Professional Documents
Culture Documents
Water System Design ALINDECO
Water System Design ALINDECO
B. Design Parameters:
Demand:
Particular Description
Number of Household Actual number of household beneficiaries
Average Household Size
Total Population (No. of HH)(Ave. HH Member)
Average Population Growth Rate Percent annualy
Growth rate factor 1+Growth rate^lifespan
Design Project Life No. of years
Design Population PP(1+GR)^Life Span
Average Daily Water Demand Ave. daily consumption per capita
per Capita per Day average demand per day
PCWC ADD/24x60x60)
Non Revenue Water 10-20% for New, 20-60% for Old
Average Daily Demand (ADD) (Design population)(ADW DCD)
Adjusted Demand considering NRW ADD+(ADD*NRW)
Average Demand per Second ADD/24x60x60)
Supply:
0.0011574074
25%
749,662 Liter
937,077.36 Liter
10.846 LPS
Reservoir Design
Water Consumption Pattern per Hour per HH
If Rectangular: If Cylindrical:
Dimension = 6.1646035 m Height = 3
length= 9.6 m Less:
width= 9.6 m dead volume: 0.2
height= 3m freeboard: 0.2
Less: Radius = (Vol/(∏h))^.5
dead volume: 0.2 m 5.3554455716
freeboard: 0.2 m Diameter = 11
Time to fill
Reservoir
m If rectangular:
3.27
m If cylindrical:
m 3.37
m
m
Pipe Line Analysis
Pipeline Section Household Peak Available Pipe Pipe Absolute Reynolds Friction
Section Node Length Served Flow Head Diameter Material Roughness Number Factor
from to (L) (HH) (Q) (Hr+elev.h) (D) (e) (Re) (f)
(m) (no.) (lps) (m) (mm) (mm)
1 2 3 4 5 6 7 8 9 10 11 12
Transmission Line
1 AGUA FINEST ALINDECO 5,584.00 ALINDECO 60.76 17.00 300 GI 0.0015 257358.13 0.01484988
Distribution Line 1
2 RESERVOIR B C 54.89 242 8.425952757 5.00 75 Plastic 0.01 142757.567 0.01754098
3 C D 132.22 26 0.905267652 5.62 38 Plastic 0.01 30271.5589 0.02411872
4 C E 230.69 216 7.520685105 20.62 75 Plastic 0.01 127419.977 0.01787329
5 E F 173.00 20 0.696359732 30.50 25 Plastic 0.01 35394.4381 0.02375836
6 E G 240.02 196 6.824325373 23.50 75 Plastic 0.01 115621.831 0.01817054
7 G H 54.00 20 0.696359732 24.43 19 Plastic 0.01 46571.6291 0.0229826
8 G I 42.40 176 6.127965641 23.43 63 Plastic 0.01 123599.625 0.01811761
9 I J 49.00 9 0.313361879 20.23 19 Plastic 0.01 20957.2331 0.02680402
10 I K 22.75 164 5.710149802 23.03 63 Plastic 0.01 115172.378 0.0183303
11 K L 63.36 14 0.487451812 24.90 19 Plastic 0.01 32600.1404 0.02450865
12 K M 16.15 150 5.22269799 21.90 63 Plastic 0.01 105340.59 0.01860868
13 M N 60.78 22 0.765995705 24.22 25 Plastic 0.01 38933.8819 0.02332576
14 M O 102.41 128 4.456702285 22.22 63 Plastic 0.01 89890.6365 0.01913088
15 O P 255.14 27 0.940085638 31.98 31 Plastic 0.01 38534.2673 0.02312659
16 O Q 410.69 64 2.228351142 22.98 50 Plastic 0.01 56631.101 0.02103442
17 Q R 122.00 12 0.417815839 5.64 50 Plastic 0.01 10618.3314 0.03082876
Distribution Line 2
18 RESERVOIR B S 890.00 185 6.441327521 57.00 75 Plastic 0.01 109132.851 0.01835314
19 S T 8.00 158 5.501241883 33.41 50 GI 0.15 139808.031 0.02732889
20 T U 35.00 125 4.352248325 31.66 50 Plastic 0.01 110607.619 0.01868402
21 T T1 15.00 33 1.148993558 31.66 25 Plastic 0.01 58400.8229 0.02168901
22 U V 50.62 6 0.20890792 33.39 13 Plastic 0.01 20419.8681 0.02750363
23 U W 34.30 119 4.143340405 32.39 50 Plastic 0.01 105298.453 0.01883383
24 W X 31.30 6 0.20890792 28.46 13 Plastic 0.01 20419.8681 0.02750363
25 W Y 21.00 113 3.934432486 30.46 50 Plastic 0.01 99989.2877 0.01899509
26 Y Z 40.00 6 0.20890792 27.82 13 Plastic 0.01 20419.8681 0.02750363
27 Y AA 24.70 107 3.725524566 29.82 50 Plastic 0.01 94680.122 0.01916932
28 AA AB 51.90 10 0.348179866 27.09 19 Plastic 0.01 23285.8145 0.0262123
Pipe Line Analysis
Pipeline Section Household Peak Available Pipe Pipe Absolute Reynolds Friction
Section Node Length Served Flow Head Diameter Material Roughness Number Factor
from to (L) (HH) (Q) (Hr+elev.h) (D) (e) (Re) (f)
(m) (no.) (lps) (m) (mm) (mm)
1 2 3 4 5 6 7 8 9 10 11 12
29 AA AC 127.70 97 3.3773447 34.09 50 Plastic 0.01 85831.5124 0.01949363
30 AC AD 122.70 34 1.183811544 36.58 31 Plastic 0.01 48524.6329 0.02212644
31 AC AE 165.18 55 1.914989263 30.58 38 Plastic 0.01 64035.99 0.02081425
32 AE AF 77.83 18 0.626723759 16.44 25 Plastic 0.01 31854.9943 0.02425935
33 AE AG 91.32 12 0.417815839 19.44 25 Plastic 0.01 21236.6629 0.02642821
34 T1 AH 24.00 33 1.148993558 28.03 25 Plastic 0.01 58400.8229 0.02168901
35 AH AI 45.34 8 0.278543893 27.22 13 Plastic 0.01 27226.4909 0.02600472
36 AH AJ 38.75 25 0.870449665 22.22 25 Plastic 0.01 44243.0476 0.02277507
37 AJ AK 25.00 10 0.348179866 21.56 13 Plastic 0.01 34033.1136 0.02498541
38 AJ AL 42.25 15 0.522269799 16.56 25 Plastic 0.01 26545.8286 0.02518553
39 AL AM 21.00 8 0.278543893 14.11 19 Plastic 0.01 18628.6516 0.0275009
Pipe Line Analysis
Pipeline Section Household Peak Available Pipe Pipe Absolute Reynolds Friction
Section Node Length Served Flow Head Diameter Material Roughness Number Factor
from to (L) (HH) (Q) (Hr+elev.h) (D) (e) (Re) (f)
(m) (no.) (lps) (m) (mm) (mm)
1 2 3 4 5 6 7 8 9 10 11 12
Distribution Line 3
40 RESERVOIR B AN 434.85 230 8.008136918 43.00 75 Plastic 0.01 135678.679 0.01768766
41 AN AO 46.30 5 0.174089933 26.83 13 Plastic 0.01 17016.5568 0.02857165
42 AN AP 495.15 159 5.536059869 39.83 75 Plastic 0.01 93795.261 0.01885346
43 AP AQ 37.80 33 1.148993558 32.87 31 Plastic 0.01 47097.4378 0.02225013
44 AP AV 73.00 132 4.595974231 29.87 63 Plastic 0.01 92699.7189 0.01902676
45 AQ AR 37.00 6 0.20890792 28.67 19 Plastic 0.01 13971.4887 0.02937179
Column Description
1 Pipe section under consideration
Pipe Line Analysis
Pipeline Section Household Peak Available Pipe Pipe Absolute Reynolds Friction
Section Node Length Served Flow Head Diameter Material Roughness Number Factor
from to (L) (HH) (Q) (Hr+elev.h) (D) (e) (Re) (f)
(m) (no.) (lps) (m) (mm) (mm)
1 2 3 4 5 6 7 8 9 10 11 12
2-3 Node under consideration
4 Length of pipe section under consideration (meter)
5 Number of household served
6 Computed Peak Flow = 2.5*Average Flow (liter per second)
Average Flow = 2.5 x GRF x N x Average Household Size x PCWC / 86,400
Where:
