Analisa Harga Satuan Pekerjaan

Pekerjaan :
Lokasi :
Tahun :

Harga Satuan (Rp)

No Jenis Pekerjaan Sat Indeks
Bahan Upah
I PEKERJAAN PERSIAPAN
6.8 A. Pembersihan Lahan (m²)
SNI 03-2835-2002 Tenaga
Pembantu Tukang Oh 0.101 145,000.00
Tukang Oh 0.101 156,000.00
Mandor Oh 0.005 171,000.00
Sub Total
6.4 B. Pengukuran dan Pemasangan Bouwplank (m¹)
SNI 03-2835-2002 Bahan
Kayu Meranti 4/6 M³ 0.007 4,188,000.00
Paku Biasa 2"-5" Doz 0.020 29,100.00
Kayu Meranti Papan 2/20 M³ 0.012 4,188,000.00
Tenaga
Pembantu Tukang Oh 0.101 145,000.00
Tukang Oh 0.101 156,000.00
Mandor Oh 0.010 171,000.00
Sub Total
6.8 C. Pengangkutan Tanah Sejauh 30 Meter (M3)
SNI 03-2835-2002 Tenaga
Pembantu Tukang Oh 0.3331771 145,000.00
Mandor Oh 0.010 171,000.00
Sub Total
A.9 D. Pengangkutan Tanah dr. Lubang Galian Dalamnya Lebih dari 1 m (m 3)
ALS. BOW Tenaga
Penggalian Tanah Kepala Tukang / Mandor Oh 0.008 171,000.00
Pembantu Tukang Oh 0.151 145,000.00
Sub Total
A.10 E. Penggalian Tanah dengan Alat Berat (m3)
ALS. BOW Sewa Peralatan
Penggalian Tanah Sewa Dump Truk 5 Ton Jam 0.067 70,000.00
Sewa Escavator 6m3 Jam 0.067 273,333.00
 Tenaga
Kepala Tukang / Mandor Oh 0.007 171,000.00
Pembantu Tukang Oh 0.228 145,000.00
Sub Total

II PEKERJAAN PONDASI
6.6 A. Pasangan Pondasi Batu Kali 1 Pc: 1 Kp: 5 Ps (m³)
SNI 2836:2008 Bahan
Batu Belah 15/20 cm M³ 1.200 451,000.00
Semen Portland Zak 3.722 72,700.00
Pasir Pasang M³ 0.340 272,500.00
Kapur Pasang M³ 0.170 99,000.00
Tenaga
Pembantu Tukang Oh 1.514 145,000.00
Tukang Oh 0.757 156,000.00
Mandor Oh 0.076 171,000.00
Sub Total
B. B. Pembuatan Lub. Strous Pile d30 cm ked. 3 m
24.02.01.23 Bahan
Sewa Alat Bantu Strous Pile M³ 1.200 11,000.00
Tenaga
Pembantu Tukang Oh 1.454 145,000.00
Mandor Oh 0.073 171,000.00
Sub Total

III STRUKTUR UTAMA

6.8 A. Pekerjaan Beton K-250 (m3)
SNI 7394:2008 Bahan
Semen Portland 40 kg Zak 9.600 58,500.00
Pasir Cor M³ 0.433 272,500.00
Batu Pecah Mesin 0.5 cm M³ 0.547 278,000.00
Biaya Air Liter 215.00 6.00
Tenaga
Pembantu Tukang Oh 1.666 145,000.00
Tukang Oh 0.277 156,000.00
Mandor Oh 0.028 171,000.00
Sub Total
6.17 Pekerjaan Pembesian Besi Beton (kg)
SNI 7394:2008 Bahan
Besi Beton Polos / Ulir Kg 1.05 13500.00
Kawat Beton Kg 0.02 26900.00
 Tenaga
Pembantu Tukang Oh 0.007 145,000.00
Tukang Oh 0.007 156,000.00
Mandor Oh 0.001 171,000.00
Sub Total
6.19 Pekerjaan Pembesian Wire Mesh (m )2

