Daily Water Demand

Office
Daily Water
Consumption Daily Uses Duration (s) Occupants Use (lit)
6 lpf toilet - male (liters per flush) 6.00 lpf 1 1 10 60.00
6 lpf toilet - female (liters per flush) 6.00 lpf 3 1 10 180.00
4.0 lpf urinal - male (liters per flush) 4.00 lpf 2 1 10 80.00
Commercial Lavatory Faucet - .1 lps 0.10 lps 6 15 10 90.00
Kitchen sink - .15 lps 0.15 lps 3 1800 2 1,620.00
Showerhead - .15 lps 0.15 lps 1 900 2 270.00
2,300.00
Public
Daily Water
Consumption Daily Uses Duration (s) Occupants Use (lit)
6 lpf toilet - male (liters per flush) 6.00 lpf 1 1 100 600.00
6 lpf toilet - female (liters per flush) 6.00 lpf 2 1 100 1,200.00
4.0 lpf urinal - male (liters per flush) 4.00 lpf 1 1 100 400.00
Commercial Lavatory Faucet - .1 lps 0.10 lps 6 15 100 900.00
3,100.00
Utility
Daily Water
Consumption Daily Uses Duration (s) Area Use (lit)
Water Sprinkler 0.15 lps 1 25 1000 3,750.00
Other Use
Daily Water
Consumption Daily Uses Duration (s) Users Use (lit)
Miscellaneous 0.15 lps 3 600 10 2,700.00
Daily Water
Use (lit)
Total Usage 11,850.00

Tank Sizing

Reservoir Size = 1/4 of daily water demand

= 2,962.50 liters
= 2.96 cu.m.
Pump Design:

Criteria:
Particular Description Data
Average Daily Demand (ADD) Total Water Usage 2,000
Maximum Daily Demand (MDD) 1.3 x (ADD) 2,600.00
Maximum Pumping Hour 1.00
Maximum Demand Per Second MDD/(Pumping Hour/60/60) 0.72

PUMP DESIGN:

Total Length of Delivery Pipe = 150 m

Discharge (Q) = 0.72 LPS
MDD = 2,600.00 Liters/day
Design Operating Hours = 1.00
= 3,600.00
Pump Capacity = MDD/Design Operation(seconds)
= 0.72 LPS
TDH = Static Head + hf
Static Head = 15.00
d = 25.00 mm
hf = 0.0826fLQ^2/D^5 ; where f=0.02
hf = 13.23558
TDH = 28.23558
BHP = (Pump Capacity)(TDH)/75e where e = 0.5
BHP = 0.54 hp
Use 1.00 hp centrifugal pump

Power Consumption 0.80

Cost per Day 16.00
Cost per Month 480.00
 Unit
Liter/day
Liter/day
Hrs
LPS
 10 gpm
40 lpm
0.666667
16.05
 BILL OF QUANTITIES

ITEM No. of Crew/

ITEM DESCRIPTION QUANTITY UNIT
NO. Labor

I WELL DEVELOPMENT 12.00 m

Drilling and Well Seal
A. Materials
4" Sched 40 G.I. Pipe 2.00 pcs
4" G.I. Coupling 1.00 pc
Portland Cement 2.00 bags
Sub-Total
B. Labor
Drilling Works for 12 Meter deep x 6" diameter
encased well ( includes perforation and installation of 12.00 meters
well casing, gravel pack and well seal)
Sub-Total
II PUMP INSTALLATION 1.00 Lot
Plumbing and Electrical
A. Materials
1" Sched 40 G.I. Pipe 2.00 pcs
1" G.I. Coupling 1.00 pc
1" dia. Foot Valve w/ Strainer 1.00 pc
1' G.I. Elbow 2.00 pcs
6" x 1"dia. G.I. Nipple 2.00 pcs
1 HP Multiple Stage Centrifugal Pump w/ 1HP 220 Volt
1.00 Unit
Motor and accessories
1" Spring Type Check Valve 1.00 pc
1" Teflon Tape 10.00 pcs
20 Amp. Circuit Breaker 1.00 Unit
#10 THHN Stranded Wire 20.00 meters
Electrical Conduit 5.00 meters
#14 Drop Wire 50.00 meters
Sub-Total
B. Labor
Foreman 3.00 days 1.00
Skilled Laborer 3.00 days 2.00
Laborer 3.00 days 2.00
Sub-Total

