
using type C as per (MORD) Technical
Specification Clause 510
Km. - 1 3750.00 sqm 60.60 227250.00
Km. - 2 (650Mtr.) 2437.50 sqm 60.60 147712.50
9 Earth work in cutting or filling in making
patrie on both side of road with ordinary
soil including all labour etc complete.
Km. - 1 786.50 cum 112.00 88088.00

Km. - 2 (650Mtr.) 539.50 cum 112.00 60424.00
10 Construction of N.P.-3 Hume Pipe
Culvert including all labour, material T&P
etc complete.
600mm dia 2.00 No. 72500.00 145000.00
350mm dia 2.00 No. 17900.00 35800.00
11 Supply & Fixing of Kilometer,
Hectometer Stone including all etc
compl.ete.
1.650 Km. 10000.00 16500.00
G. Total #REF!
J.E. A.E. E.E.

0
Analysis of Rate
fuekZ.k dk;ZA
Sr. Reference to Description Unit Quantity Rate Amount

No. MORD (Rs.) (Rs.)
Specification
405 WBM Grading 2
Providing, laying, spreading and compacting stone aggregated of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with smoth wheel 80-100 KN in stages to proper grade and camber,
applying and brooming, stone screening / binding materials to fill-up the interstices of
coarse aggregate, watering and compacting to the required density grading as per
(MORD) Technical Specification Clauses 405.
(A) By Manual Means
Unit- Cum
a) Labour
Mate day 10.08 300.00 3024.00
b) Machinery
Three wheel 80-100 KN static roller @ 8 cum
hour 45.00 549.45 24725.25
per hour
Water tanker 6 Kl capacity hour 24.00 370.00 8880.00
Material (Refer Tables 400.7,8,9 and
c)
10) Aggregate
Grading 2 63 mm to 45 mm @ 0.91 cum per
10 sqm for compacted thickness of 75mm cum 435.60 3018.60 1314902.16
Binding Material (Stone Dust)

Binding Material (Stone Dust) @ 0.20 cum/10
cum 96.01 3145.70 302018.66
sqm
Water KL 144.00 50.00 7200.00
1727600.07
Add cost of CP & overheads @ 12.5% on
d) 215950.01
(a+b+c)
Cost for 360 cum = a+b+c+d 1943550.08
Rate per cum = (a+b+c+d)/360 5398.75
say 5398.80
J.E. A.E. E.E.

#REF! #REF! #REF!
#REF! #REF! #REF!
Analysis of Rate
fuekZ.k dk;ZA

Rate
(Rs.)
Specification
405 (3) WBM Grading 3
Providing, laying, spreading and compacting stone aggregated of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with smooth wheel 80-100 KN in stages to proper grade and
camber, applying and brooming, stone screening to fill-up the interstices of coarse
aggregate, watering and compacting to the required density as per (MORD)
Technical Specification Clauses 405.
(A) By Manual Means

Unit- Cum
a) Labour
Mate day 10.08 300.00
Mazdoor (Skilled) day 2.00 300.00
Mazdoor (Unskilled) day 250.00 265.00
b) Machinery
Three wheel 80-100 KN static roller @ 8 cum
hour 45.00 549.45
per hour
Water tanker 6 Kl capacity hour 24.00 370.00
Material (Refer Tables 400.7,8,9 and
c) 10) Aggregate
Grading 3 53 mm to 22.4 mm @ 0.91 cum per
cum 435.60 3451.70
10 sqm for compacted thickness of 75mm
Binding Material (Stone Dust)

Binding Material (Stone Dust) @ 0.18 cum/10
sqm cum 86.40 3145.70
Water KL 144.00 50.00
Add cost of CP & overheads @ 12.5% on

d) (a+b+c)
Cost for 360 cum = a+b+c+d

Rate per cum = (a+b+c+d)/360
say
J.E. A.E. E.E.

#REF! #REF! #REF!
#REF! #REF! #REF!
uf/k&5054
dZ ekxZ dk
Amount
(Rs.)
pecific sizes to
hickness, hand
per grade and
stices of coarse
s per (MORD)
3024.00
600.00
66250.00
24725.25
8880.00
1503560.52
271788.48
7200.00
1886028.25
235753.53
2121781.78
5893.84
5893.80
Analysis of Rate
dk;Z dk uke %foRrh; o"kZ 2018&19 esa jkT; lM+d fuf/k&5054

fuekZ.k dk;ZA

Rate Amount
(Rs.) (Rs.)
Specification
502 Prime Coat
Low porosity
Providing and applying prime coat with bitumen emulsion (SS-
1) on prepared surface of granular base including cleaning of
road surface and spraying primer at the rate of 0.70 -
1.00kg/sqm using mechanical means as per (MORD)
Technical SPecification Clause 502
Unit- sqm
a) Labour
Mate day 0.04 300.00 12.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour 1.40 425.50 595.70
hour
Air compressor 210 cfm hour 1.40 381.10 533.54
Bitumen emulsion pressure
distributor @ 1750 sqm per hour hour 1.00 954.60 954.60
Water tanker 6 Kl capacity 1 trip per hour 0.50 370.00 185.00

hour
Material
c)
Emulsion (SS-1) @ 0.70 kg per sqm
t 1.225 26642.00 32636.45
Water KL 3.00 50.00 150.00

35332.29
d) 12.5% on (a+b+c) excluding cost 336.98
of emulsion
Cost for 1750 Sqm = a+b+c+d 35669.27

Rate per Sqm = (a+b+c+d)/1750 20.38
say 20.40
#REF! #REF! #REF! #REF!

