Project :

Location :

BILL OF QUANTITIES
WORK ITEM QUANTITY/UNIT UNIT PRICE

### #N/A #N/A

### #N/A #N/A

### #N/A #N/A

### #N/A #N/A

### #N/A #N/A

### #N/A #N/A

### #N/A #N/A

### #N/A #N/A

Project :
Location :

BILL OF QUANTITIES
WORK ITEM QUANTITY/UNIT UNIT PRICE

### #N/A #N/A

### #N/A #N/A

Project :
Location :

BILL OF QUANTITIES
WORK ITEM QUANTITY/UNIT UNIT PRICE

### #N/A #N/A

### #N/A #N/A

mss

TOTAL BID PRICE:

TOTAL BID AMOUNT IN WORDS:

Pesos only

Submitted by:
BILL OF QUANTITIES
TOTAL
BILL OF QUANTITIES
TOTAL
BILL OF QUANTITIES
TOTAL

Php -

Pesos only
 Republic of the Philippines
PROGRAM
Autonomous OFMuslim
Region in WORKS Mindanao
MUNICIPALITY OF PANAMAO
Project: OFFICE OF THE MUNICIPAL MAYOR Date:
Panamao, Sulu 
Location: P.C. HILL Cotabato City Net Length:
Description: Classification:
Starting Date:
Estimated Project Cost: 1,800,000.00 Total Project Duration: C.D.
Source of Fund: No. of Working Days:
Limits: No. of Pre-determined:
Mode of Implementation: Unworkable Days:

EQUIPMENT
DESCRIPTION OF WORKS TO BE DONE % OF TOTAL
DESCRIPTION REQUIRED
GENERAL REQUIREMENTS 4.87% Dump Truck (10 cu.m.) 1
REMOVAL OF EXISTING STRUCTURE 4.07% Pump Crete 1
EARTHWORKS 7.96% Plate Compactor 1
CONCRETE WORKS 25.28% Backhoe (0.80 cu.m.) 1
MASONRY WORKS 7.70% Welding Machine 1
ROOF FRAMING AND ROOFING 8.49% 1 Bagger Mixer 1
FABRICATED WORK 7.64% Concrete Vibrator 1
PRE-FABRICATED WORKS 11.34% Bar Cutter, Single Phase 1
CARPENTRY WORKS 2.92%
TILE WORKS 6.45%
PAINTING WORKS 3.37%
ELECTRICAL WORKS 5.72%
PLUMBING WORKS 4.20%

TOTAL 100.00%

ESTIMATED COST OF PROPOSED WORK

ITEM NO. DESCRIPTION QUANTITY UNIT ESTIMATED DIRECT DIRECT UNIT COST TOTAL UNIT
COST COST
I. GENERAL REQUIREMENTS 1.00 lot 85,000.00 85,000.00 85,000.00
II. REMOVAL OF EXISTING STRUCTURE 1.00 lot 71,000.00 71,000.00 71,000.00
III. EARTHWORKS 60.20 cu.m 138,917.60 2,307.60 2,307.60
IV. CONCRETE WORKS 18.30 cu.m 441,418.10 24,116.60 24,116.60
V. MASONRY WORKS 160.74 sq.m. 134,473.76 836.59 836.59
VI. ROOF FRAMING AND ROOFING 1.00 lot 148,197.50 148,197.50 148,197.50
VII. FABRICATED WORK 84.00 sq.m 133,312.00 1,587.05 1,587.05
VIII. PRE-FABRICATED WORKS 1.00 lot 198,083.64 198,083.64 198,083.64
IX. CARPENTRY WORKS 1.00 lot 51,004.80 51,004.80 51,004.80
X. TILE WORKS 113.00 sq.m 112,604.00 996.50 996.50
XI. PAINTING WORKS 321.48 sq.m 58,784.60 182.86 182.86
XII ELECTRICAL WORKS 1.00 Lot 99,852.00 99,852.00 99,852.00
XIII. PLUMBING WORKS 4,038.00 sq.m 73,352.00 18.17 18.17

BREAKDOWN OF EXPENDITURE:
1. Labor ₱ 313,614.80 17.42% A. Sub-Total ₱ 1,746,000.00
2. Materials 1,271,335.20 70.63% B. OCM 0.00
3. Rental of Equipment 161,050.00 8.95% C. Contractor's Profit 0.00
4. Rental of Field Office D. VAT & ARMM Regional Tax 0.00
5. Rental of Service Vehicle E. Const. Contingencies
6. Provisional Sum F. Engineering & Admin. Overhead 54,000.00
7. OCM 0.00 0.00% G. Materials Testing & Quality Control
8. Contractor's Profit 0.00 0.00% H. Budgetary Reserved
9. VAT & ARMM Regional Tax 0.00 0.00% I. TOTAL ESTIMATED COST ₱ 1,800,000.00
10. Const. Contingencies
11. Engineering & Admin. Overhead 54,000.00 3.00%
12. Materials Testing & Quality Control
13. Budgetary Reserved
14. TOTAL ₱ 1,800,000.00 100.00%
Prepared by: Approved by:
 Republic of the Philippines
BANGSAMORO AUTONOMOUS REGION IN MUSLIM MINDANAO
MINISTRY OF PUBLIC WORKS
Maguindanao 2nd District Engineering Office
P.C. Hill, Cotabagto City

PROGRAM OF WORKS

(1) DATE:

(2) BUREAU/CORPORATION :
(3) PROVINCE :
(4) DISTRICT/CITY :

(5) NAME/LOCATION OF PROJECT: (7) SOURCE OF FUNDS: (8) ISSUED:

(6) PLAN SET NO. _______________

(10) PROJECT DESCRIPTION: (11) CALENDAR DAYS TO COMPLETE:

Calendar Days

(13) TOOLS/EQUIPMENT NEEDED:

1 Bagger Mixer Conc. Vibrator
Pump Crete Welding Machine
Crawler Backhoe Dump Truck

(12) TECHNICAL PERSONNEL REQUIRED: IMPLEMENTATION PROCEDURES/ADMINISTRATION/CONTRACT:

Foreman, Welder/Steelman, Roof

Setter/Tinsmith,Glass Installer, Painter, Plumber, Tile By Administration
Setter, Electrician, and Carpenter/Mason

(14) ESTIMATED COST BY ITEM OF WORK:

(14.1) (14.2) (14.3) (14.4) DIRECT COST
% (14.5)
SCOPE OF WORK TO BE DONE - ITEM OF TOTAL UNIT QUANTITY UNIT COST

I. GENERAL REQUIREMENTS 4.87% lot 1.00 85,000.00

II. REMOVAL OF EXISTING STRUCTURE 4.07% lot 1.00 71,000.00
III. EARTHWORKS 7.96% cu.m 60.20 2,307.60
IV. CONCRETE WORKS 25.28% cu.m 18.30 24,116.60
V. MASONRY WORKS 7.70% sq.m. 160.74 836.59
VI. ROOF FRAMING AND ROOFING 8.49% lot 1.00 148,197.50
VII. FABRICATED WORK 7.64% sq.m 84.00 1,587.05
VIII. PRE-FABRICATED WORKS 11.34% lot 1.00 198,083.64
IX. CARPENTRY WORKS 2.92% lot 1.00 51,004.80
X. TILE WORKS 6.45% sq.m 113.00 996.50
XI. PAINTING WORKS 3.37% sq.m 321.48 182.86
XII ELECTRICAL WORKS 5.72% Lot 1.00 99,852.00
XIII. PLUMBING WORKS 4.20% sq.m 4,038.00 18.17

TOTAL 100%
Name of Project :
Location :

