Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

ITAMS Rolled baklava

SECTION Pastry
RECIPE NO. 1
DATE 1/11/18
PORTION 30

NO. INGREDIENT QTY UNIT UNIT COST COST


1 Phyllo dough 1 Pack Rp160,000 Rp 160,000
2 kacang mede 500 gr Rp140,000 Rp 70,000
3 Sliced almond 150 gr Rp200,000 Rp 30,000
4 Butter 300 gr Rp120,000 Rp 24,000
5 Pistachio 50 gr Rp75,000 Rp 37,500
6 Sugar 200 gr Rp12,000 Rp 2,400
7
8
9
10
11
TOTAL Rp 323,900
MISCELLANEOUS COST Rp 16,195
TOTAL FOOD COST PER RECIPE Rp 340,095
TOTAL COST PER PORTION Rp 11,337
SELLING PRICE Rp 15,192

1
baklava
stry
1
1/18
0

REMARKS
unit cost per 1 pack
unit cost per 1 kg
unit cost per 1 kg
unit cost per 1 kg
unit cost per 100 g
unit cost per 1 kg

5% total cost total * 5%


miscellaneous cost + total
1 portion total food cost per recipe / portion
34% total cost per portion + (total cost per portion*34%)

2
3
4

You might also like