SNI 7394:2008 Bahan

Wiremesh DM-4 Kg 1.02 193000.00
Kawat Beton Kg 0.01 26900.00
Tenaga
Pembantu Tukang Oh 0.003 145,000.00
Tukang Oh 0.003 156,000.00
Mandor Oh 0.003 171,000.00
Sub Total
6.28 Pekerjaan Pondasi Beton Bertulang (150 kg + Bekisting )
SNI 7394:2008 Bahan
Semen Portland 40 kg Zak 8.400 58,500.00
Pasir Cor M³ 0.540 272,500.00
Batu Pecah Mesin 0.5 cm M³ 0.810 278,000.00
Besi Beton Polos / Ulir Kg 157.500 13,500.00
Paku Usuk Kg 1.500 14,800.00
Kawat Beton Kg 2.250 26,900.00
Kayu Meranti Bekisting M³ 0.20 3,350,400.00
Minyak Bekisting Lt 0.40 30,100.00
Tenaga
Pembantu Tukang Oh 5.351 145,000.00
Tukang Oh 0.883 156,000.00
Mandor Oh 0.226 171,000.00
Sub Total
6.29 Pekerjaan Sloof Beton Bertulang (200 kg + Bekisting )
SNI 7394:2008 Bahan
Semen Portland 40 kg Zak 8.400 58,500.00
Pasir Cor M³ 0.540 272,500.00
Batu Pecah Mesin 0.5 cm M³ 0.810 278,000.00
Besi Beton Polos / Ulir Kg 210.000 13,500.00
Paku Usuk Kg 2.000 14,800.00
Kawat Beton Kg 3.000 26,900.00
Kayu Meranti Bekisting M³ 0.27 3,350,400.00
Minyak Bekisting Lt 0.60 30,100.00
Tenaga
Pembantu Tukang Oh 5.704 145,000.00
Tukang Oh 1.088 156,000.00
 Mandor Oh 0.326 171,000.00
Sub Total
6.28 Pekerjaan Kolom Beton Bertulang (150 kg + Bekisting )
SNI 7394:2008 Bahan
Semen Portland 40 kg Zak 8.400 58,500.00
Pasir Cor M³ 0.540 272,500.00
Batu Pecah Mesin 0.5 cm M³ 0.810 278,000.00
Besi Beton Polos / Ulir Kg 157.50 13,500.00
Paku Usuk Kg 3.20 14,800.00
Plywood Uk.122x244x9 mm Lbr 2.80 105,000.00
Kawat Beton Kg 2.25 26,900.00
Kayu Meranti Bekisting M³ 0.32 3,350,400.00
Kayu Meranti Balok 4/6, 5/7 M³ 0.12 4,711,500.00
Minyak Bekisting Lt 1.60 30,100.00
Tenaga
Pembantu Tukang Oh 5.351 145,000.00
Tukang Oh 0.883 156,000.00
Mandor Oh 0.267 171,000.00
Sub Total
6.36 Pekerjaan Ring Balk (10x15 cm)
SNI 7394:2008 Bahan
Semen Portland 40 kg Zak 8.400 58,500.00
Pasir Cor M³ 0.540 272,500.00
Batu Pecah Mesin 0.5 cm M³ 0.810 278,000.00
Besi Beton Polos / Ulir Kg 157.50 13,500.00
Paku Usuk Kg 3.20 14,800.00
Kawat Beton Kg 2.25 26,900.00
Kayu Meranti Bekisting M³ 0.32 3,350,400.00
Tenaga
Pembantu Tukang Oh 0.300 156,000.00
Tukang Oh 0.033 171,000.00
Mandor Oh 0.010 -
Sub Total
C. 1 m Beton Ready Mix dan Bahan Aditif (m )
3 3

23.02.04.01.04.F Tenaga
Pembantu Tukang Oh 1.000 145,000.00
Tukang Oh 0.252 156,000.00
Mandor Oh 0.101 171,000.00
Sub Total

IV PEKERJAAN FINISHING
G. A. Pemasangan Saklar Ganda
24.07.02.03 Bahan
 Saklar Ganda Simply Switch Unit 1.00 49,400.00
Tenaga
Pembantu Tukang Oh 0.001 145,000.00
Tukang Oh 0.202 156,000.00
Mandor Oh 0.050 171,000.00
Sub Total
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m²) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.840 49,400.00
Kapur Padam M³ 0.006 #REF!
Pasir Pasang M³ 0.014 #REF!
Tenaga
Pekerja Oh 0.200 36,000.00
Tukang Batu Oh 0.150 42,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total

VI PEKERJAAN KAYU
6.1 A. Pasang Kusen Pintu dan Jendela Kayu Jati (m³)
SNI 03-2835-2002 Bahan
Kayu jati, balok M³ 1.100 15,000,000.00
Tenaga
Pekerja Oh 6.000 36,000.00
Tukang Kayu Oh 20.000 47,500.00
Kepala Tukang Oh 2.000 45,000.00
Mandor Oh 0.300 40,000.00
Sub Total
6.7 B. Pasang Pintu Panel Kayu Jati (m²)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M³ 0.040 18,000,000.00
Tenaga
Pekerja Oh 1.000 36,000.00
Tukang Kayu Oh 2.500 47,500.00
Kepala Tukang Oh 0.250 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m³)
Bahan
Kayu Bengkirai, balok M³ 1.100 8,500,000.00
Tenaga
 Pekerja Oh 2.000 36,000.00
Tukang Kayu Oh 8.000 47,500.00
Kepala Tukang Oh 1.200 45,000.00
Mandor Oh 0.200 40,000.00
Sub Total
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M³ 0.014 8,500,000.00
Paku Biasa 2"-5" Kg 0.150 10,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m³)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M³ 0.009 10,000,000.00
Paku Biasa 2"-5" Kg 0.060 10,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M³ 0.012 8,500,000.00
Paku biasa 2"-5" Kg 0.100 10,000.00
Tenaga
Pekerja Oh 0.150 36,000.00
Tukang Kayu Oh 0.250 47,500.00
Kepala Tukang Oh 0.025 45,000.00
Mandor Oh 0.075 40,000.00
Sub Total