BREAKDOWN OF ESTIMATED EXPENDITURES %

(15) I- ESTIMATED CONTRACT COST

A. ESTIMATED DIRECT COST (EDC)
1. Mobilization/Demolition 1.41%
2. Materials 71.79%
2.1. Supply/Delivery -
2.2. Testing of Materials -
2.3. Quality Control -
3. Labor 17.71%
4. SPL Item (w/ Labor & Materials) -
5. Equipment Expenses/Hauling & Handling/Minor Tools 9.09%
B. INDIRECT COST -
1. Overhead Contingencies and Miscellaneous ( 8% up to 15% of 15.1 to 15.5) 0.00%
2. Profit (8% up to 10% of 15.1 to 15.5) 0.00%
5. Tax [5% VAT + 1% ARMM Regional Tax of (A+B)] 0.00%
SUB - TOTAL 100.00%

1. Project Management ( up to 5% of Estimated

Contract Cost) EAO 0.00%
2. Materials to be Furnished by the Government
3. Eng'ng Adm. Overhead
a. Planning & Design Section
b. Pre Engineering
4. Regional; Retention
5. Central Office Retention
SUB - TOTAL 100.00%
 Republic of the Philippines
AUTONOMOUS REGION IN MUSLIM MINDANAO
NISTRY OF PUBLIC WORKS
danao 2nd District Engineering Office
P.C. Hill, Cotabagto City

PROGRAM OF WORKS

(9) RELEASED:

Calendar Days

Bar Cutter
Plate Compactor

IMPLEMENTATION PROCEDURES/ADMINISTRATION/CONTRACT:

DIRECT COST
(14.6)
TOTAL AMOUNT

85,000.00
71,000.00
138,917.60
441,418.10
134,473.76
148,197.50
133,312.00
198,083.64
51,004.80
112,604.00
58,784.60
99,852.00
73,352.00

1,746,000.00
AMOUNT

25,000.00
1,271,335.20

313,614.80

161,050.00

-
-
-
1,771,000.00

1,771,000.00
 APPROVED BUDGET FOR THE CONTRACT
Project Source of Fund :
Location Contract Duration:
MARK-UPS IN PERCENT TOTAL MARK-UP
ESTIMATED VAT + ARMM TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT TOTAL COST UNIT COST
DIRECT COST TAX COST
OCM PROFIT % VALUE
(8) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5) (6) (7)
(6)+(7) (5)x(8) 6%[(5)+(9)] (9)+(10) (5)+(11) (12)/(3)
I. GENERAL REQUIREMENTS 1.00 lot ₱ 85,000.00 0% 0% 0% ₱ - ₱ - ₱ - ₱ 85,000.00 85,000.00

II. REMOVAL OF EXISTING STRUCTURE 1.00 lot ₱ 71,000.00 0% 0% 0% ₱ - ₱ - ₱ - ₱ 71,000.00 71,000.00

III. EARTHWORKS 60.20 cu.m ₱ 138,917.60 0% 0% 0% ₱ - ₱ - ₱ - ₱ 138,917.60 2,307.60

IV. CONCRETE WORKS 18.30 cu.m ₱ 441,418.10 0% 0% 0% ₱ - ₱ - ₱ - ₱ 441,418.10 24,116.60

V. MASONRY WORKS 160.74 sq.m. ₱ 134,473.76 0% 0% 0% ₱ - ₱ - ₱ - ₱ 134,473.76 836.59

VI. ROOF FRAMING AND ROOFING 1.00 lot ₱ 148,197.50 0% 0% 0% ₱ - ₱ - ₱ - ₱ 148,197.50 148,197.50

VII. FABRICATED WORK 84.00 sq.m ₱ 133,312.00 0% 0% 0% ₱ - ₱ - ₱ - ₱ 133,312.00 1,587.05

VIII. PRE-FABRICATED WORKS 1.00 lot ₱ 198,083.64 0% 0% 0% ₱ - ₱ - ₱ - ₱ 198,083.64 198,083.64

IX. CARPENTRY WORKS 1.00 lot ₱ 51,004.80 0% 0% 0% ₱ - ₱ - ₱ - ₱ 51,004.80 51,004.80

X. TILE WORKS 113.00 sq.m ₱ 112,604.00 0% 0% 0% ₱ - ₱ - ₱ - ₱ 112,604.00 996.50

XI. PAINTING WORKS 321.48 sq.m ₱ 58,784.60 0% 0% 0% ₱ - ₱ - ₱ - ₱ 58,784.60 182.86

XII ELECTRICAL WORKS 1.00 Lot ₱ 99,852.00 0% 0% 0% ₱ - ₱ - ₱ - ₱ 99,852.00 99,852.00

XIII. PLUMBING WORKS 4,038.00 sq.m ₱ 73,352.00 0% 0% 0% ₱ - ₱ - ₱ - ₱ 73,352.00 18.17

TOTAL ₱ 1,746,000.00 ₱ - ₱ - ₱ - ₱ 1,746,000.00

PREPARED BY: Approved by:

Project :
Location :

ESTIMATED COST OF PROPOSED WORK

ESTIMATED DIRECT DIRECT UNIT MARK - UP ADJUSTED RELATIVE
ITEM NO. ITEM DESCRIPTION QTY UNIT LABOR EQUIPMENT MATERIALS COST COST TOTAL MARK - UP TOTAL ITEM COST
OCM PROFIT VAT + ARMM TAX UNIT COST WEIGHT %
(8) (9) (10) (11) (12) (13) (14) (15) (16)
(1) (2) (3) (4) (5) (6) (7)
(5)+(6)+(7) (8)/(3) 0%*(8) 0%*(8) 0%*[(8)+(10)+(11)] (10)+(11)+(12) (8)+(13) (14)/(3) [(14)/(Σ14)]*100%

I. GENERAL REQUIREMENTS 1.00 lot ₱ - ₱ - ₱ 85,000.00 ₱ 85,000.00 85,000.00 ₱ - ₱ - ₱ - ₱ - ₱ 85,000.00 85,000.00 4.87%

II. REMOVAL OF EXISTING STRUCTURE 1.00 lot ₱ 15,000.00 ₱ 56,000.00 ₱ - ₱ 71,000.00 71,000.00 ₱ - ₱ - ₱ - ₱ - ₱ 71,000.00 71,000.00 4.07%

III. EARTHWORKS 60.20 cu.m 21,000.00 52,700.00 ₱ 65,217.60 ₱ 138,917.60 2,307.60 ₱ - ₱ - ₱ - ₱ - ₱ 138,917.60 2,307.60 7.96%

IV. CONCRETE WORKS 18.30 cu.m ₱ 57,500.00 ₱ 24,550.00 ₱ 359,368.10 ₱ 441,418.10 24,116.60 ₱ - ₱ - ₱ - ₱ - ₱ 441,418.10 24,116.60 25.28%

V. MASONRY WORKS 160.74 sq.m. ₱ 44,800.00 ₱ - ₱ 89,673.76 ₱ 134,473.76 836.59 ₱ - ₱ - ₱ - ₱ - ₱ 134,473.76 836.59 7.70%

VI. ROOF FRAMING AND ROOFING 1.00 lot ₱ 39,910.00 ₱ 18,200.00 ₱ 90,087.50 ₱ 148,197.50 148,197.50 ₱ - ₱ - ₱ - ₱ - ₱ 148,197.50 148,197.50 8.49%

VII. FABRICATED WORK 84.00 sq.m ₱ 17,600.00 ₱ 9,600.00 ₱ 106,112.00 ₱ 133,312.00 1,587.05 ₱ - ₱ - ₱ - ₱ - ₱ 133,312.00 1,587.05 7.64%

VIII. PRE-FABRICATED WORKS 1.00 lot ₱ 25,100.00 ₱ - ₱ 172,983.64 ₱ 198,083.64 198,083.64 ₱ - ₱ - ₱ - ₱ - ₱ 198,083.64 198,083.64 11.34%

IX. CARPENTRY WORKS 1.00 lot ₱ 10,484.80 ₱ - ₱ 40,520.00 ₱ 51,004.80 51,004.80 ₱ - ₱ - ₱ - ₱ - ₱ 51,004.80 51,004.80 2.92%

