TABLE A : COST SUMMARY

Project : LINE Project REV.0

Work : Field Tank Work(Group C) Currency : IDR

No. Item Cost Remark

I. DIRECT COST
1 Field Tank Work(Storage) -
2 Platform&Ladder -
Subtotal -
II. INDIRECT COST
1 Management & Supervisory Staff -
2 Indirect Labor -
3 Temporary Facilities & Utilities -
4 HSE Cost -
5 License, Certificates and/or Registration -
6 Insurance & Bond -
7 Taxes, Duties, Fees -
8 General Expenses -
9 Other Overhead & Profit -
Subtotal -
GRAND TOTAL -

Signed :

For on behalf of :

Date :

* Note for Korean Supplier only: Since the Supplier is entitled to claim for duty drawback in
accordance with the Legislation of the Republic of Korea for the customs duty of the raw
materials or goods imported (or to be imported) for the supply of Contract
Equipment/Material, the Supplier shall not include any amount, which is to be deducted or
refunded on the Supplier, into the total price of their quotation. This note is applicable for
the overseas project only. (Not applicable for Korean local project of which job site is
located in Korea)
TABLE A : COST SUMMARY

Project : MARS Project

Work : Field Tank Work(Group C) ← TABLE C →

BOQ : BOQ - GAP_01 (HDEC Scope), BOQ - GAP_02 (HEC+DODSAL Scope) Currency : IDR

SUBCONTRACTOR NAME

Direct Cost

No. Work Description Construction Cost Man Hours Remark

Indirect Cost Grand Total
(6) = (1) + (5)
Material Cost (7) (8) = (6) + (7)
(1) Construction Tools & Construction
Labor Cost
Equipment Consumable Cost Total
(2)
(3) (4) (5) = (2) ~ (4)

1 Field Tank Work(Storage) BY OTHERS - - - - - - - -

2 Platform&Ladder BY OTHERS - - - - - - - -

TOTAL - - - - - - - - -

Signed :

For on behalf of :

Date :
COMMERCIAL BID EVALUATION TABLE (LEVEL-2)
Project : LINE Project

Work : Field Tank Work(Group C)

BOQ : LINE-MS-PRE BOQ Rev.1 (Tankage, Jetty)

SUBCONTRACTOR NAME

Direct Cost
No. Work Activity Unit Q'ty
Construction Tools &
Material Cost Labor Cost Equipment Consumable

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price

1 Field Tank Work(Storage) Ton 16,832.22 BY OTHERS - - - - - - -

2 Platform&Ladder Ton 304.00 BY OTHERS - - - - - - -

Total Ton 17,136.22 - - - - - - - - -

직접비 대비 간접비 비율
COMMERCIAL BID EVALUATION TABLE (LEVEL-2)
Project : LINE Project

Work : Field Tank Work(Group C)

BOQ : LINE-MS-PRE BOQ Rev.1 (Tankage, Jetty)

SUBCONTRACTOR NAME

Direct Cost Grand Total Man Hours

No. Work Activity Unit Q'ty Indirect Cost

Unit Price Amount Unit MH Total MH

Amount Unit Price Amount

1 Field Tank Work(Storage) Ton 16,832.22 - - - - - - -

2 Platform&Ladder Ton 304.00 - - - - - - -

Total Ton 17,136.22 - - - - - - -

직접비 대비 간접비 비율 -
COMMERCIAL BID EVALUATION TABLE (LEVEL-2)
Project : LINE Project

Work : Field Tank Work(Group C)

BOQ : LINE-MS-PRE BOQ Rev.1 (Tankage, Jetty) Currency : IDR

No. Work Activity Unit Q'ty Remark

1 Field Tank Work(Storage) Ton 16,832.22

2 Platform&Ladder Ton 304.00

Total Ton 17,136.22

직접비 대비 간접비 비율
 Platform

Item No. Transfer Q'TY

85-TK-0001 1

86-TK-0001A/B/C 3

86-TK-0002A/B 2

86-TK-2004 1

86-TK-2010A/B 2

86-TK-2012 1

86-TK-2013 1

86-TK-2014A/B 2

86-TK-2015A/B 2

86-TK-2016A/B 2

86-TK-2017 1
 Total

Description

PFO TANK

NAPHTHA TANK

NAPHTHA SMALL TANK

TBA TANK

RPG TANK

C6 INTERMEDIATE TANK

NON-AROMATIC TANK

BENZENE TANK

TOLUENE TANK

MIXED XYLENE (C8+) TANK

C9+ TANK
 Dimension
Design Type Unit

(Φ ID x L or W x L x H)