VII PEKERJAAN BETON

6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.270 2,000,000.00
Paku Biasa 2"-5" Kg 2.000 10,000.00
 Minyak Bekisting Lt 0.600 10,000.00
Besi Beton polos Kg 200.000 12,000.00
Kawat Beton Kg 3.000 13,000.00
Semen Portland Kg 323.000 1,050.00
Pasir Beton M³ 0.520 125,000.00
Koral Beton M³ 0.780 135,000.00
Tenaga
Pekerja Oh 4.850 36,000.00
Tukang Batu Oh 0.350 42,500.00
Tukang Kayu Oh 1.560 47,500.00
Tukang Besi Oh 1.400 45,000.00
Kepala Tukang Oh 0.331 45,000.00
Mandor Oh 0.170 40,000.00
Sub Total
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.400 2,000,000.00
Paku Biasa 2"-5" Kg 4.000 10,000.00
Minyak Bekisting Lt 2.000 10,000.00
Besi Beton polos Kg 300.000 12,000.00
Kawat Beton Kg 4.500 13,000.00
Semen Portland Kg 323.000 1,050.00
Pasir Beton M³ 0.520 125,000.00
Koral Beton M³ 0.780 135,000.00
Kayu Borneo Balok M³ 0.150 8,500,000.00
Plywood 9 mm Lbr 3.500 95,000.00
Dolken Kayu Ø 8-10/400 cm Btg 20.000 25,000.00
Tenaga
Pekerja Oh 7.300 36,000.00
Tukang Batu Oh 0.350 42,500.00
Tukang Kayu Oh 3.300 47,500.00
Tukang Besi Oh 2.100 45,000.00
Kepala Tukang Oh 0.570 45,000.00
Mandor Oh 0.250 40,000.00
Sub Total
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.003 3,000,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00
Besi Beton polos Kg 3.600 13,000.00
Kawat Beton Kg 0.050 13,000.00
 Semen Portland Kg 5.500 1,050.00
Pasir Beton M³ 0.009 125,000.00
Koral Beton M³ 0.015 135,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Batu Oh 0.033 42,500.00
Tukang Kayu Oh 0.033 47,500.00
Tukang Besi Oh 0.033 45,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.003 3,000,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00
Besi Beton polos Lt 3.600 13,000.00
Kawat Beton Kg 0.050 13,000.00
Semen Portland Kg 5.500 1,050.00
Pasir Beton Kg 0.009 125,000.00
Koral Beton M³ 0.015 135,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Batu Oh 0.033 42,500.00
Tukang Kayu Oh 0.033 47,500.00
Tukang Besi Oh 0.033 45,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m³)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.000 1,050.00
Pasir Beton M³ 0.520 125,000.00
Koral Beton M³ 0.780 135,000.00
Tenaga
Pekerja Oh 1.650 36,000.00
Tukang Batu Oh 0.250 42,500.00
Kepala Tukang Oh 0.025 45,000.00
Mandor Oh 0.080 40,000.00
Sub Total
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
 Besi Beton (Polos/Ulir) Kg 1.050 12,000.00
Kawat Beton Kg 0.015 13,000.00
Tenaga
Pekerja Oh 0.007 36,000.00
Tukang Besi Oh 0.007 45,000.00
Kepala Tukang Oh 0.001 45,000.00
Mandor Oh 0.000 40,000.00
Sub Total
6.32 G. Pasang Bekisting untuk Plat Beton (m²)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.040 2,000,000.00
Paku Biasa 2"-5" Kg 0.400 10,000.00
Minyak Bekisting Lt 0.200 10,000.00
Balok Kayu borneo M³ 0.015 8,500,000.00
Plywood tebal 9 mm Lbr 0.350 95,000.00
Dolken Kayu galam Ø 8-10/4 m Btg 6.000 25,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang kayu Oh 0.330 47,500.00
Kepala Tukang Oh 0.033 45,000.00
Mandor Oh 0.006 40,000.00
Sub Total

VIII PEKERJAAN PENUTUP ATAP

6.4 A. Pasang Genteng Bubung Palentong (m¹)
SNI 03-2835-2002 Bahan
Genteng Bubung Palentong Bh 5.000 7,500.00
Semen Portland Kg 8.000 1,050.00
Pasir Pasang M3 0.032 125,000.00
Tenaga
Pekerja Oh 0.400 36,000.00
Tukang Kayu Oh 0.200 47,500.00
Kepala Tukang Oh 0.020 45,000.00
Mandor Oh 0.002 40,000.00
Sub Total
6.30 B. Pasang Atap Genteng Beton (m²)
SNI 03-2835-2002 Bahan
Genteng Beton Bh 11.000 5,500.00
Paku Biasa 2" - 5" Kg 0.030 10,000.00
Tenaga
Pekerja Oh 0.200 36,000.00
 Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total

IX PEKERJAAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m¹)
SNI 03-2835-2002 Bahan
Kayu Profil M¹ 1.100 3,333.33
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.050 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.1 B. Langit-langit Asbes (m²)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M² 1.100 32,000.00
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.030 36,000.00
Tukang Kayu Oh 0.070 47,500.00
Kepala Tukang Oh 0.007 45,000.00
Mandor Oh 0.002 40,000.00
Sub Total