X. TILE WORKS 113.00 sq.m ₱ 35,140.00 ₱ - ₱ 77,464.00 ₱ 112,604.00 996.50 ₱ - ₱ - ₱ - ₱ - ₱ 112,604.00 996.50 6.45%

XI. PAINTING WORKS 321.48 sq.m ₱ 19,850.00 ₱ - ₱ 38,934.60 ₱ 58,784.60 182.86 ₱ - ₱ - ₱ - ₱ - ₱ 58,784.60 182.86 3.37%

XII ELECTRICAL WORKS 1.00 Lot ₱ 15,820.00 ₱ - ₱ 84,032.00 ₱ 99,852.00 99,852.00 ₱ - ₱ - ₱ - ₱ - ₱ 99,852.00 99,852.00 5.72%

XIII. PLUMBING WORKS 4,038.00 sq.m ₱ 11,410.00 ₱ - ₱ 61,942.00 ₱ 73,352.00 18.17 ₱ - ₱ - ₱ - ₱ - ₱ 73,352.00 18.17 4.20%

TOTAL ₱ 313,614.80 ₱ 161,050.00 ₱ 1,271,335.20 ₱ 1,746,000.00 ₱ - ### - ### - ### - ₱ 1,746,000.00 100.00%
 Republic of the Philippines
BANGSAMORO AUTONOMOUS REGION IN MUSLIM MINDANAO
MINISTRY OF PUBLIC WORKS
Maguindanao 2nd District Engineering Office
P.C. Hill, Cotabagto City

Name of Project :
Location :

BREAKDOWN AND DETAILED CONSTRUCTION ESTIMATES

ITEM DESCRIPTION QTY. UNIT

I. GENERAL REQUIREMENTS Qty = 1.00 lot

a.) Mobilization/Demobilization 1 lot
b) Temporary Facilities 1 lot
c) Permits and Clearances 1 lot
m TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

II. REMOVAL OF EXISTING STRUCTURE Qty = 1.00 lot

b.) Labor
Foreman 1 x P 500.00 /day x 5 days
Laborer 10 x P 250.00 /day x 5 days
l Sub-Total
c.) Equipment
Crawler Backhoe 1 x P 10,000.00 /day x 2 days
Dump Truck 2 x P 9,000.00 /day x 2 days
e Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

III. EARTHWORKS Qty = 60.20 cu.m

a.) Materials
Excavation, Footing and Wall Footing 60 cu,m
Compacted Backfill 8 cu,m
Gravel Bedding 7 cu,m
Embankment 69 cu,m
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /day x 7 days
Laborer 10 x P 250.00 /day x 7 days
l Sub-Total
c.) Equipment
Crawler Backhoe 1 x P 10,000.00 /day x 5 days
Plate Compactor 1 x P 900.00 /day x 3 days
e Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)

Page 15 of 79
 CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

IV. CONCRETE WORKS Qty = 18.30 cu.m

a.) Materials
9 Portland Cement 356 bags
1 Riverwashed gravel 37 cu.m.
0.5 Riverwashed sand 18 cu.m.
20mm Ø X 6.0 m deformed bars 60 pcs.
16mm Ø X 6.0 m deformed bars 55 pcs.
12mm Ø X 6.0 m deformed bars 100 pcs.
10mm Ø X 6.0 m deformed bars 290 pcs.
#16 GI tie wire 60 kgs.
Steel Deck 34 l.m.
12mm x 4' x 8' ordinary plywood 25 pcs.
2x4x12 coco lumber 1,150 bd.ft.
2x3x12 coco lumber 1,000 bd.ft.
2x2x12 coco lumber 1,077 bd.ft.
CW Nail 4" 11 kgs.
CW Nail 3" 8 kgs.
CW Nail 21/2" 5 kgs.
CW Nail 1 1/2" 5 kgs.
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /day x 20 days
Carpenter/Mason 2 x P 350.00 /day x 20 days
Steelman 1 x P 350.00 /day x 10 days
Laborer 8 x P 250.00 /day x 15 days
l Sub-Total
c.) Equipment
1 Bagger Mixer 1 x P 1,250.00 /day x 7 days
Pump Crete 1 x P 7,000.00 /day x 2 days
Conc. Vibrator 1 x P 900.00 /day x 2 days
e Sub-Total
TOTAL

Page 16 of 79
 DIRECT COST (EDC)
OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

V. MASONRY WORKS Qty = 160.74 sq.m.

a.) Materials
6" CHB (Class A) 302 pcs.
4" CHB (Class A) 1,707 pcs.
Portland Cement 97 bags
Riverwashed sand 7 cu.m.
10mm Ø X 6.0 m deformed bars 89 pcs.
#16 GI tie wire 4 kgs.
2x6x12 coco lumber 200 bd.ft.
2x3x12 coco lumber 300 bd.ft.
1x6x12 coco lumber 350 bd.ft.
CW Nail 4" 5 kgs.
CW Nail 3" 3 kgs.
CW Nail 2 1/2 2 kgs.
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /days x 14 days
Carpenter/Mason 2 x P 350.00 /days x 14 days
Laborer 8 x P 250.00 /days x 14 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

VI. ROOF FRAMING AND ROOFING ( Qty = 1.00 lot

a.) Materials: Roof Framing
Angle Bar: 1/4" x 1 1/2" x 1 1/2" x 20' 10 pcs.
Angle Bar: 3/16" x 1 1/2" x 1 1/2" x 20' 5 pcs.
Base Plate: 3/8" x 8" x 20' Flat Bar 1 pcs.
Purlins: 1.5mm x 2" x 4" x 20' C-Purlins 13 pcs.
Sag Rod: 10mm Ø X 6.0 m plain round bars 5 pcs.
Tensile Rod: 10mm Ø X 6.0 m plain round bars 5 pcs.
G.I. Turn Buckle, 5/8" x 10" 15 pcs.
Welding Rod 20 kgs.
12mmØ Expansion Bolts with lock washer & double nut 20 pcs.
Anti-Rust Metal Primer Paint 3 gal.
Paint Thinner 4 gal.
Paint Brush 3" 4 pcs.
m Sub-Total
b) Labor
Foreman : 1 x P 507.68 /days x 12 days
Welder/Steelman: 2 x P 423.36 /days x 14 days
Installer/Steelman 2 x P 350.00 /days x 10 days
l Sub-Total
c..) Equipment Expenses
Welding Machine 1 x P 1,800.00 /days x 7 days
Bar Cutter 1 x P 800.00 /days x 7 days
e Sub-Total
d.) Materials: Roofing & Accessories

Page 17 of 79
 Pre-Painted Roof Sheet: TRIWAVE (0.4mm x 826mm; eff.W.=760mm) 45 l.m.
Pre-Painted Gutter 13 l.m.
Pre-Painted Plain Sheet 0.4mm x 1.20m x 2.40m 5 sheets
Double Side Insulator, 10mm thk. 1 rolls
Teckscrew with silicon washer, 12 x 55mm 350 pcs
Rubberized Sealant 5 tubes
Blind rivets 2 box
m Sub-Total
Labor
Foreman : 1 x P 507.68 /days x 7 days
Roof Setter/Tinsmith 1 x P 380.00 /days x 7 days
Laborer 5 x P 250.00 /days x 7 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