GRF= Growth Rate Factor
N= Number of households served by pipe section
PCWC= Per Capita Water Consumption
7 Residual Head from Junction plus Difference in elevation between nodes under consideration (meter)
8 Nominal pipe diameter taken from commercially available pipe sizes(mm)
9 Pipe material (GI or Plastic)
10 Absolute Roughness (G.I.=.15, Plastic = .0015)
11 Reynolds Number = (Water Density x Velocity x Diameter)/Water Viscosity
12 Friction Factor = Rough pipes in turbulent flow (f=0.25/((log[(e/3.7D)+(5.74/Re^0.9)])^2)
13 Actual Head loss for the considered section computed using Darcy Weisbach Fomula (Hf = (0.0826fLQ^2)/D^5)
14 Residual Head = Avalable Head - Head Loss
15 Remarks = Pass/Fail (Transmission > 10.0 m., Distribution > 3.0 m.)
Actual Residual
Headloss Head Pressure Airflow
Remarks
(Hf) (Hr) (PSI) (SCFM)
(m) (m)
13 14 15 16 17
39.75
1.7325 27.94 pass 0.0339366
1.4967 25.44 pass 36.20 0.008853
9.4655 18.27 pass 26.00 0.0221325
7.6474 23.28 pass 33.13 0.023608
0.9315 26.50 pass 37.70 0.1564033
1.2040 21.78 pass 30.99 0.0073775
3.5618 19.92 pass 28.34 0.005902
2.5214 20.26 pass 28.83 0.0103285
3.3758 23.12 pass 32.90 0.1534523
0.1996 22.92 pass 32.62 0.0678731
0.2311 21.89 pass 31.15 0.0855792
4.4987 11.42 pass 16.26 0.0678731
7.9829 15.91 pass 22.64 0.0427896
6.9509 7.44 pass 10.59 0.0427896
SCHEDULE OF VALVES
TRANSMISSION LINE
Station Pipe Connection Fitting
INTAKE BOX
Outlet Pipe
Drain Pipe
TRANSMISSION LINE
Valve Type
1" Air/Vacuum Valve w/ 1" inlet; CWP = 300
EF
GH
IJ
KL
MN
OP
OQ
AirValve
AirValve
AirValve
AirValve
Blowoff Valve
Blowoff Valve
Node/Station Pipe Fitting Quantity
S 3" x 2" Reducing Coupler 1
2" HDPE to GI Female Adaptor 1
2" dia. 90 deg GI Elbow 2
T 2" dia 90 deg GI Elbow 1
2" GI Tee 1
U 2" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
V 1/2" End Cap 1
W 2" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
X 1/2" End Cap 1
Y 2" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
Z 1/2" End Cap 1
AA 2" x 3/4" Saddle Clamp 1
3/4" Male Adpter 1
AB 3/4" End Cap 1
AC 2" x 1 1/4" Saddle Clamp 1
1 1/4" Male Adaptor 1
2" x 1 1/2 Reducing Coupler 1
AD 1 1/4" End Cap 1
AE 1 1/2" x 1" Saddle Clamp 2
1" Male Adaptor 2
AF 1" End Cap 1
AG 1" End Cap 1
T1 2" GI to HDPE Female Adaptor 1
2" x 1" Reducing Coupler 1
AH 1" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
AI 1/2" End Cap 1
AJ 1" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
AK 1/2" End Cap 1
AL 1" x 3/4" reducing coupler 1
AM 3/4" End Cap 1
0+050 3" x 1" Saddle Clamp 1
1" dia. X 36" GI Nipple 1
0+891 3" x 1" Saddle Clamp 1
1" dia. X 36" GI Nipple 1
Component
UV
WX
YZ
AAAB
ACAD
ACAE
AEAF,AEAG
T1AH
AHAI
AJAK
ALAM
Air Valve
Air Valve
Air Valve
Air Valve
Node/Station Pipe Fitting Quantity
AN 3" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
AO 1/2" End Cap 1
S 3" HDPE to GI Female Adapter 1
3" GI Coupling 3
S1 3" HDPE to GI Female Adapter 1
AP 3" x 1 1/4" Saddle Clamp 1
1 1/4" Male Adaptor 1
3" x 2 1/2" Reducing Coupler 1
AQ 1 1/4" x 3/4" Saddle Clamp 1
3/4" Male Adpter 1
AR 3/4" End Cap 1
AS 1 1/4" x 3/4" Saddle Clamp 2
3/4" Male Adpter 1
AT 3/4" End Cap 1
AU 3/4" End Cap 1
3/4" Male Adpter 1
AV 2 1/2" x 3/4" Saddle Clamp 1
3/4" Male Adpter 1
2 1/2" x 2" Reducing Coupler 1
AY 3/4" x 1/2" Saddle Clamp 1
1/2" Male Adpter 1
3/4" Compression Tee 1
AW 3/4" End Cap 1
AX 1/2" End Cap 1
AZ 3/4" End Cap 1
BA 2 " HDPE to GI Female Adapter 1
2" GI Coupling 5
2" GI Union 1
BB 2" x 2" GI Tee 1
2" HDPE to GI Male Adapter 1
2" GI Elbow 1
BC 2" GI Elbow 1
2" HDPE to GI Male Adapter 1
BD 2" x 1 1/4" Sadddle Clamp 1
1 1/4" Male Adaptor 1
2" x 1 1/2" Reducing Coupler 1
BE 1 1/4" End Cap 1
BF 1 1/2" End Cap 1
BG 2" End Cap 1
0+050 3" x 1" Saddle Clamp 1
1" dia. X 36" GI Nipple 1
0+650 3" x 1" Saddle Clamp 1
1" dia. X 36" GI Nipple 1
1+045 2" x 2" GI Tee 1
2" dia. X 36" GI Nipple 1
S1AP
AQAR
ASAT, ASAU
AVAY
AVBA
AYAX
AYAW
BBBC,BBBD
BCBG
Air Valve
Air Valve
Air Valve
Air Valve
Blowoff Valve
Blowoff Valve
Air Valve
Air Valve
BILL OF QUANTITIES
RATE PER
ITEM NO. ITEM DESCRIPTION QUANTITY UNIT No. of Crew/ Labor DAY/ UNIT
COST
I INTAKE STRUCTURE 84.00 sq.m.
I - 1. Clearing and Grubbing 100.00 sq.m.
Length 10.00 m
Width 10.00 m
Estimated Quantity 100.00 sq.m.