III CONSTRUCTION OF ELEVATED PLATFORM

III-a. Excavation 62.46 cu.m.
A. Labor
Foreman 11.00 days 1.00
Laborer 11.00 days 6.00
 Sub-Total
III-b. Concreting Works 5.72 cu.m.
A. Materials
Portland Cement 63.00 bags
Crushed Gravel 3/4 6.00 cu.m.
Washed Sand 4.00 cu.m.
200 Liter Drum 1.00 pc
Construction Pail 4.00 pcs
Sub-Total
B. Labor
Foreman 2.00 days 1.00
Skilled Laborer 2.00 days 2.00
Laborer 2.00 days 8.00
Sub-Total
C. Equipment
1 Bagger Concrete Mixer 2.00 1.00
Sub-Total
III-c. RSB Works
A. Materials
B. Labor
C. Equipment
III-d. Form Works
A. Materials
1/4" Marine Plywood 5.00 pcs
2 x 2 Coco Lumber 80.00 bdft
2 x 3 Coco Lumber 60.00 bdft
Asstd. CW Nails 20.00 kgs
Sub-Total
B. Labor
Foreman 4.00 days 1.00
Skilled Laborer 4.00 days 2.00
Laborer 4.00 days 2.00
Sub-Total
III-e. Steel Works
A. Materials
B. Labor
C. Equipment

IV INSTALLATION OF RESERVOIR 1.00 lot

A. Materials
1 cu.m. capacity horizontal S/S tank 3.00 units
Float Switch 1.00 pc
Float Valve 3.00 pcs
8" x 1" dia. G.I. Nipple 3.00 pcs
6" x 1" dia. G.I. Nipple 1.00 pc
4" x 1" dia. G.I. Nipple 6.00 pcs
1" G.I. Elbow 8.00 pcs
 1" G.I. Tee 2.00 pcs
1" Swing Type Check Valve 3.00 pcs
1" G.I. Pipe 3.00 pcs
1"Coupling 2.00 pcs
PPR Female Coupling 32 mm x 1" 1.00 pc
PPR Ball Valve 1.00 pc
20 GPM Rapid Sand Filter 1.00 unit
Sub-Total
B. Labor
Foreman 3.00 days
Skilled Laborer 3.00 days
Laborer 3.00 days
Sub-Total
C. Equipment
Pipe Threader 3.00 days 1.00
Electric Drill 3.00 days 1.00
Sub-Total
V PUMP HOUSE 1.00 lot
V-a. Excavation
A. Labor
Foreman 1.00 days 1.00
Laborer 1.00 days 2.00
Sub-Total
V-b. Concreting Works 0.68 cu.m.
A. Materials
Portland Cement 7.00 bags
Crushed Gravel 3/4 1.00 cu.m.
Washed Sand 0.5 cu.m.
Sub-Total
B. Labor
Foreman 2.00 days 1.00
Skilled Laborer 2.00 days 2.00
Laborer 2.00 days 2.00
Sub-Total
C. Equipment
1 Bagger Concrete Mixer 2.00 days 1.00
Sub-Total
V-c. RSB Works
A. Materials
16 mm dia. def bars 6.00 pcs
10 mm dia. def bars 12.00 pcs
#16 Ga Tie Wire kg
Sub-Total
B. Labor
Foreman 2.00 days 1.00
Skilled Laborer 2.00 days 2.00
Laborer 2.00 days 2.00
 Sub-Total
V-d. Masonry Works 10.36 sq.m.
A. Materials
6" CHB 135.00 pcs
6" Louver Blocks 15.00 pcs
Portland Cement 17.00 bags
Washed Sand 2.00 cu.m.
Sub-Total
B. Labor
Foreman 3.00 days 1.00
Skilled Laborer 3.00 days 2.00
Laborer 3.00 days 2.00
Sub-Total
V-e. Roof and Roof Framing Works 6.00 sq.m.
A. Materials
Pre-Painted Ga. 24 Corrogated GI Sheet (color same
5.00 meters
as building)
100 mm x 50 mm x .5 mm - 6.0 m. G.I.C-Purlins 2.00 pcs
32 mm x 32 mm x 5 mm Angle Bar 2.00 pcs
GI End Flashing 1.00 pc
4.8 mm x 51 mm tek screw w/ neophrene gasket 20.00 pcs
9 mm fiber cement board 1.00 pc
Sub-Total
B. Labor
Foreman 3.00 days 1.00
Skilled Laborer 3.00 days 2.00
Laborer 3.00 days 2.00
Sub-Total
C. Equipment
Electric Drill 1.00 days 1.00
Sub-Total
V-f. Painting Works 24.00 sq.m.
A. Materials
B. Labor