VII. FABRICATED WORK Qty = 84.00 sq.m

a.) Materials
CEILING
Ceiling Frame Metal Furrings 60 pcs.
Ceiling Frame Metal Carrying Channel 17 pcs.
Ceiling Frame Metal W-Clip (double) 324 pcs.
Ceiling Frame Metal Wall Angle 50 pcs.
Ceiling Board; 4.5mm x 4' x 8' Fiber Cement Board (Hardilite) 25 pcs.
Metal Drill Bit 1/8" 2 box
Blind Rivets; 1/8 x 3/4 2 box
ALUMINUM COMPOSITE PANEL (APC)
2mm 50mmx25mmx6m reactangular aluminum tube (0.75kgs./m.) 112 kgs.
L50mmx50mmx2mm angle aluminum (1.00kgs./m.) 40 kgs.
L20mmx20mmx2mm angle aluminum (0.37kgs./m.) 7 kgs.
Aluminum Composite Panel (APC) (3mmx4'x8') 17 pcs.
Metal Drill Bit 1/8" 2 box
Blind Rivets; 1/8 x 3/4 2 box
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /days x 8 days
Installer/Steelman 2 x P 350.00 /days x 8 days
Laborer 4 x P 250.00 /days x 8 days
l Sub-Total
c.) Equipment
Electric Drill 1 x P 1,200.00 /day x 8 days
e Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST

TOTAL COST

VIII. PRE-FABRICATED WORKS Qty = 1.00 lot

a.) Materials (including installation at site except panel doors)
Doors, Windows, Steel Stair & Partition w/ Complete Accessories

Page 18 of 79
 6mm thk. Glass on Aluminum Two Lite Sliding Window Frame.
2 sets
2.1m x 0.9m Aluminum Frame Glass Door, hinged with jamb and complete
5 set
accessories
2.1m x 0.9m Panel Door, hinged with jamb and complete accessories 2 set
2.1m x 0.8m PVC Door, hinged with jamb and complete accessories 2 set
Aluminum Frame Glass Partition with complete accessories 30 sq.m.
Steel Stair with compplete accessories 9 l.m.
m Sub-Total
b.) Labor (for installation of wood panel doors)
Foreman 1 x P 500.00 /days x 10 days
Glass Installer 2 x P 380.00 /days x 10 days
Laborer 5 x P 250.00 /days x 10 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

IX. CARPENTRY WORKS ( Qty = 1.00 lot

a.) Materials
Office Casework Cabinet
18mm x 4' x 8' Marine Plywood 10 pcs.
12mm x 4' x 8' Marine Plywood 10 pcs.
Wood Mouldings 20 pcs.
Handle 16 pcs.
Pre-Mixed Wood Glue 2 gal.
Rugby 4 bot
Body Filler 2 gal.
Sand Paper 2 m.
Finishing Nail 3" 4 kgs
Finishing Nail 2 1/2" 4 kgs
Finishing Nail 1 1/2" 3 kgs
m Sub-Total
b.) Labor
Foreman : 1 x P 507.68 /days x 5 days
Carpenter : 2 x P 367.92 /days x 5 days
Laborer : 3 x P 284.48 /days x 5 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

X. TILE WORKS Qty = 113.00 sq.m

a.) Materials
Granite Tiles Smooth Finish, 600mm x 600mm 200 pcs.
Granite Tiles Unglazed Finish, 600mm x 600mm 50 pc.
Brass Nosing 20 l.m.
Tile Grout 25 kgs.
Tile Adhesive 6 bags(25kgs.)
Portland Cement 30 bags
Fine Sand 3 cu.m.
m Sub-Total
b.) Labor

Page 19 of 79
 Foreman 1 x P 500.00 /days x 14 days
Tile Setter 2 x P 380.00 /days x 14 days
Laborer 5 x P 250.00 /days x 14 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

XI. PAINTING WORKS Qty = 321.48 sq.m

a.) Materials
Latex Primer 9 gal.
Concrete Neutralizer 9 gal.
Acrylic Latex Paint 4 Liters 9 can

Page 20 of 79
 Thinner 9 gal.
Neutralizer 9 gal.
Latex Flat 6 can
Latex Semi Gloss 9 qrt.
Acri Color 6 gal.
Enamel, Flatwall 6 gal.
Enamel, Semi Gloss 6 gal.
Paint Thinner 6 gal.
Sand Paper #36 5 pcs
Paint Brush 4" 5 pcs
Paint Brush 3" 5 pcs
Baby Roller 6" with Tray 5 pcs
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /days x 7 days
Painter 2 x P 380.00 /days x 10 days
Laborer 5 x P 250.00 /days x 7 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

XII ELECTRICAL WORKS Qty = 1.00 Lot

a.) Materials

Panelboard and Breakers GE/Square-D

200 Amp. MCB, Single Phase
10 branches panel board, single phase, plug-in 1 lot
1 pcs - 100 AT, CB, Plug-in, 1 phase 1 pcs
4 pc - 20 AT, CB, Plug-in, 1 phase 2 pcs
4 pc - 30 AT, CB, Plug-in, 1 phase 2 pcs
2 pcs - spare

40AT, 2 pole, 240V AC, 60Hz circuit breaker with enclosure, NEMA 1 pc
30 Amp. CB with enclosure, 3R, NEMA 1 set

Lighting Fixtures
Pin light 4" dia. With 11watts LED (day light) 2 sets
2 x 40 watts Flourescent Lamp Recessed Type 15 sets
Central Flourescent Lighting 2 sets
Emergency Light 2 pcs

Wiring Devices
two gang switch (wide series) 10 set
three gang switch (wide series) 5 sets
two gang conv. outlet, universal type (wide series) 5 sets
conv. outlet, universal type (wide series) PANASONIC 5 sets
one gang conv. outlet, universal type (wide series) 5 sets
telephone outlet (wide series) PANASONIC 5 sets

Pullbox and Boxes

4" x 4" junction box with cover (metal) 15 pcs
2" x 4" utility box (metal) deep type 15 pcs
8" x 8" x 4" pullbox 2 pcs

Wire and cables

2.0 mm sq. THHN wire 1 boxes

Page 21 of 79
 3.5mm sq. THHN wire 1 boxes
5.5mm sq. THHN wire 1 boxes
22mm sq. THHN wire 20 mts
60mm sq. THHN wire 10 mtrs

Pipes and Fittings

32mm dia. PVC elbow 50 pcs
32mm dia. PVC conduit 10 length
32mm dia. RSC conduit 10 length
32mm dia. Locknut 35 pcs
PVC conduit 1/2" dia. (orange) 20 length
PVC conduit 3/4" dia. (orange) 20 length
PVC long elbow 1/2" dia. (orange) 40 pcs
PVC long elbow 3/4" dia. (orange) 25 pcs
Flexible hose 1/2" dia. 1 rolls

Miscellaneous
PVC solvent cement 500cc 2 can 's
Electrical plastic tape 10 rolls
# 16 GI tie wire 5 kg.
1" black screw (pointed) 51.00 pcs
Plastic cable tie 6" 51.00 pcs
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /days x 7 days
Electrician 2 x P 380.00 /days x 7 days
Laborer 4 x P 250.00 /days x 7 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

XIII. PLUMBING WORKS Qty = 4,038.00 sq.m

a.) Materials
Flush Type Water Closet Set (single) 2 set
urinal 2 set
Lavatory 2 set
Stainless Steel Water Faucet 2 pcs
Stainless Steel Floor Drain 4" 2 pcs
Glass Mirror 2 pc.
PVC pipe 4", Series 1000 2 length
PVC pipe 3", Series 1000 2 length
PVC pipe 2", Series 1000 2 length
PVC Wye, 4" x 4" 4 pc.
PVC Wye, 4" x 3" 4 pc.
PVC Wye, 4" x 2" 4 pc.
PVC P-trap, 3" 2 pc.
PVC Elbow 4" x 90° 4 pc.
PVC Tee, 4" x 4" 4 pc.
PVC Clean out 4" 4 pc.
PVC Elbow 4" x 45° 4 pc.
PVC Elbow 3" x 45° 4 pc.
PVC bushing 2" x 45° 4 pc.
PVC Elbow 2" x 45° 4 pc.
PVC Elbow 2" x 90° 4 pc.
PVC Elbow 3" x 90° 4 pc.
PVC clamp 3" 4 pc.