A. Labor
Productivity Rate: (includes removal of fallen trees)
20.00 sq. m./ man-day
Foremen 3.00 day/s 1.00
Common Laborer 3.00 day/s 2.00
Sub-Total
I - 2. Diversion of Water 1.00 lot
A. Materials
Empty Cement Bags 50.00 pc/s
Sub-Total
B. Labor
Foremen 1.00 day/s 1.00
Common Laborer 1.00 day/s 2.00
Sub-Total
I - 3. Layout 1.00 lot
A. Materials
2 x 2 Coco Lumber 80.00 bdf
2 x 3 Coco Lumber 120.00 bdf
Nylon String #80 1.00 kg
Asstd. CW Nails 10.00 kg
Sub-Total
B. Labor
Foreman 1.00 day/s 1.00
Skilled Laborer 1.00 day/s 2.00
Common Laborer 1.00 day/s 2.00
Sub-Total
I - 4. Excavation 7.71 cu.m.
Intake Box
Length 3.00 m
Width 2.00 m
Depth 0.60 m
Volume 3.60 cu.m.
Water Collecting Barrier
Length 13.70 m
Width 0.50 m
Depth 0.60 m
Volume 4.11 cu.m.
A. Labor
Productivity Rate:
1.00 cu.m. per m-day
Foreman 2.00 day/s 1.00
Common Laborer 2.00 day/s 6.00
Sub-Total
I - 5. Handlaid Boulder 15.00 cu.m.
Length A 3.50 m
Length B 9.00 m
Width 3.00 m
Depth 0.80 m
15.00 cu.m.
A. Materials
0.20-0.30 m. dia. Boulders 15.00 cu.m.
Sub-Total
B. Labor
Productivity Rate
1.50 cu.m. per m-day
Foreman 3.00 day/s 1.00
Skilled Laborer 3.00 day/s 2.00
Common Laborer 3.00 day/s 4.00
Sub-Total
C. Hauling
0.20-0.30 m. dia. Boulders 15.00 cu.m.
Sub-Total
I - 6. Concrete Works 5.29 cu.m.
Footing (Water Barrier)
Length 13.70 m
Width 0.30 m
Depth 0.20 m
Volume 0.82 cu.m.
Water Barrier Wall
Length 13.70 m
Width 0.15 m
Depth 1.20 m
Volume 2.47 cu.m.
Intake Box Slab
Length 1.00 m
Width 2.00 m
Depth 0.10 m
Volume 0.20 cu.m.
Intake Box Wall
Length 6.00 m
Width 0.15 m
Depth 1.00 m
Volume 0.90 cu.m.
Intake Box Floor and Apron
Length 3.00 m
Width 1.50 m
Depth 0.20 m
Volume 0.90 cu.m.
Estimated Quantity 5.29 cu.m.
A. Materials
Portland Cement Type 1 64.00 bags
Washed Sand 4.00 cu.m.
Washed Gravel 3/4 6.00 cu.m.
Waterproofing Compound 64.00 packs
Plastic Pail 10.00 pc/s.
Water Drum 1.00 pc/s.
Sub-Total
B. Labor
Productivity Rate:
1.50 cu.m. per gang - day
Foreman 4.00 day/s 1.00
Skilled Laborer 4.00 day/s 2.00
Common Laborer 4.00 day/s 8.00
Sub-Total
C. Hauling
Portland Cement Type 1 64.00 bags
Washed Sand 144.00 bags
Washed Gravel 3/4 216.00 bags
Sub-Total
I - 7. RSB Works 444.00 kgs.
Footing (Water Barrier)
Length 13.70 m
Width 0.30 m
Depth 0.20 m
Water Barrier Wall
Length 13.70 m
Width 0.15 m
Depth 1.20 m
Intake Box Slab
Length 1.00 m
Width 2.00 m
Depth 0.10 m
Intake Box Wall
Length 6.00 m
Width 0.15 m
Depth 1.00 m
Intake Box Floor and Apron
Length 3.00 m
Width 1.50 m
Depth 0.20 m
A. Materials
10 mm. dia. X 6.0 m. def. bars 120.00 pc/s
16 mm. dia. X 6.0 m. plain bar 1.00 pc
Ga. 16 Tie Wire 9.00 kgs
Sub-Total
B. Labor
Productivity Rate Cut,Place,Bend
80.00 kgs. Per - mday
Foreman 3.00 day/s 1.00
Skilled Laborer 3.00 day/s 2.00
Common Laborer 3.00 day/s 2.00
Sub-Total
C. Equipment
Bar Bender 3.00 day/s 1.00
Sub-Total
D. Hauling
10 mm. dia. X 6.0 m. def. bars 120.00 pcs
Ga. 16 Tie Wire 1.00 lot
Sub-Total
I - 8. Form Works 31.68 sq.m.
A. Materials
2 x 2 x 12 Coco Lumber 200.00 bdf.
2 x 3 x 12 Coco Lumber 420.00 bdf.
2 x 4 x 12 Coco Lumber 400.00 bdf.
Asstd. CW Nails 20.00 kgs
1/2" thk. Marine Plywood 6.00 pc/s
Sub-Total
B. Labor
Productivity Rate: Fab., Inst., Rem.
3.50 sq.m. per gday
Foreman 3.00 day/s 1.00
Skilled Laborer 3.00 day/s 4.00
Common Laborer 3.00 day/s 4.00
Sub-Total
C. Hauling
2 x 2 x 12 Coco Lumber 50.00 pc/s
2 x 3 x 12 Coco Lumber 70.00 pc/s
2 x 4 x 12 Coco Lumber 50.00 pc/s
Asstd. CW Nails 20.00 kgs
1/2" thk. Marine Plywood 6.00 pc/s
Sub-Total
I - 9. Pipe Fittings 1.00 lot
A. Materials
4" dia. X 24" GI Nipple 2.00 pc/s
6" dia. X 12" GI Nipple 3.00 pc/s
6" 90 deg GI Elbow 3.00 pc/s
2" dia. X 10" GI Nipple 1.00 pc/s
2" dia. X 6" GI Nipple 1.00 pc/s
2" dia. X 4" GI Nipple 1.00 pc/s
2" 90 deg GI Elbow 2.00 pc/s
4" Dia. Gate Valve 2.00 pc/s
Teflon Tape 5.00 rolls
Sub-Total
B. Labor
Productivity Rate:
Foreman 1.00 day/s 1.00
Skilled Laborer 1.00 day/s 2.00
Common Laborer 1.00 day/s 2.00
Sub-Total
C. Fabrication of Outlet Pipes 1.00 lot
Sub-Total
D. Hauling 1.00 lot
Sub-Total
II TRANSMISSION PIPE LINES 3107.00 ln.m.
II - 1. Clearing and Grubbing
Length 3107.00 m
Width 1.00 m
Area 3107.00 sq.m.
A. Labor
Productivity Rate:
100 sq./m-day
Foreman 4.00 day/s 1.00
Common Laborer 4.00 day/s 10.00
Sub-Total
II- 2. Excavation 1905.12 cu.m.
New Pipe Route
Length 3107.00 m
Width 0.65 m
Depth 0.85 m
Volume 1716.62 cu.m.
Existing Pipe Route
Length 725.00 m
Width 0.65 m
Depth 0.40 m
Volume 188.50 cu.m.