X PEKERJAAN PENUTUP LANTAI DAN DINDING

Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.200 100,000.00
Tenaga
Pekerja Oh 0.300 36,000.00
Tukang Gali Oh 0.000 42,500.00
Kepala Tukang Oh 0.000 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total
6.47 B. Pasang Lantai Keramik 33X33 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.000 4,000.00
Semen Portland Kg 11.380 1,050.00
 Pasir Pasang M³ 0.042 125,000.00
Semen Warna Kg 1.500 13,000.00
Tenaga
Pekerja Oh 0.620 36,000.00
Tukang Batu Oh 0.350 42,500.00
Kepala Tukang Oh 0.035 45,000.00
Mandor Oh 0.030 40,000.00
Sub Total
6.42 C. Pasang Lantai Keramik 10X20 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.000 4,444.44
Semen Portland Kg 11.380 1,050.00
Pasir Pasang M³ 0.042 125,000.00
Semen Warna Kg 1.500 13,000.00
Tenaga
Pekerja Oh 0.620 36,000.00
Tukang Batu Oh 0.350 42,500.00
Kepala Tukang Oh 0.035 45,000.00
Mandor Oh 0.030 40,000.00
Sub Total
6.3 D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Abu-Abu 20X20 cm Bh 26.500 3,888.89
Semen Portland Kg 10.400 1,050.00
Pasir Pasang M³ 0.014 125,000.00
Tenaga
Pekerja Oh 0.270 36,000.00
Tukang Batu Oh 0.130 42,500.00
Kepala Tukang Oh 0.013 45,000.00
Mandor Oh 0.014 40,000.00
Sub Total
6.17 E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m²)
SNI 03-2835-2002 Bahan
Plint Ubin 10x30 cm Bh 3.530 2,700.00
Semen Portland Kg 1.560 1,050.00
Pasir Pasang M³ 0.003 125,000.00
Tenaga
Pekerja Oh 0.060 36,000.00
Tukang Batu Oh 0.030 42,500.00
Kepala Tukang Oh 0.003 45,000.00
Mandor Oh 0.003 40,000.00
 Sub Total

XI PEKERJAAN KUNCI DAN KACA

6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
Kunci Tanam Biasa Bh 1.000 25,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.000 8,000.00
Tenaga
Pekerja Oh 0.005 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.000 40,000.00
Sub Total
6.6 C. Pasang Engsel Jendela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.000 7,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.000 5,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.050 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.16 E. Pasang Kaca tebal 3 mm (m²)
SNI 03-2835-2002 Bahan
 Kaca tebal 3 mm M² 1.100 50,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Tukang Kayu Oh 0.150 47,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
6.23 F. Pasang Kaca wireglass tebal 5 mm (m²)
SNI 03-2835-2002 Bahan
Kaca Wireglass 5 mm M² 1.100 90,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Tukang Kayu Oh 0.150 47,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total

XII PEKERJAAN PENGECATAN

ALS A. Pengecatan Kayu (m²)
Bahan
Cat Meni Kg 0.200 18,000.00
Kertas Gosok Lbr 0.400 3,000.00
Plamir Kg 0.150 18,000.00
Cat dasar Kg 0.170 20,000.00
Cat penutup 2 kali Kg 0.260 38,000.00
Minyak Cat Ltr 0.150 12,000.00
Kuas 3" Bh 0.050 10,000.00
Tenaga
Pekerja Oh 0.070 36,000.00
Tukang Cat Oh 0.009 42,500.00
Kepala Tukang Oh 0.006 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
ALS B. Pengecatan Tembok Baru (m²)
Bahan
Plamir Kg 0.100 12,000.00
Kertas gosok LBR 1.000 3,000.00
Cat Dasar Kg 0.100 35,000.00
Cat Penutup 2x Kg 0.260 60,000.00
Tenaga
Pekerja Oh 0.020 36,000.00
 Tukang Cat Oh 0.063 42,500.00
Kepala Tukang Oh 0.006 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total

XIII PEKERJAAN INSTALASI LISTRIK

ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 17,500.00
ALS D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 12,500.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 17,500.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 12,500.00