Page 22 of 79
PVC clamp 4" 4 pc.
PVC blue pipe 3/4" 4 pc.
PVC elbow, 1/2" x 90° 4 pc.
PVC with trade elbow 1/2" x 90° 4 pc.
PVC male connector 1/2" 4 pc.
PVC male adaptor 1/2" 4 pc.
PVC coupling 1/2" 4 pc.
PVC union patente 1/2" 4 pc.
Brass ball valve 1/2" 2 pc.
Angle valve 1/2" 2 pc.
Flexible Hose 1/2" 2 pc.
PVC pipe blue 1/2" 4 pc.
PVC Tee 3/4" 4 pc.
PVC plain elbow 3/4" x 90° 4 pc.
PVC reducer 3/4' x 1/2" 4 pc.
PVC union patente 3/4" 4 pc.
PVC coupling 3/4" 4 pc.
Vulcaseal 1 quart
concrete nails 1/4" x 1" 2 kilo
PVC solvent cement (500cc) 1 quart
Teflone tape 3/4" 2 roll
m Sub-Total
b.) Labor
Foreman 1 x P 500.00 /days x 7 days
Plumber 1 x P 380.00 /days x 7 days
Laborer 3 x P 250.00 /days x 7 days
l Sub-Total
TOTAL

DIRECT COST (EDC)

OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
CONTRACTOR'S PROFIT (CP) PROFIT (Php)
VALUE ADDED TAX (VAT)+ARMM TAX VAT/TAX (Php)
0% &OF1%
(EDC+OC
TOTAL UNIT COST
TOTAL COST

A. DIRECT COST
B. TOTAL MATERIAL COST(Php) m
C. TOTAL LABOR COST(Php) l
D. TOTAL EQUIPT. RENTAL(Php) e

E. INDIRECT COST
F. OVERHEAD, CONTINGENCIES & MISCELLANEAOUS EXPENSES (OCM) OCM (Php)
G. CONTRACTOR'S PROFIT (CP) PROFIT (Php)
H. VALUE ADDED TAX (VAT)+1% ARMM TAX VAT/TAX (Php) & 1%
0% OF (A
TOTAL PROJECT COST

Page 23 of 79
O

ES
UNIT COST TOTAL COST

85,000.00
25,000.00 25,000.00
35,000.00 35,000.00
25,000.00 25,000.00
TOTAL 85,000.00

85,000.00
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
85,000.00
85,000.00 7.00

71,000.00

2,500.00
12,500.00
Sub-Total 15,000.00

20,000.00 1,800,000.00
36,000.00
Sub-Total 56,000.00
TOTAL 71,000.00 5.00

71,000.00
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
71,000.00
71,000.00

138,917.60

450.00 27,090.00
300.00 2,546.10
600.00 4,428.00
450.00 31,153.50
Sub-Total 65,217.60

3,500.00
17,500.00
Sub-Total 21,000.00

50,000.00
2,700.00
Sub-Total 52,700.00
TOTAL 138,917.60 7.00

138,917.60
0% OF EDC -

Page 24 of 79
 0% OF EDC -
OF (EDC+OCM+CP) -
2,307.60
138,917.60

441,418.10

265.00 94,278.12
1,050.00 38,437.35 1,800,000.00
750.00 13,727.63
620.00 37,200.00
410.00 22,550.00
220.00 22,000.00
154.00 44,660.00
70.00 4,200.00
495.00 16,830.00
600.00 15,000.00
15.00 17,250.00
15.00 15,000.00
15.00 16,155.00
70.00 770.00
70.00 560.00
75.00 375.00
75.00 375.00
Sub-Total 359,368.10

10,000.00
14,000.00
3,500.00
30,000.00
Sub-Total 57,500.00

8,750.00
14,000.00
1,800.00
Sub-Total 24,550.00
TOTAL 441,418.10 30.00

Page 25 of 79
 441,418.10
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
24,116.60
441,418.10

134,473.76

24.00 7,257.00
14.00 23,896.25
265.00 25,836.63
750.00 5,244.14
154.00 13,697.19
70.00 292.55
15.00 3,000.00
15.00 4,500.00
15.00 5,250.00
70.00 350.00
70.00 210.00
70.00 140.00
Sub-Total 89,673.76

7,000.00
9,800.00
28,000.00
Sub-Total 44,800.00
TOTAL 134,473.76 14.00

134,473.76
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
836.59
134,473.76

1,010.00 10,100.00
806.00 4,030.00
7,975.00 7,975.00
895.00 11,635.00
195.00 975.00
195.00 975.00
225.00 3,375.00
197.00 3,940.00
55.00 1,100.00
550.00 1,650.00
300.00 1,200.00
125.00 500.00
Sub-Total 47,455.00

6,092.16
11,854.08
7,000.00
Sub-Total 24,946.24

12,600.00
5,600.00
Sub-Total 18,200.00

Page 26 of 79
 550.00 24,750.00
450.00 5,850.00
450.00 2,250.00
6,095.00 6,095.00
3.75 1,312.50
285.00 1,425.00
475.00 950.00
Sub-Total 42,632.50

3,553.76
2,660.00
8,750.00
Sub-Total 14,963.76
TOTAL 148,197.50 14.00

148,197.50
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
148,197.50
148,197.50

133,312.00

9 9
145.00 8,700.00 85 18 18
145.00 2,465.00 0.3 324 97.2
7.00 2,268.00
54.00 2,700.00 28.5541521096
450.00 11,250.00
645.00 1,290.00
470.00 940.00

200.00 22,400.00 1,800,000.00

200.00 8,000.00
185.00 1,369.00
2,500.00 42,500.00 17 19 11.84
645.00 1,290.00
470.00 940.00
Sub-Total 106,112.00
-
4,000.00
5,600.00
8,000.00
Sub-Total 17,600.00

9,600.00
Sub-Total 9,600.00
TOTAL 133,312.00 8.00

133,312.00
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
1,587.05

133,312.00

198,083.64

Page 27 of 79
 3,500.00 7,000.00

5,135.00 25,675.00

5,000.00 10,000.00
3,500.00 7,000.00 1,800,000.00
3,060.29 91,808.64
3,500.00 31,500.00
Sub-Total 172,983.64

5,000.00
7,600.00
12,500.00
Sub-Total 25,100.00
TOTAL 198,083.64 10.00

198,083.64
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
198,083.64
198,083.64

1,250.00 12,500.00
750.00 7,500.00
675.00 13,500.00
185.00 2,960.00
550.00 1,100.00
80.00 320.00
600.00 1,200.00
265.00 530.00
80.00 320.00
80.00 320.00
90.00 270.00
Sub-Total 40,520.00

2,538.40
3,679.20
4,267.20
Sub-Total 10,484.80 94 261.32 31.772
TOTAL 51,004.80 5.00 19 52.82 6.422
113
51,004.80
0% OF EDC - 113
0% OF EDC -
OF (EDC+OCM+CP) -
51,004.80
51,004.80

112,604.00

188.00 37,600.00
188.00 9,400.00
848.00 16,960.00
34.00 850.00
334.00 2,004.00 1,800,000.00
265.00 7,950.00
900.00 2,700.00
Sub-Total 77,464.00

Page 28 of 79
 7,000.00
10,640.00
17,500.00
Sub-Total 35,140.00
TOTAL 112,604.00 14.00

112,604.00
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
996.50
112,604.00

58,784.60

510.00 4,684.42
135.00 1,239.99
605.00 5,557.01

Page 29 of 79
 605.00 5,557.01
132.00 1,212.44
540.00 3,471.98
596.00 5,474.35
165.00 1,060.88
605.00 3,889.91
605.00 3,889.91
260.00 1,671.70
75.00 375.00
65.00 325.00
35.00 175.00
70.00 350.00
Sub-Total 38,934.60

3,500.00
7,600.00
8,750.00
Sub-Total 19,850.00
TOTAL 58,784.60 10.00

58,784.60
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
182.86
58,784.60

#REF!