Productivity Rate:
2 cu.m./m-day
Foreman 32.00 day/s 1.00
Laborer 32.00 day/s 30.00
Sub-Total
II - 3. Installation of Pipelines 3107.00 m
Length 3107.00 m
A. Materials
4" dia. PE-100 HDPE Pipe SDR 11 1175.00 m
4" Diameter Repair Clamp 5.00 pcs
Sub-Total
B. Labor
Retrieval, repair and rellocation 2482.00 m.
Productivity Rate:
100 m/g-day
1 gang 4 skilled, 8 common laborers
Foreman 25.00 day/s 1.00
Skilled Laborer 25.00 day/s 4.00
Common Laborer 25.00 day/s 8.00
Sub-Total
Installation of New Pipelines
Productivity Rate:
180 m/g-day
1 gang 2 skilled, 4 common laborers
Foreman 7.00 day/s 1.00
Skilled Laborer 7.00 day/s 2.00
Common Laborer 7.00 day/s 4.00
Sub-Total
C. Equipment
Automatic Butt-Fusion Machine 32.00 day/s 1.00
Sub-Total
D. Hauling
4" dia. PE-100 HDPE Pipe SDR 11 1175.00 m
Automatic Butt-Fusion Machine 1.00 unit
Sub-Total
II - 4. Installation of Valves and Fittings 1.00 Lot
A. Materials
1/16" Orifice Air Release Valve w/ I" inlet;
CWP=175 PSI 3.00 Units
1" Air/Vacuum Valve w/ 1" inlet; CWP = 300 2.00 Units
5/64" Orifice Combination Air Valve w/ I" inlet;
CWP=300 PSI 2.00 Units
2" Diameter 90 deg, Angle Valve (Blow Off) 2.00 Units
4" x 1" Saddle Clamp 7.00 pc/s
4" x 2" Saddle Clamp 2.00 pc/s
1" dia. X 36" GI Nipple 7.00 pc/s
2" dia. X 36" GI Nipple 2.00 pc/s
Sub-Total
B. Labor
Foreman 4.00 day/s 1.00
Skilled Laborer 4.00 day/s 4.00
Sub-Total
C. Hauling
Valves and Fittings 1.00 Lot
Sub-Total
IV - 5. Backfilling 1716.62 cu.m.
Length 3107.00
Width 0.65
Depth 0.85
Volume 1716.62 cu.m.
A. Labor
Bckfilling
Productivity Rate:
3 cu.m./m-day
Foreman 20.00 day/s 1.00
Laborer 20.00 day/s 30.00
Sub-Total
III RESERVOIR 276.48 cu.m.
III - 1. Clearing and Grubbing 144.00 sq.m.
Length 12 m
Width 12 m
Area 144 sq.m.
A. Labor
Productivity Rate:
100.00 sq. m./ man-day
Foremen 1.00 day/s 1.00
Common Laborer 1.00 day/s 2.00
Sub-Total
III - 2. Layout 1.00 lot
A. Materials
2 x 2 Coco Lumber 80.00 bdf
2 x 3 Coco Lumber 120.00 bdf
Nylon String #80 1.00 kg
Asstd. CW Nails 10.00 kg
Sub-Total
B. Labor
Foreman 1.00 day/s 1.00
Skilled Laborer 1.00 day/s 2.00
Common Laborer 1.00 day/s 2.00
Sub-Total
III - 3. Excavation 117.13 cu.m.
Length 12.10 m
Width 12.10 m
Depth
Depth A 1.30
Depth B 0.30
Ave. Depth 0.80
Volume 117.13 cu.m.
A. Labor
Productivity Rate:
1.50 cu.m. per m-day
Foreman 6.00 day/s 1.00
Common Laborer 6.00 day/s 15.00
Sub-Total
III - 4. Concrete Works 83.71 cu.m.
Foundation
Length 10.50 m
Width 10.50 m
Depth 0.30 m
Volume 33.08 cu.m.
Reservoir Top Slab
Length 9.60 m
Width 9.60 m
Depth 0.10 m
Volume 9.22 cu.m.
Reservoir Wall
Length 40.00 m
Height 3.60 m
Thickness 0.20 m
Volume 28.80 cu.m.
Beam
Length 60.00 m
Width 0.20 m
Depth 0.40 m
Volume 4.80 cu.m.
Column
Length 3.20 m
Width 0.25 m
Depth 0.35 m
Number of Units 9.00
Volume 2.52 cu.m.
Valve Box
Length 1.25 m
Width 2.00 m
Depth 0.20 m
Volume 0.50 cu.m.
Service Path Walk
Length 48.00 m
Width 1.00 m
Depth 0.10 m
Volume 4.80 cu.m.
Estimated Quantity 83.71 cu.m.
A. Materials
Portland Cement Type 1 761.00 bags
Washed Sand 51.00 cu.m.
Crushed Gravel 3/4 84.00 cu.m.
Waterproofing Compound 761.00 packs
6" PVC Water Stop x 50 ft roll 6.00 rolls
Plastic Pail 10.00 pc/s.
Water Drum 1.00 pc/s.
Sub-Total
B. Labor
Productivity Rate:
3.50 cu.m. per gang - day
1 gang 4 skilled, 8 common laborers
Foreman 24.00 day/s 1.00
Skilled Laborer 24.00 day/s 4.00
Common Laborer 24.00 day/s 8.00
Sub-Total
C. Equipment
1 Bagger Concrete Mixer 24.00 day/s 1.00
1 Concrete Vibrator 24.00 day/s 1.00
Sub-Total
D. Hauling
Portland Cement Type 1 761.00 bags
Washed Sand 1836.00 bags
Washed Gravel 3/4 3024.00 bags
Sub-Total
III - 5. RSB 8684.50
A. Materials
16 mm. dia. X 6.0 m. def. bars 300 pc/s
12 mm. dia. X 6.0 m. def. bars 725 pc/s
10 mm. dia. X 6.0 m. def. bars 535 pc/s
Ga. 16 Tie Wire 140.00 kgs
Sub-Total
B. Labor
Productivity Rate Cut,Place,Bend
80.00 kgs. Per - mday
Foreman 19.00 day/s 1.00
Skilled Laborer 19.00 day/s 6.00
Laborer 19.00 day/s 6.00
Sub-Total
C. Equipment
Bar Cutter 19.00 day/s 1.00
Sub-Total
D. Hauling
16 mm. dia. X 6.0 m. def. bars 300.00 pc/s
12 mm. dia. X 6.0 m. def. bars 725.00 pc/s
10 mm. dia. X 6.0 m. def. bars 535.00 pc/s
Ga. 16 Tie Wire 140.00 lot
Sub-Total
III - 6. Form Works 392.76 sq.m.
A. Materials
2 x 2 x 12 Coco Lumber 1,600.00 bdf.
2 x 3 x 12 Coco Lumber 3,360.00 bdf.
2 x 4 x 12 Coco Lumber 3,200.00 bdf.
Asstd. CW Nails 200.00 kgs
1/2" thk. Phenolic Board 66.00 pc/s
Sub-Total
B. Labor
Productivity Rate: Fab., Inst., Rem.