CRT Φ29600 x 14500L Ton

EFRT Φ76100 x 22000L Ton

EFRT Φ29600 x 14500L Ton

CRT+IFRT Φ24100 x 14500L Ton

CRT+IFRT Φ33100 x 14500L Ton

CRT+IFRT Φ16200 x 14500L Ton

CRT+IFRT Φ24100 x 14500L Ton

CRT+IFRT Φ29600 x 14500L Ton

CRT+IFRT Φ21000 x 14500L Ton

CRT+IFRT Φ21000 x 14500L Ton

CRT+IFRT Φ26500 x 14500L Ton

 Load Data

Erection(Ton)

Each Total

305 305

1,736 5,208

284 567

224 224

347 695

117 117

219 219

307 614

183 366

183 366

310 310
 Currency : IDR

Remark

1. Internal steam coil ; 2. EPOXY PHENOLIC LINING SHALL BE APPLIED BOTTOM

PLATE AND SHELL PLATE 1M HEIGHT FROM BOTTOM.

1. Internal steam coil

Tanpa EPOXY PHENOLIC lining

Tanpa EPOXY PHENOLIC lining

Tanpa EPOXY PHENOLIC lining

LOTTE CHEMICAL Indonesia New Ethylene Complex (LINE Project)
Tank Data Sheet Review Summary

Item No. Q'TY Description Old Data Sheet New Data Sheet

Epoxy phenolic lining shall be

without epoxy phenolic
85-TK-0001 1 PFO TANK lining applied bottom plate and shell
plate 1m height from bottom.

86-TK-0001A/B/C 3 NAPHTHA TANK comply comply

86-TK-0002A/B 2 NAPHTHA SMALL TANK comply comply
86-TK-2004 1 TBA TANK comply comply
86-TK-2010A/B 2 RPG TANK comply comply
86-TK-2012 1 C6 INTERMEDIATE TANK comply comply
86-TK-2013 1 NON-AROMATIC TANK comply comply

86-TK-2014A/B 2 BENZENE TANK Dengan Epoxy phenolic Tanpa Epoxy phenolic lining

86-TK-2015A/B 2 TOLUENE TANK comply comply

86-TK-2016A/B 2 MIXED XYLENE (C8+) TANK Dengan Epoxy phenolic Tanpa Epoxy phenolic lining

86-TK-2017 1 C9+ TANK Dengan Epoxy phenolic Tanpa Epoxy phenolic lining
TABLE C : BREAKDOWN OF INDIRECT COST

Project : LINE Project Currency : IDR

Work : Field Tank Work(Group C)