-
8,500.00 8,500.00
700.00 700.00
485.00 970.00
550.00 1,100.00

1,600.00 1,600.00
1,300.00 1,300.00

895.00 1,790.00
1,200.00 18,000.00
2,500.00 5,000.00
2,800.00 5,600.00

280.00 2,800.00
310.00 1,550.00
320.00 1,600.00
380.00 1,900.00
190.00 950.00
380.00 1,900.00

36.00 540.00
36.00 540.00
630.00 1,260.00

1,750.00 1,750.00

Page 30 of 79
 2,550.00 2,550.00
3,850.00 3,850.00
98.75 1,975.00
238.00 2,380.00

32.00 1,600.00
120.00 1,200.00
180.00 1,800.00
25.00 875.00
70.00 1,400.00
83.00 1,660.00
32.00 1,280.00
43.00 1,075.00
1,200.00 1,200.00

270.00 540.00
32.00 320.00
175.00 875.00 1,800,000.00
1.00 51.00
1.00 51.00
Sub-Total 84,032.00

3,500.00
5,320.00
7,000.00
Sub-Total 15,820.00
TOTAL 99,852.00

99,852.00
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
99,852.00
99,852.00 7.00

73,352.00

11,500.00 23,000.00
4,500.00 9,000.00
4,500.00 9,000.00
1,550.00 3,100.00
205.00 410.00
2,300.00 4,600.00
685.00 1,370.00
482.00 964.00
350.00 700.00
195.00 780.00
147.00 588.00
119.00 476.00
270.00 540.00
115.00 460.00
165.00 660.00
83.00 332.00
102.00 408.00
55.00 220.00
65.00 260.00
28.00 112.00
33.00 132.00
70.00 280.00
40.00 160.00

Page 31 of 79
 55.00 220.00
70.00 280.00
10.00 40.00
15.00 60.00
10.00 40.00
10.00 40.00
7.00 28.00 1,800,000.00
50.00 200.00
280.00 560.00
260.00 520.00
220.00 440.00
96.00 384.00
19.00 76.00
21.00 84.00
15.00 60.00
65.00 260.00
17.00 68.00
500.00 500.00
45.00 90.00
360.00 360.00
40.00 80.00
Sub-Total 61,942.00

3,500.00
2,660.00
5,250.00
Sub-Total 11,410.00
TOTAL 73,352.00

135,294.00
0% OF EDC -
0% OF EDC -
OF (EDC+OCM+CP) -
33.51
135,294.00 7.00

1,746,000.00
1,271,335.20
313,614.80
161,050.00

-
0% OF A -
0% OF A -
0% OF (A+F+G) -
1,746,000.00 138.00

Page 32 of 79
DIRECT COST ( MATERIALS + LABOR+EQUIPMENT) ₱ -
CONTRACTORS PROFIT (10% OF DIRECT COST) ₱ -
NUMBER OF DAYS 7
TOTAL UNIT COST #REF!
TOTAL COST #REF!

Page 33 of 79
 324 54
16.2

47.84 6.916647 7 7
16.07095 14 14 196
98 98 784
196 39.2
19.6

Page 34 of 79
1.692 27.64706 16.168
0.342 5.588235 3.268

Page 35 of 79
Page 36 of 79
Page 37 of 79
 : 0
Project :
Location :

PRICE LISTS
DESCRIPTION QTY &
UOM
GENERAL REQUIREMENTS
a.) Mobilization/Demobilization 1.00 lot
b) Temporary Facilities 1.00 lot
c) Permits and Clearances 1.00 lot
Err:509 1.00 lot

EARTHWORKS
Excavation, Footing and Wall Footing 1.00 cu.m.
Compacted Backfill 1.00 cu.m.
Gravel Bedding 1.00 cu.m.
Embankment 1.00 cu.m.

MATERIALS
CONCRETE & MASONRY WORKS:
Portland Cement 1.00 bag
Riverwashed gravel 1.00 cu.m.
Riverwashed sand 1.00 cu.m.
Fine Sand 1.00 cu.m.
Sub-Materials (Earthfill) 1.00 cu.m.
Garden Soil and Plants (Package) 1.00 lot
25mm Ø X 6.0 m deformed bars 1.00 pc.
20mm Ø X 6.0 m deformed bars 1.00 pc.
16mm Ø X 6.0 m deformed bars 1.00 pc.
12mm Ø X 6.0 m deformed bars 1.00 pc.
10mm Ø X 6.0 m deformed bars 1.00 pc.
#16 GI tie wire 1.00 kg.
Steel Deck 1.00 l.m.
12mm x 4' x 8' ordinary plywood 1.00 pc.
2x4x12 coco lumber 1.00 bd.ft.
2x3x12 coco lumber 1.00 bd.ft.
2x2x12 coco lumber 1.00 bd.ft.
2x6x12 coco lumber 1.00 bd.ft.
1x6x12 coco lumber 1.00 bd.ft.
CW Nail 2 1/2 1.00 kg.
CW Nail 4" 1.00 kg.
CW Nail 3" 1.00 kg.
CW Nail 21/2" 1.00 kg.
CW Nail 21/2" 1.00 kg.
CW Nail 1 1/2" 1.00 kg.
4" CHB (Class A) 1.00 pc.
6" CHB (Class A) 1.00 pc.

Page 38 of 79
CARPENTRY & JOINERY WORKS:
Ceiling Frame Metal Furrings 1.00 pc.
Ceiling Frame Metal Carrying Channel 1.00 pc.
Ceiling Frame Metal W-Clip (double) 1.00 pc.
Ceiling Frame Metal Wall Angle 1.00 pc.
Ceiling Board; 4.5mm x 4' x 8' Fiber Cement Board (Hardilite) 1.00 pc.
Metal Drill Bit 1/8" 1.00 box
Blind Rivets; 1/8 x 3/4 1.00 box
Stainless Steel Handrail & Railings 1.00 l.m.
Doors & Windows w/ Complete Accessories 1.00 lot
PLUMBING WORKS:
Plumbing Fixtures, Pipes & Fittings & Other Consumables 1.00 lot
Flush Type Water Closet Set (single) 1.00 set
Urinal 1.00 set
Lavatory 1.00 set
Kitchen Sink 1.00 set
Stainless Steel Sink (single tub) 1.00 set
PVC Shower Set (telephone type) 1.00 pc.
PVC Bidet 1.00 pc.
Stainless Steel Water Faucet 1.00 pc.
Stainless Steel Floor Drain 4" 1.00 pc.
Brass Downspout Drain 4" 1.00 pc.
Glass Mirror 1.00 pc.
2hp Water Pump with Stainless Pressure Tank 1.00 pc.
Stainless Water Tank 2500 ltrs with complete accessories 1.00 pc.
PVC pipe 6", Series 1000 1.00 length
PVC pipe 4", Series 1000 1.00 length
PVC pipe 3", Series 1000 1.00 length
PVC pipe 2", Series 1000 1.00 length
PVC Wye, 4" x 4" 1.00 pc.
PVC Wye, 4" x 3" 1.00 pc.
PVC Wye, 4" x 2" 1.00 pc.
PVC P-trap, 3" 1.00 pc.
PVC Elbow 4" x 90° 1.00 pc.
PVC Tee, 4" x 4" 1.00 pc.
PVC Clean out 4" 1.00 pc.
PVC Elbow 4" x 45° 1.00 pc.
PVC Elbow 3" x 45° 1.00 pc.
PVC bushing 2" x 45° 1.00 pc.
PVC Elbow 2" x 45° 1.00 pc.
PVC Elbow 2" x 90° 1.00 pc.
PVC Elbow 3" x 90° 1.00 pc.
PVC clamp 3" 1.00 pc.
PVC clamp 4" 1.00 pc.
PVC blue pipe 3/4" 1.00 pc.
PVC elbow, 1/2" x 90° 1.00 pc.
PVC with trade elbow 1/2" x 90° 1.00 pc.
PVC male connector 1/2" 1.00 pc.
PVC male adaptor 1/2" 1.00 pc.
PVC coupling 1/2" 1.00 pc.
PVC union patente 1/2" 1.00 pc.
Brass ball valve 1/2" 1.00 pc.
Angle valve 1/2" 1.00 pc.
Flexible Hose 1/2" 1.00 pc.
PVC pipe blue 1/2" 1.00 pc.
PVC Tee 3/4" 1.00 pc.
PVC plain elbow 3/4" x 90° 1.00 pc.
PVC reducer 3/4' x 1/2" 1.00 pc.
PVC union patente 3/4" 1.00 pc.