3.50 sq.m. per gday
Foreman 15.00 day/s 1.00
Skilled Laborer 15.00 day/s 32.00
Laborer 15.00 day/s 32.00
Sub-Total
C. Hauling
2 x 2 x 12 Coco Lumber 400.00 pc/s
2 x 3 x 12 Coco Lumber 840.00 pc/s
2 x 4 x 12 Coco Lumber 800.00 pc/s
Asstd. CW Nails 200.00 kgs
1/2" thk. Phenolic Board 66.00 pc/s
Sub-Total
III - 7. Pipe Fittings
A. Materials
6" dia. X 12" GI Nipple 1.00
4" dia. X 24" GI Nipple 2.00
3" dia. X 12" GI Nipple 5.00
2" dia. X 12" GI Nipple 1.00
2" dia. X 6" GI Nipple 1.00
2" dia. X 4" GI Nipple 1.00
6" 90 deg GI Elbow 1.00
4" 90 deg GI Elbow 1.00
3" 90 deg GI Elbow 6.00
2" 90 deg GI Elbow 2.00
GI to HDPE Male Adaptor 3.00
3" dia. Brass End Cap 2.00
3" Dia. Gate Valve 3.00
4" Dia. Gate Valve 1.00
Sub-Total
B. Labor
Foreman 4.00 day/s 1.00
Skilled Laborer 4.00 day/s 2.00
Laborer 4.00 day/s 2.00
Sub-Total
C. Fabrication of Pipe Fittings 1.00 lot
Sub-Total
D. Hauling 1.00 lot
Sub-Total
IV DISTRIBUTION PIPE LINE 6184 ln.m.
IV - 1. Excavation 2628.20 cu.m.
Length 6184
Width 0.5
Depth 0.85
Volume 2628.20 cu.m.
A. Labor
Common Excavation
Productivity Rate:
2 cu.m./m-day
Foreman 44.00 day/s 1.00
Laborer 44.00 day/s 30.00
Sub-Total
IV - 2. Removal of Concrete
Length 56
Width 0.4
Depth 0.15
Volume 3.36 cu.m.
A. Labor
Productivity Rate:
0.5 cu.m./m-day
Foreman 2.00 day/s 1.00
Laborer 2.00 day/s 4.00
Sub-Total
B. Equipment
Concrete Cutter 2.00 day/s 1.00
Sub-Total
IV - 3. Backfilling and Restoration of Concrete 2365.38 cu.m.
Length 6184 56
Width 0.5 0.4
Depth 0.85 0.15
Volume 2365.38 cu.m. 3.36 cu.m.
A. Labor
Bckfilling and Restoration of Concrete
Productivity Rate:
3 cu.m./m-day
Foreman 27.00 day/s 1.00
Laborer 27.00 day/s 30.00
Sub-Total
B. Materials
Portland Cement Type 1 31.00 bags
Washed Sand 3.00 cu.m.
Crushed Gravel 3/4 4.00 cu.m.
Sub-Total
C. Equipment
1 Bagger Concrete Mixer 1.00 day/s 1.00
Sub-Total
IV - 4. Installation of Pipelines 6184.00 m
Length 6184.00 m
A. Materials
3" dia. PE-100 HDPE Pipe SDR 11 2350.00 m
2 1/2" dia. PE-100 HDPE Pipe SDR 12 300.00 m
2" dia. PE-100 HDPE Pipe SDR 13 1150.00 m
1 1/2" dia. PE-100 HDPE Pipe SDR 14 580.00 m
1 1/4" dia. PE-100 HDPE Pipe SDR 15 580.00 m
SUMMARY
ITEM NO. DESCRIPTION QTY. UNIT UNIT COST ITEM COST
I INTAKE STRUCTURE 84.00 sq.m. 0.00 0.00
II TRANSMISSION PIPE LINES 3107.00 ln.m. 0.00 0.00
III RESERVOIR 276.48 cu.m. 0.00 0.00
IV DISTRIBUTION PIPE LINE 6184.00 ln.m. 0.00 0.00
V VALVE BOX 18.00 Units 0.00 0.00
TOTAL DIRECT COST 0.00
I OCM (7% of D.C.) 0.00
II CONTRACTOR'S PROFIT (10% D.C.) 0.00
III TAX (12% (DC+OCM+CP)) 0.00
TOTAL INDIRECT COST 0.00
TOTAL PROJECT COST 0.00
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.2439
40
80
5.248
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BILL OF QUANTITIES
RATE PER
ITEM NO. ITEM DESCRIPTION QUANTITY UNIT No. of Crew/ Labor DAY/ UNIT
COST
I INTAKE STRUCTURE 84.00 sq.m.
I - 1. Clearing and Grubbing 100.00 sq.m.
Length 10.00 m
Width 10.00 m
Estimated Quantity 100.00 sq.m.
A. Labor
Productivity Rate: (includes removal of fallen trees)
20.00 sq. m./ man-day
Foremen 3.00 day/s 1.00
Common Laborer 3.00 day/s 2.00
Sub-Total
I - 2. Diversion of Water 1.00 lot
A. Materials
Empty Cement Bags 50.00 pc/s
Sub-Total
B. Labor
Foremen 1.00 day/s 1.00
Common Laborer 1.00 day/s 2.00
Sub-Total
I - 3. Layout 1.00 lot
A. Materials
2 x 2 Coco Lumber 80.00 bdf
2 x 3 Coco Lumber 120.00 bdf
Nylon String #80 1.00 kg
Asstd. CW Nails 10.00 kg
Sub-Total
B. Labor
Foreman 1.00 day/s 1.00
Skilled Laborer 1.00 day/s 2.00
Common Laborer 1.00 day/s 2.00
Sub-Total
I - 4. Excavation 7.71 cu.m.
Intake Box
Length 3.00 m
Width 2.00 m
Depth 0.60 m
Volume 3.60 cu.m.
Water Collecting Barrier
Length 13.70 m
Width 0.50 m
Depth 0.60 m
Volume 4.11 cu.m.
A. Labor
Productivity Rate:
1.00 cu.m. per m-day
Foreman 2.00 day/s 1.00
Common Laborer 2.00 day/s 6.00
Sub-Total
I - 5. Handlaid Boulder 15.00 cu.m.
Length A 3.50 m
Length B 9.00 m
Width 3.00 m
Depth 0.80 m
15.00 cu.m.
A. Materials
0.20-0.30 m. dia. Boulders 15.00 cu.m.
Sub-Total
B. Labor
Productivity Rate
1.50 cu.m. per m-day
Foreman 3.00 day/s 1.00
Skilled Laborer 3.00 day/s 2.00
Common Laborer 3.00 day/s 4.00
Sub-Total
C. Hauling
0.20-0.30 m. dia. Boulders 15.00 cu.m.
Sub-Total
I - 6. Concrete Works 5.29 cu.m.
Footing (Water Barrier)
Length 13.70 m
Width 0.30 m
Depth 0.20 m
Volume 0.82 cu.m.
Water Barrier Wall
Length 13.70 m
Width 0.15 m
Depth 1.20 m
Volume 2.47 cu.m.
Intake Box Slab
Length 1.00 m
Width 2.00 m
Depth 0.10 m
Volume 0.20 cu.m.
Intake Box Wall
Length 6.00 m
Width 0.15 m
Depth 1.00 m
Volume 0.90 cu.m.
Intake Box Floor and Apron
Length 3.00 m
Width 1.50 m
Depth 0.20 m
Volume 0.90 cu.m.
Estimated Quantity 5.29 cu.m.
A. Materials
Portland Cement Type 1 64.00 bags
Washed Sand 4.00 cu.m.
Washed Gravel 3/4 6.00 cu.m.
Waterproofing Compound 64.00 packs
Plastic Pail 10.00 pc/s.
Water Drum 1.00 pc/s.