XIV PEKERJAAN SANITASI

6.2 A. Memasang Kloset Jongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
Kloset Jongkok Porselen Bh 1.000 90,000.00
Semen Portland Kg 6.000 1,050.00
Pasir Pasang M3 0.010 125,000.00
Tenaga
Pekerja Oh 1.000 36,000.00
Tukang Batu Oh 1.500 42,500.00
Kepala Tukang Oh 1.500 45,000.00
Mandor Oh 0.160 40,000.00
Sub Total
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M³ (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.000 500.00
Semen Portland Kg 120.000 1,050.00
Pasir Pasang M3 0.300 125,000.00
Porselen (11x11) Cm Bh 360.000 2,500.00
Semen Nat Kg 6.000 13,000.00
Tenaga
Pekerja Oh 6.000 36,000.00
Tukang Batu Oh 3.000 42,500.00
 Kepala Tukang Oh 0.300 45,000.00
Mandor Oh 0.300 40,000.00
Sub Total
6.35 C. Memasang Kran Air Ø ½" atau ¾" (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.000 15,000.00
Sealm Tape Bh 0.500 1,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.27 D. Memasang pipa PVC tipe AW Ø 1" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.200 6,250.00
Perlengkapan 35 % harga pipa 0.350 7,500.00
Tenaga
Pekerja Oh 0.081 36,000.00
Tukang Batu Oh 0.135 42,500.00
Kepala Tukang Oh 0.014 45,000.00
Mandor Oh 0.004 40,000.00
Sub Total
6.32 E. Memasang pipa PVC tipe AW Ø 4" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.200 21,250.00
Perlengkapan 35 % harga pipa 0.350 25,500.00
Tenaga
Pekerja Oh 0.081 36,000.00
Tukang Batu Oh 0.135 42,500.00
Kepala Tukang Oh 0.014 45,000.00
Mandor Oh 0.004 40,000.00
Sub Total
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M3 0.250 500.00
Semen Portland Kg 77.000 1,050.00
Pasir Pasang M3 0.130 125,000.00
Batu Kerikil M3 0.020 125,000.00
Besi Beton Kg 2.600 10,000.00
Pasir Beton M3 0.090 125,000.00
Tenaga
Pekerja Oh 1.420 36,000.00
Tukang Batu Oh 0.473 42,500.00
Kepala Tukang Oh 0.047 45,000.00
Mandor Oh 0.071 40,000.00
Sub Total
Total Harga Satuan
(Rp)

14,639.20
15,739.46
769.50
31,148.16

29,316.00
582.00
50,256.00

14,639.49
15,738.84
1,723.85
112,256.18

1,461.84
1,723.96
3,185.80

1,292.97
21,959.40
23,252.37

4,690.00
18,313.31
 1,206.77
33,085.50
57,295.58

541,200.00
270,574.86
92,650.00

219,588.00
118,045.20
12,939.57
1,254,997.63

13,200.00

210,815.50
12,414.60
236,430.10

561,600.00
117,856.25
152,022.10
1,290.00

241,553.40
43,283.90
4,827.09
1,122,432.74

14,175.00
403.50
 1,024.77
1,101.77
120.67
16,825.71

196,860.00
134.50

365.46
393.49
431.62
198,185.07

491,400.00
147,150.00
225,180.00
2,126,250.00
22,200.00
60,525.00
670,080.00
12,040.00

775,898.80
137,670.00
38,716.78
4,707,110.57

491,400.00
147,150.00
225,180.00
2,835,000.00
29,600.00
80,700.00
904,608.00
18,060.00

827,137.41
169,725.35
 55,683.91
5,784,244.67

491,400.00
147,150.00
225,180.00
2,126,250.00
47,360.00
294,000.00
60,525.00
1,072,128.00
565,380.00
48,160.00

775,898.80
137,721.50
45,684.94
6,036,838.24

491,400.00
147,150.00
225,180.00
2,126,250.00
47,360.00
60,525.00
1,072,128.00

46,778.07
5,693.50
-
4,222,464.56

145,000.00
39,349.00
17,239.60
201,588.61
 49,400.00

146.39
31,479.19
8,619.80
89,645.39

90,896.00
#REF!
#REF!

7,200.00
6,375.00
675.00
400.00
#REF!

16,500,000.00

216,000.00
950,000.00
90,000.00
12,000.00
17,768,000.00

720,000.00

36,000.00
118,750.00
11,250.00
2,000.00
888,000.00

9,350,000.00
 72,000.00
380,000.00
54,000.00
8,000.00
9,864,000.00

119,000.00
1,500.00

3,600.00
4,750.00
450.00
200.00
129,500.00

88,000.00
600.00

3,600.00
4,750.00
450.00
2,000.00
99,400.00

102,000.00
1,000.00

5,400.00
11,875.00
1,125.00
3,000.00
124,400.00

540,000.00
20,000.00
 6,000.00
2,400,000.00
39,000.00
339,150.00
65,000.00
105,300.00

174,600.00
14,875.00
74,100.00
63,000.00
14,895.00
6,800.00
3,862,720.00

800,000.00
40,000.00
20,000.00
3,600,000.00
58,500.00
339,150.00
65,000.00
105,300.00
1,275,000.00
332,500.00
500,000.00