Page 39 of 79
 PVC coupling 3/4" 1.00 pc.
Vulcaseal 1.00 quart
concrete nails 1/4" x 1" 1.00 kilo
PVC solvent cement (500cc) 1.00 quart
Teflone tape 3/4" 1.00 roll
Granite Tiles Smooth Finish, 600mm x 600mm 1.00 pc.
Granite Tiles Unglazed Finish, 600mm x 600mm 1.00 pc.
Decorative Stone 1.00 sq.m.
Brass Nosing 1.00 l.m.
Tile Grout 1.00 kgs.
Tile Adhesive 1.00 bags
ELECTRICAL WORKS:
Materials for Electrical Works 1.00 lot
PAINTING WORKS:
Materials for Painting 1.00 lot
HVAC WORKS:
A/C Pipe for 2.5hp 1.00 ft.
A/C Pipe for 3.0TR 1.00 ft.
LABOR
Electrical Eng'r 1.00 /day
Foreman 1.00 /day
Leadman 1.00 /day
Welder/Steelman 1.00 /day
Roof Setter/Tinsmith 1.00 /day
Glass Installer 1.00 /day
Painter 1.00 /day
Plumber 1.00 /day
Tile Setter 1.00 /day
Electrician 1.00 /day
Carpenter/Mason 1.00 /day
Carpenter 1.00 /day
Mason 1.00 /day
Steelman 1.00 /day
Installer/Steelman 1.00 /day
Semi-Skilled 1.00 /day
Laborer 1.00 /day

Page 40 of 79
EQUIPMENT
1 Bagger Mixer 1.00 day
Transit Mixer 5 cu.m 1.00 day
Pump Crete 2.00 day
Conc. Vibrator 1.00 day
Welding Machine 1.00 day
Bar Cutter 1.00 day
Plate Compactor 1.00 day
Crawler Backhoe 1.00 day
Dump Truck 1.00 day
Electric Drill 1.00 day
MARK-UPS
OCM (Php) 0%
PROFIT (Php) 0%
VAT/TAX (Php) & 1% ARMM Regional Tax 0%

Submitted by:

0
AUTHORIZED SIGNATORY/REPRESENTATIVE
(Signature Over Printed Name)

0
NAME OF CONPANY
Saturday, December 30, 1899
Date

Page 41 of 79
UNIT PRICE

50,000.00
50,000.00
80,000.00
80,000.00

450.00
300.00
600.00
450.00

265.00
1,050.00
750.00
900.00
460.00
80,000.00
980.00
620.00
410.00
220.00
154.00
70.00
495.00
600.00
15.00
15.00
15.00
15.00
15.00
70.00
70.00
70.00
75.00
75.00
75.00
14.00
24.00

Page 42 of 79
 145.00
145.00
7.00
54.00
450.00
645.00
470.00
3,500.00
2,300,000.00

800,000.00
11,500.00
4,500.00
4,500.00
3,000.00
4,500.00
960.00
650.00
1,550.00
205.00
650.00
2,300.00
50,000.00
100,000.00
900.00
685.00
482.00
350.00
195.00
147.00
119.00
270.00
115.00
165.00
83.00
102.00
55.00
65.00
28.00
33.00
70.00
40.00
55.00
70.00
10.00
15.00
10.00
10.00
7.00
50.00
280.00
260.00
220.00
96.00
19.00
21.00
15.00
65.00

Page 43 of 79
 17.00
500.00
45.00
360.00
40.00
188.00
188.00
1,848.00
848.00
34.00
334.00

1,750,000.00

1,475,000.00

448.00
480.00

800.00
500.00
450.00
380.00
380.00
380.00
380.00
380.00
380.00
380.00
350.00
350.00
350.00
350.00
350.00
300.00
250.00

Page 44 of 79
 1,250.00
7,000.00
7,000.00
900.00
1,800.00
800.00
900.00
10,000.00
9,000.00
1,200.00

Page 45 of 79
FOOTING
n TOTAL NUMBER OF FOOTING 11 b
L 1.2
LENGTH (L) in Meter
a
W WIDTH (W) in Meter 1
t THICKNESS (t) in Meter 0.35
Ø SIZE OF MAIN STEEL BARS in mm 20
S SPACING OF 20 mm MAIN BARS in mm 200
NUMBER OF MAIN BARS ALONG (L) 6
NUMBER OF MAIN BARS ALONG (W) 5
TOTAL LENGTH OF 20 mm 6M STEEL BARS 158.40 H
TOTAL NUMBER OF 6M 20 mm STEEL BARS 27
NUMBER OF INTERSECTION 330
TOTAL LENGTH OF TIE WIRE in Meter 99.00
TOAL WEIGHT OF TIE WIRE IN KLS. 1.87
VOLUME OF CONCRETE 4.62
NUMBER OF 40 KLS. PORTLAND CEMENT 45
SAND 2.31 D
GRAVEL 4.62
VOLUME OF GRAVEL BEDDING 1.32
33

t
W

L
 t
h
b

b
COLUMN FOOTING
b
TOTAL NUMBER OF COLUMN FOOTING FOOTING 11
LENGTH (a) in Meter 0.3 a
WIDTH (b) in Meter 0.3
DEPTH (D) in Meter 2.5
SIZE OF MAIN STEEL BARS in mm 20
SIZE OF COLUMN TIES in mm 10
NUMBER OF 20 mm MAIN BARS in PCS 6
NUMBER OF 10 mm COLUMN TIES in PCS 214.5
H
TOTAL LENGTH OF 20 mm 6M STEEL BARS 168.3
TOTAL LENGTH OF 10 mm 6M STEEL BARS 257.40
TOTAL NUMBER OF 6M 20 mm STEEL BARS 29
TOTAL NUMBER OF 6M 10 mm STEEL BARS 44
NUMBER OF INTERSECTION 2359.5
TOTAL LENGTH OF TIE WIRE in Meter 707.85
TOAL WEIGHT OF TIE WIRE IN KLS. 13.36
2.48
D
VOLUME OF CONCRETE
NUMBER OF 40 KLS. PORTLAND CEMENT 25
SAND 1.24
GRAVEL 2.48
t
W

L
 t
h
b

b
COLUMN
b
TOTAL NUMBER OF COLUMN FOOTING FOOTING 22
LENGTH (a) in Meter 0.3 a
WIDTH (b) in Meter 0.3
DEPTH (H) in Meter 3.4
SIZE OF MAIN STEEL BARS in mm 20
SIZE OF COLUMN TIES in mm 10
NUMBER OF 20 mm MAIN BARS in PCS 6
NUMBER OF 10 mm COLUMN TIES in PCS 528
H
TOTAL LENGTH OF 20 mm 6M STEEL BARS 455.4
TOTAL LENGTH OF 10 mm 6M STEEL BARS 633.60
TOTAL NUMBER OF 6M 20 mm STEEL BARS 77
TOTAL NUMBER OF 6M 10 mm STEEL BARS 107
NUMBER OF INTERSECTION 11616
TOTAL LENGTH OF TIE WIRE in Meter 3,484.80
TOAL WEIGHT OF TIE WIRE IN KLS. 65.75
6.73
D
VOLUME OF CONCRETE
NUMBER OF 40 KLS. PORTLAND CEMENT 65
SAND 3.37
GRAVEL 6.73
plywood 31.16667 t
W