Sub-Total
B. Labor
Productivity Rate:
1.50 cu.m. per gang - day
Foreman 4.00 day/s 1.00
Skilled Laborer 4.00 day/s 2.00
Common Laborer 4.00 day/s 8.00
Sub-Total
C. Hauling
Portland Cement Type 1 64.00 bags
Washed Sand 144.00 bags
Washed Gravel 3/4 216.00 bags
Sub-Total
I - 7. RSB Works 444.00 kgs.
Footing (Water Barrier)
Length 13.70 m
Width 0.30 m
Depth 0.20 m
Water Barrier Wall
Length 13.70 m
Width 0.15 m
Depth 1.20 m
Intake Box Slab
Length 1.00 m
Width 2.00 m
Depth 0.10 m
Intake Box Wall
Length 6.00 m
Width 0.15 m
Depth 1.00 m
Intake Box Floor and Apron
Length 3.00 m
Width 1.50 m
Depth 0.20 m
A. Materials
10 mm. dia. X 6.0 m. def. bars 120.00 pc/s
16 mm. dia. X 6.0 m. plain bar 1.00 pc
Ga. 16 Tie Wire 9.00 kgs
Sub-Total
B. Labor
Productivity Rate Cut,Place,Bend
80.00 kgs. Per - mday
Foreman 3.00 day/s 1.00
Skilled Laborer 3.00 day/s 2.00
Common Laborer 3.00 day/s 2.00
Sub-Total
C. Equipment
Bar Bender 3.00 day/s 1.00
Sub-Total
D. Hauling
10 mm. dia. X 6.0 m. def. bars 120.00 pcs
Ga. 16 Tie Wire 1.00 lot
Sub-Total
I - 8. Form Works 31.68 sq.m.
A. Materials
2 x 2 x 12 Coco Lumber 200.00 bdf.
2 x 3 x 12 Coco Lumber 420.00 bdf.
2 x 4 x 12 Coco Lumber 400.00 bdf.
Asstd. CW Nails 20.00 kgs
1/2" thk. Marine Plywood 6.00 pc/s
Sub-Total
B. Labor
Productivity Rate: Fab., Inst., Rem.
3.50 sq.m. per gday
Foreman 3.00 day/s 1.00
Skilled Laborer 3.00 day/s 4.00
Common Laborer 3.00 day/s 4.00
Sub-Total
C. Hauling
2 x 2 x 12 Coco Lumber 50.00 pc/s
2 x 3 x 12 Coco Lumber 70.00 pc/s
2 x 4 x 12 Coco Lumber 50.00 pc/s
Asstd. CW Nails 20.00 kgs
1/2" thk. Marine Plywood 6.00 pc/s
Sub-Total
I - 9. Pipe Fittings 1.00 lot
A. Materials
4" dia. X 24" GI Nipple 2.00 pc/s
6" dia. X 12" GI Nipple 3.00 pc/s
6" 90 deg GI Elbow 3.00 pc/s
2" dia. X 10" GI Nipple 1.00 pc/s
2" dia. X 6" GI Nipple 1.00 pc/s
2" dia. X 4" GI Nipple 1.00 pc/s
2" 90 deg GI Elbow 2.00 pc/s
4" Dia. Gate Valve 2.00 pc/s
Teflon Tape 5.00 rolls
Sub-Total
B. Labor
Productivity Rate:
Foreman 1.00 day/s 1.00
Skilled Laborer 1.00 day/s 2.00
Common Laborer 1.00 day/s 2.00
Sub-Total
C. Fabrication of Outlet Pipes 1.00 lot
Sub-Total
D. Hauling 1.00 lot
Sub-Total
II TRANSMISSION PIPE LINES 3107.00 ln.m.
II - 1. Clearing and Grubbing
Length 3107.00 m
Width 1.00 m
Area 3107.00 sq.m.
A. Labor
Productivity Rate:
100 sq./m-day
Foreman 4.00 day/s 1.00
Common Laborer 4.00 day/s 10.00
Sub-Total
II- 2. Excavation 1905.12 cu.m.
New Pipe Route
Length 3107.00 m
Width 0.65 m
Depth 0.85 m
Volume 1716.62 cu.m.
Existing Pipe Route
Length 725.00 m
Width 0.65 m
Depth 0.40 m
Volume 188.50 cu.m.
Productivity Rate:
2 cu.m./m-day
Foreman 32.00 day/s 1.00
Laborer 32.00 day/s 30.00
Sub-Total
II - 3. Installation of Pipelines 3107.00 m
Length 3107.00 m
A. Materials
4" dia. PE-100 HDPE Pipe SDR 11 1175.00 m
4" Diameter Repair Clamp 5.00 pcs
Sub-Total
B. Labor
Retrieval, repair and rellocation 2482.00 m.
Productivity Rate:
100 m/g-day
1 gang 4 skilled, 8 common laborers
Foreman 25.00 day/s 1.00
Skilled Laborer 25.00 day/s 4.00
Common Laborer 25.00 day/s 8.00
Sub-Total
Installation of New Pipelines
Productivity Rate:
180 m/g-day
1 gang 2 skilled, 4 common laborers
Foreman 7.00 day/s 1.00
Skilled Laborer 7.00 day/s 2.00
Common Laborer 7.00 day/s 4.00
Sub-Total
C. Equipment
Automatic Butt-Fusion Machine 32.00 day/s 1.00
Sub-Total
D. Hauling
4" dia. PE-100 HDPE Pipe SDR 11 1175.00 m
Automatic Butt-Fusion Machine 1.00 unit
Sub-Total
II - 4. Installation of Valves and Fittings 1.00 Lot
A. Materials
1/16" Orifice Air Release Valve w/ I" inlet;
CWP=175 PSI 3.00 Units
1" Air/Vacuum Valve w/ 1" inlet; CWP = 300 2.00 Units
5/64" Orifice Combination Air Valve w/ I" inlet;
CWP=300 PSI 2.00 Units
2" Diameter 90 deg, Angle Valve (Blow Off) 2.00 Units
4" x 1" Saddle Clamp 7.00 pc/s
4" x 2" Saddle Clamp 2.00 pc/s
1" dia. X 36" GI Nipple 7.00 pc/s
2" dia. X 36" GI Nipple 2.00 pc/s
Sub-Total
B. Labor
Foreman 4.00 day/s 1.00
Skilled Laborer 4.00 day/s 4.00
Sub-Total
C. Hauling
Valves and Fittings 1.00 Lot
Sub-Total
IV - 5. Backfilling 1716.62 cu.m.
Length 3107.00
Width 0.65
Depth 0.85
Volume 1716.62 cu.m.
A. Labor
Bckfilling
Productivity Rate:
3 cu.m./m-day
Foreman 20.00 day/s 1.00
Laborer 20.00 day/s 30.00
Sub-Total
III RESERVOIR 276.48 cu.m.
III - 1. Clearing and Grubbing 144.00 sq.m.
Length 12 m
Width 12 m
Area 144 sq.m.
A. Labor
Productivity Rate:
100.00 sq. m./ man-day
Foremen 1.00 day/s 1.00
Common Laborer 1.00 day/s 2.00
Sub-Total
III - 2. Layout 1.00 lot
A. Materials
2 x 2 Coco Lumber 80.00 bdf
2 x 3 Coco Lumber 120.00 bdf
Nylon String #80 1.00 kg
Asstd. CW Nails 10.00 kg
Sub-Total
B. Labor
Foreman 1.00 day/s 1.00
Skilled Laborer 1.00 day/s 2.00
Common Laborer 1.00 day/s 2.00
Sub-Total
III - 3. Excavation 117.13 cu.m.