262,800.00
14,875.00
156,750.00
94,500.00
25,650.00
10,000.00
7,700,025.00

9,000.00
200.00
46,800.00
650.00
 5,775.00
1,125.00
2,025.00

3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,280.00

9,000.00
200.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00

3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,280.00

243,600.00
65,000.00
105,300.00

59,400.00
10,625.00
1,125.00
3,200.00
488,250.00
 12,600.00
195.00

252.00
315.00
31.50
12.00
13,405.50

80,000.00
4,000.00
2,000.00
127,500.00
33,250.00
150,000.00

11,520.00
15,675.00
1,485.00
240.00
425,670.00

37,500.00
8,400.00
4,000.00

14,400.00
9,500.00
900.00
80.00
74,780.00

60,500.00
300.00

7,200.00
 4,750.00
450.00
400.00
73,600.00

3,666.67

1,800.00
2,375.00
225.00
120.00
8,186.67

35,200.00

1,080.00
3,325.00
315.00
60.00
39,980.00

120,000.00

10,800.00
-
-
400.00
131,200.00

40,000.00
11,949.00
 5,250.00
19,500.00

22,320.00
14,875.00
1,575.00
1,200.00
116,669.00

222,222.22
11,949.00
5,250.00
19,500.00

22,320.00
14,875.00
1,575.00
1,200.00
298,891.22

103,055.56
10,920.00
1,687.50

9,720.00
5,525.00
585.00
540.00
132,033.06

9,531.00
1,638.00
375.00

2,160.00
1,275.00
135.00
120.00
15,234.00

25,000.00

360.00
23,750.00
450.00
200.00
49,760.00

8,000.00

180.00
23,750.00
225.00
10.00
32,165.00

7,000.00

360.00
4,750.00
450.00
20.00
12,580.00

5,000.00

1,800.00
23,750.00
2,250.00
100.00
32,900.00
 55,000.00

-
-
-
-
55,000.00

99,000.00

540.00
7,125.00
675.00
30.00
107,370.00

3,600.00
1,200.00
2,700.00
3,400.00
9,880.00
1,800.00
500.00

2,520.00
382.50
270.00
100.00
26,352.50

1,200.00
3,000.00
3,500.00
15,600.00

720.00
 2,677.50
270.00
100.00
27,067.50

2,000,000.00

30,000.00

17,500.00

12,500.00

17,500.00

12,500.00

90,000.00
6,300.00
1,250.00

36,000.00
63,750.00
67,500.00
6,400.00
271,200.00

125,000.00
126,000.00
37,500.00
900,000.00
78,000.00

216,000.00
127,500.00
 13,500.00
12,000.00
1,635,500.00

15,000.00
500.00

360.00
4,250.00
450.00
200.00
20,760.00

7,500.00
2,625.00

2,916.00
5,737.50
607.50
164.00
19,550.00

25,500.00
8,925.00

2,916.00
5,737.50
607.50
164.00
43,850.00

125.00
80,850.00
16,250.00
2,500.00
26,000.00
11,250.00
 51,120.00
20,102.50
2,115.00
2,840.00
213,152.50
 Rencanana Anggaran Biaya
Pekerjaan :
Lokasi :
Tahun :

Harga Satuan Jumlah Harga

No Jenis Pekerjaan Satuan Volume Total Harga (Rp)
(Rp) (Rp)

A PEKERJAAN PERSIAPAN #REF!

1 Pembersihan Lahan m² 308.120 31,148.16 9,597,372.29
2 Pemasangan Pagar Sementara dari Kayu tinggi 2 m m¹ 72.740 #REF! #REF!
3 Memasang Bouwplank m¹ 38.000 112,256.18 4,265,734.88
4 Memasang Papan Nama Proyek 80x120 cm Bh 1.000 3,185.80 3,185.80
5 Membuat direksi keet & Gudang Sementara m² 24.000 57,295.58 1,375,093.90
6 Listrik dan Air Kerja Ls 1.000 2,000,000.00 2,000,000.00
7 Mob & Demob Alat Ls 1.000 2,000,000.00 2,000,000.00
8 Tes Material Baja dan Beton Ls 1.000 1,500,000.00 1,500,000.00
9 Rambu - rambu lalu lintas dan keselamatan Kerja Ls 1.000 750,000.00 750,000.00

B #REF! #REF!
1 Galian Tanah Biasa sedalam 1 m m³ 52.788 #REF! #REF!
2 Urugan Kembali m³ 13.197 #REF! #REF!
3 Urugan Pasir Bawah Pondasi m³ 3.338 #REF! #REF!

C #REF! 6,707,285.51
1 Pasangan Pondasi Batu Kali 1 Pc: 5 Ps m³ 28.369 236,430.10 6,707,285.51

D STRUKTUR UTAMA 86,624,052.57

1 Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) m² 28.947 1,122,432.74 32,491,060.59
2 Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps m² 268.532 201,588.61 54,132,991.98

E PEKERJAAN FINISHING #REF!

1 Plesteran Dinding 1Pc:3Ps tebal 20 mm m² 29.782 89,645.39 2,669,818.93
2 Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mm m² 396.226 #REF! #REF!

F PEKERJAAN KAYU 108,056,777.50

1 Pasang Kusen Pintu dan Jendela Kayu Jati m³ 1.123 17,768,000.00 19,953,464.00
2 Pasang Pintu Panel Kayu Jati m² 25.554 888,000.00 22,691,952.00
3 Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai m³ 1.327 9,864,000.00 13,089,528.00
4 Pasang Usuk+Reng Genteng Beton Kayu Bengkirai m² 226.307 129,500.00 29,306,756.50
5 Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkirai m³ 0.355 99,400.00 35,287.00
6 Pasang Rangka Langit-langit 1X1 m Kayu Borneo m² 184.725 124,400.00 22,979,790.00