Analysis of Rate (Cement Base (WBM III + Cement 4% OPC)
fuekZ.k dk;ZA
Sr. Description
Rate Amount
No. Unit Quantity
(Rs.) (Rs.)
Cement treated WBM Grade III
Providing ,laying and spreading material on a prepared sub base , cement @ 4% by
waight to the spread material manually mixing in place with rotavator and
compacting with the road rollar at OMC to achive the desired unconfind compressive
strength and to form a layer of Sub base/base.
Unit- Cum
Taking output = 300 cum or 660 t
a) Labour
Mate day 8.4 300.00 2520.00
b) Machinery
Vibratory roller 8-10 tone hour 6.00 994.00 5964.00
Water tanker 6 Kl capacity with 5 km hour 10.00 200.00 2000.00
lead in one hour
Add 85 % Escalation on roller and Water tanker
6769.40
Tractor with Rotavator 25 cum per hour 12.00 518.00 6216.00
hour
Material (Refer Tables
c) 400.7,8,9 and 10) Aggregate
Grading 3 53 mm to 22.4 mm @ 0.91
cum per 10 sqm for compacted cum 363.00 3451.70 1252967.10
thickness of 75mm
Type B Screening Material
cum 72.00 3464.60 249451.20
Cement at site @4 per cent by waight

of crushed aggregate (660 tonne) t 26.40 6000.00 158400.00
Cost of Water KL 60.00 50.00 3000.00

1742996.15
217874.52
d) 12.5% on (a+b+c)
Cost for 300 cum = a+b+c+d 1960870.67
Rate per cum = (a+b+c+d)/300 6536.24
6536.20
J.E. A.E. E.E.


Bilaila

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bilaila

Uploaded by

Copyright:

Available Formats

mRrj izns'k

yksd fuekZ.k foHkkx

ekxZ dh yEckb% 1.250 fdeh0

vkxf.kr ykxr # % 88.84 yk[k

2. Physical/Financial Targets sheet attached or not

4. DESIGNS (A) Traffic census details are attached or not.

2 Er. K.K. Singh Assistant Engineer

S.I.No. Items Page

11 Summary of Estimated Cost

ekuuh; fo/kk;d Jh jke Qsju ik.Ms; fo/kkulHkk {ks=&JkoLrh

lgk;d vfHk;Urk vf/k'kklh vfHk;Urk

Assistant Engineer Executive Engineer

Junior Engineer Assistant Engineer Executive Engineer

Km.. No. Size of Material Shankargarh Kabrai Haldwani Hamirpur Lowest

1 45-90 mm S.B. 2993.60 3187.70 3499.60 2993.60

J.E. A.E. E.E.

J.E. A.E. E.E.

J.E. A.E. E.E.

J.E. A.E. E.E.

J.E. A.E. E.E.

Division : P.D., P.W.D. Shrawasti W.e.f. 16.01.2019

1 VG-10 Transation Value 26350.00 MT Rs. 26350.00

Bulk Basic Excise/Custom 0.00 % Rs. 0.00

Mathura G.S.T. 0.00 % Rs. 0.00

Cartage from Mathura Refinary Km-2x580 @1.74/Km MT Rs. 2018.40

Total Rs. 28368.40

Issue Rate Say MT Rs. 28368.00

J.E. A.E. E.E.

Sr. Reference to Description Unit Quantity Rate Amount

Tractor with Rotavator 25 cum per hour

Water tanker 6 Kl capacity with 5 km

Cost for 300 cum = a+b+c+d Total 1346516.33

J.E. A.E. E.E.

(A) Cement Treated Base

Vibratory roller 8-10 tone hour 6.00 994.00 5964.00

Water tanker 6 Kl capacity with 5 km

Add 85 % Escalation on roller and

Tractor with Rotavator 25 cum per

cost of water KL 60.00 50.00 3000.00

J.E. A.E. E.E.

Tractor with Rotavator and blade @

Water KL 60.00 50.00 3000.00

J.E. A.E. E.E.

Sr. Reference to Description

Add cost of CP & overheads @ 12.5%

Cost for 1750 Sqm = a+b+c+d

J.E. A.E. E.E.

Sr. Reference to Description

20mm thick open-graded premix carpet using bituminous (penetration

Case - I By Manual Means

Three wheel 80/100 kN static

Cost for 500 Sqm = a+b+c+d 90182.68

J.E. A.E. E.E.

Sr. Reference to Description

510 Seal Coat (Type "C")

Three wheel 80/100 kN static roller hour 2.20 549.45 1208.79

Cost for 1100 Sqm = a+b+c+d 66629.61

J.E. A.E. E.E.

Sr. Reference to Description

Rate of Steel Bars

Rate of Fine Sand

1 Cost of Sand per cum Rs. 1000.00