Length 12.10 m
Width 12.10 m
Depth
Depth A 1.30
Depth B 0.30
Ave. Depth 0.80
Volume 117.13 cu.m.
A. Labor
Productivity Rate:
1.50 cu.m. per m-day
Foreman 6.00 day/s 1.00
Common Laborer 6.00 day/s 15.00
Sub-Total
III - 4. Concrete Works 83.71 cu.m.
Foundation
Length 10.50 m
Width 10.50 m
Depth 0.30 m
Volume 33.08 cu.m.
Reservoir Top Slab
Length 9.60 m
Width 9.60 m
Depth 0.10 m
Volume 9.22 cu.m.
Reservoir Wall
Length 40.00 m
Height 3.60 m
Thickness 0.20 m
Volume 28.80 cu.m.
Beam
Length 60.00 m
Width 0.20 m
Depth 0.40 m
Volume 4.80 cu.m.
Column
Length 3.20 m
Width 0.25 m
Depth 0.35 m
Number of Units 9.00
Volume 2.52 cu.m.
Valve Box
Length 1.25 m
Width 2.00 m
Depth 0.20 m
Volume 0.50 cu.m.
Service Path Walk
Length 48.00 m
Width 1.00 m
Depth 0.10 m
Volume 4.80 cu.m.
Estimated Quantity 83.71 cu.m.
A. Materials
Portland Cement Type 1 761.00 bags
Washed Sand 51.00 cu.m.
Crushed Gravel 3/4 84.00 cu.m.
Waterproofing Compound 761.00 packs
6" PVC Water Stop x 50 ft roll 6.00 rolls
Plastic Pail 10.00 pc/s.
Water Drum 1.00 pc/s.
Sub-Total
B. Labor
Productivity Rate:
3.50 cu.m. per gang - day
1 gang 4 skilled, 8 common laborers
Foreman 24.00 day/s 1.00
Skilled Laborer 24.00 day/s 4.00
Common Laborer 24.00 day/s 8.00
Sub-Total
C. Equipment
1 Bagger Concrete Mixer 24.00 day/s 1.00
1 Concrete Vibrator 24.00 day/s 1.00
Sub-Total
D. Hauling
Portland Cement Type 1 761.00 bags
Washed Sand 1836.00 bags
Washed Gravel 3/4 3024.00 bags
Sub-Total
III - 5. RSB 8684.50
A. Materials
16 mm. dia. X 6.0 m. def. bars 300 pc/s
12 mm. dia. X 6.0 m. def. bars 725 pc/s
10 mm. dia. X 6.0 m. def. bars 535 pc/s
Ga. 16 Tie Wire 140.00 kgs
Sub-Total
B. Labor
Productivity Rate Cut,Place,Bend
80.00 kgs. Per - mday
Foreman 19.00 day/s 1.00
Skilled Laborer 19.00 day/s 6.00
Laborer 19.00 day/s 6.00
Sub-Total
C. Equipment
Bar Cutter 19.00 day/s 1.00
Sub-Total
D. Hauling
16 mm. dia. X 6.0 m. def. bars 300.00 pc/s
12 mm. dia. X 6.0 m. def. bars 725.00 pc/s
10 mm. dia. X 6.0 m. def. bars 535.00 pc/s
Ga. 16 Tie Wire 140.00 lot
Sub-Total
III - 6. Form Works 392.76 sq.m.
A. Materials
2 x 2 x 12 Coco Lumber 1,600.00 bdf.
2 x 3 x 12 Coco Lumber 3,360.00 bdf.
2 x 4 x 12 Coco Lumber 3,200.00 bdf.
Asstd. CW Nails 200.00 kgs
1/2" thk. Phenolic Board 66.00 pc/s
Sub-Total
B. Labor
Productivity Rate: Fab., Inst., Rem.
3.50 sq.m. per gday
Foreman 15.00 day/s 1.00
Skilled Laborer 15.00 day/s 32.00
Laborer 15.00 day/s 32.00
Sub-Total
C. Hauling
2 x 2 x 12 Coco Lumber 400.00 pc/s
2 x 3 x 12 Coco Lumber 840.00 pc/s
2 x 4 x 12 Coco Lumber 800.00 pc/s
Asstd. CW Nails 200.00 kgs
1/2" thk. Phenolic Board 66.00 pc/s
Sub-Total
III - 7. Pipe Fittings
A. Materials
6" dia. X 12" GI Nipple 1.00
4" dia. X 24" GI Nipple 2.00
3" dia. X 12" GI Nipple 5.00
2" dia. X 12" GI Nipple 1.00
2" dia. X 6" GI Nipple 1.00
2" dia. X 4" GI Nipple 1.00
6" 90 deg GI Elbow 1.00
4" 90 deg GI Elbow 1.00
3" 90 deg GI Elbow 6.00
2" 90 deg GI Elbow 2.00
GI to HDPE Male Adaptor 3.00
3" dia. Brass End Cap 2.00
3" Dia. Gate Valve 3.00
4" Dia. Gate Valve 1.00
Sub-Total
B. Labor
Foreman 4.00 day/s 1.00
Skilled Laborer 4.00 day/s 2.00
Laborer 4.00 day/s 2.00
Sub-Total
C. Fabrication of Pipe Fittings 1.00 lot
Sub-Total
D. Hauling 1.00 lot
Sub-Total
IV DISTRIBUTION PIPE LINE 6184 ln.m.
IV - 1. Excavation 2628.20 cu.m.
Length 6184
Width 0.5
Depth 0.85
Volume 2628.20 cu.m.
A. Labor
Common Excavation
Productivity Rate:
2 cu.m./m-day
Foreman 44.00 day/s 1.00
Laborer 44.00 day/s 30.00
Sub-Total
IV - 2. Removal of Concrete
Length 56
Width 0.4
Depth 0.15
Volume 3.36 cu.m.
A. Labor
Productivity Rate:
0.5 cu.m./m-day
Foreman 2.00 day/s 1.00
Laborer 2.00 day/s 4.00
Sub-Total
B. Equipment
Concrete Cutter 2.00 day/s 1.00
Sub-Total
IV - 3. Backfilling and Restoration of Concrete 2365.38 cu.m.
Length 6184 56
Width 0.5 0.4
Depth 0.85 0.15
Volume 2365.38 cu.m. 3.36 cu.m.
A. Labor
Bckfilling and Restoration of Concrete
Productivity Rate:
3 cu.m./m-day
Foreman 27.00 day/s 1.00
Laborer 27.00 day/s 30.00
Sub-Total
B. Materials
Portland Cement Type 1 31.00 bags
Washed Sand 3.00 cu.m.
Crushed Gravel 3/4 4.00 cu.m.