No. Item Unit Quantity Unit Price Cost Remark

1 Management & Supervisory Staff Lot 1 -

1) Management Staff MD -
2) Supervision Staff MD -
2 Indirect Labor Lot 1 -
1) for material handling MD -
2) for construction equipment maintenance MD -
3) operators and drivers MD -
4) for safety and security MD -
5) for other work MD -
3 Temporary Facilities & Utilities Lot 1 -
1) Land for Temporary Facilty
- Land for Site Facilities m2 - N/A
- Land for Camp Facilities m2 - N/A
- Land for Site Facilities (Laydown Area) m2 - N/A
2) Site Facilities
- Office Facilities m2 -
- Subcontractor's Warehouse Facilities m2 -
- Workshop Facilities m2 -
- Toilet Facilities m2 -
- Other Building Facilities m2 -
3) Camp Facilities
- Camp for Management & Supervisory Staff Bed -
- Camp for Direct labor Bed -
- Camp for Indirect labor Bed -
- Mess Hall m2 -
4) Utility Facilities -
5) Other Utilites, if required -
4 HSE Cost Lot 1 -
1) Safety Net, Barricating, Warning Sign, etc. -
2) Fire Extingushers, Other Equipment -
3) Others (Environment, etc.) -
5 License, Certificates and/or Registration Lot 1 -
1) License, Certificates and/or Registration Lot 1 -
6 Insurance & Bond Lot 1 -
1) Workmen's Compensation Insurance Lot 1 -
2) Comprehensive Automobile Liability Insura Lot 1 -
3) For Subcontractor's Equipment Lot 1 -
4) Others, if required Lot 1 -
7 Taxes, Duties, Fees Lot 1 -
1) Taxes, Duties, Fees Lot 1 -
8 General Expenses Lot 1 -
1) General Expenses Lot 1 -
9 Other Overhead & Profit Lot 1 -
1) Other Overhead & Profit Lot 1 -
TOTAL -
APPENDIX : Description of Price Form
No. Item
1 Table B. Direct Cost
1-1 Material Cost
1-2 Labor Cost
1-3 Equipment Cost
Tools and Consumables
1-4
Cost
2 Table C. Indirect Cost
Management & Supervisory
2-1
Staff
2-2 Indirect Labor
Temporary Facilities &
2-3
Utilities
2-4 HSE Cost
License, Certificates and/or tax declarations, etc., required in connection with the execution of the Subcontract Works. This item also
2-5
Registration
2-6 Insurance & Bond
2-7 Taxes, Duties, Fees
2-8 General Expenses
2-9 Other Overhead & Profit
Description
Expenses that are directly related to performing each discipline work items shown on Table B.
The direct cost of each discipline work items consists of the following components:
This item represents costs for those materials to be used for the permanent purpose and to be
incorporated into the permanent facilities of the plant, which are to be provided by the Subcontractor
pursuant to the provisions of the Subcontract.
Costs of transportation, procurement service, customs duties, taxes, and levies for such materials are
included in this price component.
This item represents costs for the labor directly engaged in the construction of the permanent facilities of
the plant.
The direct labor consists of general foreman, foreman and those workers who work under the control of a
foreman, such as craftsman (carpenter, re-bar worker, welder, electrician, scaffolding worker, etc.), helpers
and common laborers.
The direct labor cost include wages, overtime premiums, insurance, taxes, social burdens, recruitment,
mob./demob., hand tools, meals, etc.
This item represents costs for the Construction Equipment such as welding/cutting equipment, generator,
cranes, truck and forklifts, etc.
Costs of operator, fuel, lubricant, grease, spare parts and temporary materials and mob./demob. as well as
rental charges for all construction equipment including all maintenance and service.
This item represents costs for the construction tools and consumables such as wooden forms for the
forming work, welding rods, spare parts and temporary materials.
Costs that are not directly associated with each discipline work items specified in the Table B.
Management & Supervisory Staff (i.e. manager, field supervision, project control staff, accountant,
engineers, etc.)
Subcontractor shall include all costs for Management & Supervisory Staff in his own cost.
This cost will cover wages, overtime premiums, insurance, taxes, social burdens, recruitment,
mob./demob., meals, etc.
This item represents cost of those workers who are not directly engaged in the permanent work, but
engaged in the supporting services to the permanent work. Namely, lndirect Labor includes logistics,
maintenance, driver, secretarial work, warehousing, machine shop workers, material unloading worker,
etc.)
Subcontractor shall include the all costs for Indirect Labor in his own cost.
This cost will cover wages, overtime premiums, insurance, taxes, social burdens, recruitment,
mob./demob., meals, etc.
This item represents provision, installation, dismantling, maintenance and operation costs of temporary
facilities required to complete his Work such as but not limited to;
1) Site Facilities
2) Camp Facilities
3) Utilities & Network System
This item covers all subcontractor's field expenses for HSE management such as but not limited to;
1) Safety Management (Including PPE for manpower)
2) Health and hygiene Management
3) Environmental Management
4) Security Management
This item represents cost of necessary legal proceedings, applications to central and local governments,
covers all subcontractor's expenses to establish and operate a local corporation, a local branch office or a
Permanent Establishment required to the execution of the Subcontract Works.
This item represents all Insurance and Bond costs for construction work shall be included in the submitted
quotation.
Such as Worker's Compensation lnsurance, Liability Insurance, Business Mobile Liability Insurance,
Construction Equipment Liability Insurance, All risk marine cargo Insurance for the material supplied by
bidder,
Oversea traveler Accident Insurance, Performance Bond, Advance Payment Bond, Retention Bond,
Warranty Bond etc.
This item covers all taxes(except V.A.T.), duties and fees required by local regulation in relation to the
execution of the Subcontract Works such as but not limited to;
1) Corporate Tax
2) Profit Tax
3) Withholding Tax
4) Excise Tax
5) Property Tax
6) Custom Duty
7) Any Other Taxes, Duties & Fees relating to the work, if required.
This item covers all subcontractor's field expenses such as but not limited to;
1) Local travel expenses, transportation and commutation
2) Other, if required.
Other overhead cost, if any, and profits.