G PEKERJAAN BETON 38,397,507.97

1 Membuat sloof Beton Bertulang (200Kg besi+bekisting) m³ 3.338 3,862,720.00 12,893,759.36
2 Membuat Kolom Beton Bertulang (300Kg besi+bekisting) m³ 3.229 7,700,025.00 24,863,380.73
3 Membuat Ring Balok (200Kg besi+bekisting) m³ 3.338 74,280.00 247,946.64
4 Membuat Kuda-Kuda Beton (200Kg besi+bekisting) m³ 5.283 74,280.00 392,421.24

H PEKERJAAN PENUTUP ATAP 21,128,039.20

1 Pasang Genteng Kerpus m¹ 59.800 74,780.00 4,471,844.00
2 Pasang Genteng Beton m² 226.307 73,600.00 16,656,195.20

I PEKERJAAN PLAFON 8,543,718.83

1 Pasang List Plafon Kayu Profil m¹ 141.500 8,186.67 1,158,413.33
2 Langit-langit Asbes m² 184.725 39,980.00 7,385,305.50

J PEKERJAAN PENUTUP LANTAI DAN DINDING 17,826,360.17

1 Pekerjaan Urug Pasir Bawah Lantai m³ 12.150 131,200.00 1,594,080.00
2 Pasang Lantai Keramik 33X33 cm m² 123.615 116,669.00 14,422,038.44
3 Pasang Lantai Keramik 10X20 cm m² 5.250 298,891.22 1,569,178.92
4 Pasang plint ubin pc abu-abu ukuran 10x30 cm m² 15.824 15,234.00 241,062.82

K PEKERJAAN KUNCI DAN KACA 3,507,563.00

1 Pasang Kunci Tanam Biasa Bh 8.000 49,760.00 398,080.00
2 Pasang Engsel pintu Bh 38.000 32,165.00 1,222,270.00
3 Pasang Engsel Jendela Bh 4.000 12,580.00 50,320.00
4 Pasang Pegangan Pintu/Door holder Bh 17.000 32,900.00 559,300.00
5 Pasang Kaca tebal 3 mm m² 21.472 55,000.00 1,180,960.00
6 Pasang Kaca wireglass tebal 5 mm m² 0.900 107,370.00 96,633.00

L PEKERJAAN PENGECATAN 17,811,632.99

1 Pengecatan Kayu m² 254.586 26,352.50 6,708,977.57
2 Pengecatan Tembok Baru m² 410.184 27,067.50 11,102,655.42

M PEKERJAAN INSTALASI LISTRIK 2,970,000.00

1 Penyambungan Listrik PLN 2400 watt LS 1.000 2,000,000.00 2,000,000.00
2 Pemasangan Lampu SL 25 Watt Bh 14.000 30,000.00 420,000.00
3 Pemasangan Sekering Group Bh 1.000 17,500.00 17,500.00
4 Pemasangan Stop Kontak Bh 9.000 12,500.00 112,500.00
5 Pemasangan Sakelar Tunggal Bh 14.000 17,500.00 245,000.00
6 Pemasangan Sakelar Ganda Bh 14.000 12,500.00 175,000.00

N PEKERJAAN SANITASI 7,870,599.50

1 Memasang Kloset Jongkok Porselen Bh 2.000 271,200.00 542,400.00
2 Memasang Bak Mandi Bata Bata, Vol 0.3 m³ Bh 2.000 1,635,500.00 3,271,000.00
3 Memasang Kran Air Ø ½" atau ¾" Bh 3.000 20,760.00 62,280.00
4 Memasang pipa PVC tipe AW Ø 1" m¹ 19.650 19,550.00 384,157.50
5 Memasang pipa PVC tipe AW Ø 4" m¹ 20.470 43,850.00 897,609.50
6 Memasang Bak kontrol Pas Batu Bata 45X45 cm Bh 1.000 213,152.50 213,152.50
7 Membuat Septictank 1.5x2x2 m + Peresapan Bh 1.000 2,500,000.00 2,500,000.00
 Daftar Rekapitulasi Rencanana Anggaran Biaya
Pekerjaan :
Lokasi :
Tahun :

No Jenis Pekerjaan Harga (Rp)

I PEKERJAAN PERSIAPAN #REF!
II #REF! #REF!
III #REF! Rp 6,707,285.51
IV STRUKTUR UTAMA Rp 86,624,052.57
V PEKERJAAN FINISHING #REF!
VI PEKERJAAN KAYU Rp 108,056,777.50
VII PEKERJAAN BETON Rp 38,397,507.97
VIII PEKERJAAN PENUTUP ATAP Rp 21,128,039.20
IX PEKERJAAN PLAFON Rp 8,543,718.83
X PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 17,826,360.17
XI PEKERJAAN KUNCI DAN KACA Rp 3,507,563.00
XII PEKERJAAN PENGECATAN Rp 17,811,632.99
XIII PEKERJAAN INSTALASI LISTRIK Rp 2,970,000.00
XIV PEKERJAAN SANITASI Rp 7,870,599.50
TOTAL JUMLAH #REF!
dibulatkan #REF!
 Daftar Harga Bahan
Pekerjaan :
Lokasi :
Tahun :

No Bahan Satuan Harga (Rp)