Sub-Total
C. Equipment
1 Bagger Concrete Mixer 1.00 day/s 1.00
Sub-Total
IV - 4. Installation of Pipelines 6184.00 m
Length 6184.00 m
A. Materials
3" dia. PE-100 HDPE Pipe SDR 11 2350.00 m
2 1/2" dia. PE-100 HDPE Pipe SDR 12 300.00 m
2" dia. PE-100 HDPE Pipe SDR 13 1150.00 m
1 1/2" dia. PE-100 HDPE Pipe SDR 14 580.00 m
1 1/4" dia. PE-100 HDPE Pipe SDR 15 580.00 m
1" dia. PE-100 HDPE Pipe SDR 16 530.00 m
3/4" dia. PE-100 HDPE Pipe SDR 17 470.00 m
1/2" dia. PE-100 HDPE Pipe SDR 18 270.00 m
3" dia. GI Pipe S-40 x 6.0 meters 3.00 pcs
2" dia. GI Pipe S-40 x 6.0 meters 9.00 pcs
3/4" Teflon Tape 10.00 rolls
Sub-Total
B. Labor
Productivity Rate:
180 m/g-day
1 gang 2 skilled, 4 common laborers
Foreman 35.00 day/s 1.00
Skilled Laborer 35.00 day/s 2.00
Common Laborer 35.00 day/s 4.00
Sub-Total
C. Equipment
Automatic Butt Fusion Machine 22.00 day/s 1.00
Sub-Total
IV - 5. Installation of Valves and Fittings 1.00 Lot
A. Materials
1/16" Orifice Air Release Valve w/ I" inlet;
CWP=175 PSI 3.00 Units
1" Air/Vacuum Valve w/ 1" inlet; CWP = 300 2.00 Units
5/64" Orifice Combination Air Valve w/ I" inlet;
CWP=300 PSI 2.00 Units
2" Diameter 90 deg, Angle Valve (Blow Off) 2.00 Units
3" X 1 1/2" Saddle Clamp 1.00 pc/s
3" x 1 1/4" Saddle Clamp 1.00 pc/s
3" x 1" Saddle Clamp 7.00 pc/s
3" x 1/2" Saddle Clamp 1.00 pc/s
2 1/2" x 1 1/4" Saddle Clamp 1.00 pc/s
2 1/2" X 3/4" Saddle Clamp 4.00 pc/s
2" x 1 1/4" Saddle Clamp 2.00 pc/s
2" x 1" Saddle Clamp 1.00 pc/s
2" x 3/4" Saddle Clamp 1.00 pc/s
2" x 1/2" Saddle Clamp 3.00 pc/s
1 1/2" x 1" Saddle Clamp 2.00 pc/s
1 1/4" x 3/4" Saddle Clamp 3.00 pc/s
1" x 1/2" Saddle Clamp 2.00 pc/s
3/4" x 1/2" Saddle Clamp 1.00 pc/s
3" HDPE to GI Female Adapter 2.00 pc/s
2 " HDPE to GI Female Adapter 1.00 pc/s
2" HDPE to GI Female Adaptor 2.00 pc/s
2" HDPE to GI Male Adapter 2.00 pc/s
1 1/2" Male Adapter 1.00 pc/s
1 1/4" Male Adaptor 4.00 pc/s
1" Male Adapter 4.00 pc/s
3/4" Male Adapter 9.00 pc/s
1/2" Male Adpter 7.00 pc/s
2" dia. Compresion End Cap 2.00 pc/s
1 1/2" dia. Compression End Cap 2.00 pc/s
1 1/4" Compression End Cap 3.00 pc/s
1" dia. Compression End Cap 3.00 pc/s
3/4" Compression End Cap 11.00 pc/s
1/2" Compression End Cap 7.00 pc/s
1 1/2" Compression Coupling 20.00 pc/s
1 1/4" Compression Coupling 20.00 pc/s
1" Compression Coupling 9.00 pc/s
3/4" Compression Coupling 8.00 pc/s
1/2" Compression Coupling 3.00 pc/s
3" x 2" Reducing Coupler 1.00 pc/s
3" x 2 1/2" Reducing Coupler 1.00 pc/s
2 1/2" x 2" Reducing Coupler 2.00 pc/s
2" x 1 1/2 Reducing Coupler 2.00 pc/s
2" x 1" Reducing Coupler 1.00 pc/s
1" x 3/4" reducing coupler 1.00 pc/s
3" GI Coupling 3.00 pc/s
2" GI Coupling 5.00 pc/s
2" GI Union 1.00 pc/s
2" x 2" Compression Tee 1.00 pc/s
3/4" x 3/4" Compression Tee 1.00 pc/s
2" x 2" GI Tee 3.00 pc/s
2" x 1" GI Reducing Tee 1.00 pc/s
2" dia. 90 deg GI Elbow 5.00 pc/s
2" dia. X 36" GI Nipple 2.00 pc/s
1" dia. X 36" GI Nipple 6.00 pc/s
Sub-Total
B. Labor
Foreman 13.00 day/s 1.00
Skilled Laborer 13.00 day/s 2.00
Common Laborer 13.00 day/s 2.00
Sub-Total
IV - 6. Pipe Support 21.00 Units
A. Materials
50 x 50 x 6 mm x 6.0 m Angle Bar 6.00 pc/s
12 mm dia x 75 mm U-Bolt w/ nut and Washer 21.00 pc/s
16 mm. dia. X 250 mm U-Bolt w/ nut and washer 21.00 pc/s
Sub-Total
B. Labor (Fabrication and Installation)
Foreman 5.00 day/s 1.00
Skilled Laborer 5.00 day/s 4.00
Common Laborer 5.00 day/s 4.00
Sub-Total
C. Equipment
Welding Machine 5.00 day/s 1.00
Electric Drill 5.00 day/s 1.00
Sub-Total
V VALVE BOX 18.00 Units
A. Materials
Portland Cement Type 1 13.00 bags
Washed Sand 1.00 cu.m.
Crushed Gravel 3/4 2.00 cu.m.
4" CHB 332.00 pc/s
16 mm. dia. X 6.0 m. plain bar 1.00 pc/s
10 mm. dia. X 6.0 m. def. bars 12.00 pc/s
Ga. 16 Tie Wire 1.00 kgs.
Sub-Total
B. Labor
Foreman 5.00 day/s 1.00
Skilled Laborer 5.00 day/s 4.00
Common Laborer 5.00 day/s 4.00
Sub-Total
SUMMARY
ITEM NO. DESCRIPTION QTY. UNIT UNIT COST ITEM COST
I INTAKE STRUCTURE 84.00 sq.m. 0.00 0.00
II TRANSMISSION PIPE LINES 3107.00 ln.m. 0.00 0.00
III RESERVOIR 276.48 cu.m. 0.00 0.00
IV DISTRIBUTION PIPE LINE 6184.00 ln.m. 0.00 0.00
V VALVE BOX 18.00 Units 0.00 0.00
TOTAL DIRECT COST 0.00
I OCM (7% of D.C.) 0.00
II CONTRACTOR'S PROFIT (10% D.C.) 0.00
III TAX (12% (DC+OCM+CP)) 0.00
TOTAL INDIRECT COST 0.00
TOTAL PROJECT COST 0.00
SUMMARY
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SUMMARY
3351.00 sq.m.
100.00 sq.m.
3107.00 sq.m.
144.00 sq.m.
1.00 lot
1.00 lot
1.00 lot
1.00 lot
4658.16 cu.m.
7.71 cu.m.
1905.12 cu.m.
117.13 cu.m.
2628.20 cu.m.
3.36 cu.m.
4082.00 cu.m.
1716.62 cu.m.
2365.38 cu.m.
15.00 cu.m.
89.00 cu.m.
5.29 cu.m.
83.71 cu.m.
3.36 cu.m.
9172.90 kgs.
444.00 kgs.
8684.50 kgs.
44.40 kgs.
424.44 sq.m.
31.68 sq.m.
392.76 sq.m.
1.00 lot
1.00 lot
1.00 lot
1.00 lot
1.00 lot
9291.00 m.
3107.00 m.
6184.00 m.
26.56 sq.m.
ECT COST