SUMMARY QUANTITY UNIT UNIT PRICE

I WELL DEVELOPMENT 12.00 m
II PUMP INSTALLATION 1.00 Lot
III CONSTRUCTION OF ELEVATED PLATFORM 0.00 0.00
IV INSTALLATION OF RESERVOIR 1.00 lot
V PUMP HOUSE 1.00 lot
A. TOTAL DIRECT COST
PROFIT (15% of EDC)
OCM (13% of EDC)
B. TOTAL INDIRECT COST
TAX (10% OF A+B)
TEPC
RATE PER
DAY/ UNIT TOTAL
COST
18,120.00

0.00
0.00
280.00 560.00
120.00

1,500.00 18,000.00

18,000.00
42,470.00

0.00
120.00 120.00
500.00 500.00
120.00 240.00
100.00 200.00

35,000.00 35,000.00

450.00 450.00
50.00 500.00
0.00
0.00
0.00
0.00
37,010.00

500.00 1,500.00
400.00 2,400.00
260.00 1,560.00
5,460.00

69,740.00

500.00 5,500.00
260.00 17,160.00
 22,660.00

280.00 17,640.00
400.00 2,400.00
300.00 1,200.00
500.00 500.00
100.00 400.00
22,140.00

500.00 1,000.00
400.00 1,600.00
260.00 4,160.00
6,760.00

2,000.00 4,000.00
4,000.00

400.00 2,000.00
25.00 2,000.00
25.00 1,500.00
70.00 1,400.00
6,900.00

500.00 2,000.00
400.00 3,200.00
260.00 2,080.00
7,280.00

127,310.00

20,000.00 60,000.00
1,500.00 1,500.00
850.00 2,550.00
120.00 360.00
100.00 100.00
80.00 480.00
120.00 960.00
 120.00 240.00
700.00 2,100.00
0.00
120.00 240.00
1,500.00 1,500.00
800.00 800.00
50,000.00 50,000.00
120,830.00

500.00 1,500.00
400.00 1,200.00
260.00 780.00
3,480.00

500.00 1,500.00
500.00 1,500.00
3,000.00
31,590.00

500.00 500.00
260.00 520.00
1,020.00

280.00 1,960.00
400.00 400.00
300.00 150.00
2,510.00

500.00 1,000.00
400.00 1,600.00
260.00 1,040.00
3,640.00

2,000.00 4,000.00
4,000.00

0.00
0.00
70.00 0.00
0.00

500.00 1,000.00
400.00 1,600.00
260.00 1,040.00
 3,640.00

20.00 2,700.00
20.00 300.00
280.00 4,760.00
300.00 600.00
8,360.00

500.00 1,500.00
400.00 2,400.00
260.00 1,560.00
5,460.00

0.00

0.00
0.00
0.00
0.00
1,000.00 1,000.00

500.00 1,500.00
400.00 2,400.00
260.00 1,560.00
5,460.00

500.00 500.00
500.00

TOTAL
18,120.00
42,470.00
69,740.00
127,310.00
31,590.00
289,230.00
43,384.50
37,599.90
 80,984.40
37,021.44
407,235.84