Year 1 Month Units Sold Unit Cost To The Shop Selling Price Sales

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Year 1

Month Units Sold Unit Cost to the shop Selling Price Sales
January 56 120 135 7560
February 58 122 138 8004
March 55 121 145 7975
April 60 117 145 8700
May 54 110 140 7560
June 62 106 135 8370
July 70 98 130 9100
August 72 110 132 9504
September 43 119 149 6407
October 36 127 155 5580
November 21 133 161 3381
December 22 130 161 3542

Total 609 1413 1726 85683


Costs Profit Units Sold Unit Cost to the shop
6720 840 61 121
7076 928 60 121
6655 1320 49 122
7020 1680 57 120
5940 1620 62 115
6572 1798 66 109
6860 2240 68 103
7920 1584 71 105
5117 1290 48 113
4572 1008 39 120
2793 588 32 126
2860 682 25 130

70105 15578 638 1405


Year 2
Selling Price Sales Costs Profit
161 9821 7381 2440
161 9660 7260 2400
162 7938 5978 1960
155 8835 6840 1995
150 9300 7130 2170
155 10230 7194 3036
156 10608 7004 3604
157 11147 7455 3692
161 7728 5424 2304
161 6279 4680 1599
160 5120 4032 1088
160 4000 3250 750

1899 100666 73628 27038

You might also like