1 Dolken Kayu Ø 8-10/400 cm Btg Rp 25,000.00
2 Semen Portland Kg Rp 1,050.00
3 Pasir Beton M³ Rp 125,000.00
4 Koral Beton M³ Rp 135,000.00
5 Kayu 5/7 M³ Rp 1,700,000.00
6 Paku Biasa 2"-5" Kg Rp 10,000.00
7 Residu Lt Rp 11,000.00
8 Kayu Papan Bengkirai 3/20 M³ Rp 3,541,666.00
9 Besi Strip Kg Rp 11,000.00
10 Pasir Pasang M³ Rp 125,000.00
11 Seng Plat Lbr Rp 27,000.00
12 Jendela Nako 12 kaca/1m Bh Rp 12,500.00
13 Kaca Polos 3 mm M² Rp 50,000.00
14 Kunci Tanam Bh Rp 25,000.00
15 Plywood 4 mm Lbr Rp 50,000.00
16 Pasir Urug M³ Rp 100,000.00
17 Batu Belah 15/20 cm M³ Rp 85,000.00
18 Bata Merah 5 X 11 X 22 cm Bh Rp 500.00
19 Kapur Padam M³ Rp 45,000.00
20 Kayu jati, balok M³ Rp 15,000,000.00
21 Kayu Jati, papan M³ Rp 18,000,000.00
22 Kayu Bengkirai, balok M³ Rp 8,500,000.00
23 Kayu Borneo, balok M³ Rp 8,500,000.00
24 Kayu Borneo,Papan M³ Rp 10,000,000.00
25 Kayu Meranti Btg Rp 1,687,000.00
26 Kayu Terentang M³ Rp 2,000,000.00
27 Minyak Bekisting Lt Rp 10,000.00
28 Besi Beton polos Kg Rp 12,000.00
29 Kawat Beton Kg Rp 13,000.00
30 Kayu Albasiah M³ Rp 3,000,000.00
31 Plywood tebal 9 mm Lbr Rp 95,000.00
32 Ubin Abu-Abu 20X20 cm Bh Rp 3,888.89
33 Plint Ubin 10x30 cm Bh Rp 2,700.00
34 Kunci Tanam Biasa Bh Rp 25,000.00
35 Engsel Pintu Bh Rp 8,000.00
36 Engsel Jendela Bh Rp 7,000.00
37 Door holder Bh Rp 5,000.00
38 Kaca Wireglass 5 mm M² Rp 90,000.00
39 Cat Meni Kg Rp 18,000.00
40 Kertas Gosok kayu Lbr Rp 3,000.00
41 Plamir Kg Rp 18,000.00
42 Cat dasar kayu Kg Rp 20,000.00
43 Cat penutup 2 kali Kg Rp 38,000.00
44 Minyak Cat Ltr Rp 12,000.00
45 Kuas 3" Bh Rp 10,000.00
46 Plamir Kg Rp 12,000.00
47 Kertas gosok tembok Lbr Rp 3,000.00
48 Cat Dasar tembok Kg Rp 35,000.00
49 Cat Penutup 2x Kg Rp 60,000.00
50 Kloset Jongkok Porselen Bh Rp 90,000.00
51 Porselen (11x11) Cm Bh Rp 2,500.00
52 Semen Nat Kg Rp 13,000.00
53 Kran Air bh Rp 15,000.00
54 Sealm Tape Kg Rp -
55 Pipa PVC 1" m¹ Rp 6,250.00
56 Pipa PVC 4" m¹ Rp 21,250.00
57 Batu Kerikil M3 Rp 125,000.00
58 Besi Beton Kg Rp 10,000.00
59 Genteng Bubung Palentong Bh Rp 7,500.00
60 Genteng Beton Bh Rp 5,500.00
61 Kayu Profil M¹ Rp 3,333.33
62 Paku plafon Kg Rp 10,000.00
63 Pelat Asbes tebal 6mm M² Rp 32,000.00
64 Ubin Keramik 33X33 cm Bh Rp 4,000.00
65 Semen Warna Kg Rp 13,000.00
66 Ubin Keramik Artistik 10X20 cm Bh Rp 4,444.44
67 Septic tank + Resapan Bh Rp 2,500,000.00

No Tenaga Sat Harga

1 Pekerja Oh Rp 36,000.00
2 Tukang Batu Oh Rp 42,500.00
3 Tukang Kayu Oh Rp 47,500.00
4 Tukang Besi Oh Rp 45,000.00
5 Tukang Gali Oh Rp 42,500.00
6 Tukang Cat Oh Rp 42,500.00
7 Tukang Politur Oh Rp 45,000.00
8 Kepala Tukang Oh Rp 45,000.00
9 Mandor Oh Rp 40,000.00
10 Masinis/operator Oh Rp 60,000.00
11 Kernet Oh Rp 40,000.00
12 Penyemprot Oh Rp 40,000.00
13 Pekerja malam Oh Rp 40,000.00
 Stok di pasaran

40kg/holcim 42,000.00

4m 85,000.00 0.024
41.666666667
3,541,666.67

9bh 35,000.00 3,888.89

bh 1,000.00
4m 25,000.00 6,250.00
4m 85,000.00 21,250.00

3m 10,000.00

9bh 36,000.00 4,000.00

9bh 40,000.00 4,444.44