L
 t
h
b

b
TIE BEAM
b
TOTAL NUMBER OF TIE BEAM 7
DEPTH (h) in Meter 0.4 a
WIDTH (b) in Meter 0.2
LENGTH OF BEAM (L) in Meter 5
SIZE OF MAIN STEEL BARS in mm 20
SIZE OF STIRRUPS in mm 10
NUMBER OF 20 mm TOP MAIN BARS in PCS 3
NUMBER OF 20 mm BOTTOM MAIN BARS in PCS 3
H
NUMBER OF 10 mm STIRRUPS in PCS 224
TOTAL LENGTH OF 20 mm 6M STEEL BARS 151.5
TOTAL LENGTH OF 10 mm 6M STEEL BARS 268.80
TOTAL NUMBER OF 6M 20 mm STEEL BARS 26
TOTAL NUMBER OF 6M 10 mm STEEL BARS 46
NUMBER OF INTERSECTION 1344
TOTAL LENGTH OF TIE WIRE in Meter 403.20
7.61
D
TOAL WEIGHT OF TIE WIRE IN KLS.
VOLUME OF CONCRETE 2.80
NUMBER OF 40 KLS. PORTLAND CEMENT 28
SAND 1.40
GRAVEL 2.80 t
17.2
10 W

L
 t
h
b

8.6
0.2
43
8.6

b
BEAM
b
TOTAL NUMBER OF BEAM 12
DEPTH (h) in Meter 0.4 a
WIDTH (b) in Meter 0.2
LENGTH OF BEAM (L) in Meter 4
SIZE OF MAIN STEEL BARS in mm 20
SIZE OF STIRRUPS in mm 10
NUMBER OF 20 mm TOP MAIN BARS in PCS 2
NUMBER OF 20 mm BOTTOM MAIN BARS in PCS 3
H
NUMBER OF 10 mm STIRRUPS in PCS 324
TOTAL LENGTH OF 20 mm 6M STEEL BARS 121.5
TOTAL LENGTH OF 10 mm 6M STEEL BARS 388.80
TOTAL NUMBER OF 6M 20 mm STEEL BARS 21
TOTAL NUMBER OF 6M 10 mm STEEL BARS 66
NUMBER OF INTERSECTION 1620
TOTAL LENGTH OF TIE WIRE in Meter 486.00
9.17
D
TOAL WEIGHT OF TIE WIRE IN KLS.
VOLUME OF CONCRETE 3.84
NUMBER OF 40 KLS. PORTLAND CEMENT 37
SAND 1.92
GRAVEL 3.84 t
plywood 33.33333
W

L
 t
h 9.54
b 0.2
47.7
11.925

b
SLAB ON GRADE
n TOTAL NUMBER OF SLAB 13 b
L 2
LENGTH (L) in Meter
a
W WIDTH (W) in Meter 2
t THICKNESS (t) in Meter 0.15
Ø SIZE OF MAIN STEEL BARS in mm 10
S SPACING OF 10 mm MAIN BARS in mm 500
NUMBER OF MAIN BARS ALONG (L) 4
NUMBER OF MAIN BARS ALONG (W) 4
TOTAL LENGTH OF 10 mm 6M STEEL BARS 228.80 H
TOTAL NUMBER OF 6M 10 mm STEEL BARS 39
NUMBER OF INTERSECTION 208
TOTAL LENGTH OF TIE WIRE in Meter 62.40
TOAL WEIGHT OF TIE WIRE IN KLS. 1.18
VOLUME OF CONCRETE 7.80
NUMBER OF 40 KLS. PORTLAND CEMENT 75
SAND 3.90 D
GRAVEL 7.80
VOLUME OF GRAVEL BEDDING 5.2

t
W

L
 t
h
b 52
2
2
13

b
SLAB
n TOTAL NUMBER OF SLAB 6 b
L 3
LONG DIRECTION (La) in Meter
a
W SHORT DIRECTION (Lb) in Meter 2.5
t THICKNESS (t) in Meter 0.1
Ø SIZE OF MAIN STEEL BARS in mm 12
S SIZE OF TEMPERATURE STEEL BARS in mm 10
SPACING OF 12 mm TOP MAIN BARS AT (La) in mm 200
SPACING OF 12 mm BOTTOM MAIN BARS AT (La) in mm 200
SPACING OF 12 mm TOP MAIN BARS AT (Lb) in mm 200 H
SPACING OF 12 mm BOTTOM MAIN BARS AT (Lb) in mm 200
SPACING OF 10 mm TEMPERATURE BARS AT (La) in mm 300
SPACING OF 10 mm TEMPERATURE BARS AT (Lb) in mm 300
NUMBER OF TOP & BOTTOM MAIN BARS ALONG (La) 32
NUMBER OF TOP & BOTTOM MAIN BARS ALONG (Lb) 27
NUMBER OF TEMPERATURE BARS ALONG (La) 20
NUMBER OF TEMPERATURE BARS ALONG (Lb) 17 D
TOTAL LENGTH OF 12 mm 6M STEEL BARS 966.00
TOTAL LENGTH OF 10 mm 6M STEEL BARS 600.00
TOTAL NUMBER OF 6M 12 mm STEEL BARS 162
TOTAL NUMBER OF 6M 10 mm STEEL BARS 101
NUMBER OF INTERSECTION 1197.333 t
TOTAL LENGTH OF TIE WIRE in Meter 359.20
TOAL WEIGHT OF TIE WIRE IN KLS. 6.78
W
VOLUME OF CONCRETE 4.50
NUMBER OF 40 KLS. PORTLAND CEMENT 44
SAND 2.25
GRAVEL 4.50
plywood 15.625
 t
h
b
42
2.5
3
5.6

L
TRUSS
n TRUSS 4
L LENGTH (L) in Meter 2.2
W WIDTH (W) in Meter 1.8
t THICKNESS (t) in Meter 0.35
Ø SIZE OF MAIN STEEL BARS in mm 20
S SPACING OF 20 mm MAIN BARS in mm 200
NUMBER OF MAIN BARS ALONG (L) 11
NUMBER OF MAIN BARS ALONG (W) 9
TOTAL LENGTH OF 20 mm 6M STEEL BARS 177.60
TOTAL NUMBER OF 6M 20 mm STEEL BARS 31
NUMBER OF INTERSECTION 396
TOTAL LENGTH OF TIE WIRE in Meter 118.80
TOAL WEIGHT OF TIE WIRE IN KLS. 2.24
VOLUME OF CONCRETE 5.54
NUMBER OF 40 KLS. PORTLAND CEMENT 54
SAND 2.77
GRAVEL 5.54
VOLUME OF GRAVEL BEDDING 1.584
 10
:
Project :
Location :

CAS H FLOW
CALENDAR DAYS
PARTICULAR TOTAL Month 1 Month 2 Month 3 Month 4 Month 5
30 60 90 120 150

ACCOMPLISHMENT, IN % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

CASH FLOW, IN Php #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

CUMULATIVE ACCOMPLISHMENT, IN % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

CUMULATIVE  CASH FLOW, IN Php #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Submitted by:

-
0

-
0

0
LENDAR DAYS
Month 6 Month 7 Month 8 Month 9 Month 10
180 210 240 270 300

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Project :
Location :

ESTIMATED DIRECT WEIGHTED CALENDAR DAYS

ITEM NO. ITEM DESCRIPTION DAYS
COST % MONTH 1 MONTH 2 MONTH 3
(8) 15 30 45 60 75 90
(1) (2)
(5)+(6)+(7) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

I. GENERAL REQUIREMENTS ₱ 85,000.00 4.72% 7

0 0 0 0 0 0 0 100.00%
II. REMOVAL OF EXISTING STRUCTURE ₱ 71,000.00 3.94% 5
0 0 0 0 0 92.86%
III. EARTHWORKS ₱ 138,917.60 7.72% 7
0 0 0 0 0 0 0 85.71%

REMOVAL OF EXISTING STRUCTURE

IV. CONCRETE WORKS ₱ 441,418.10 24.52% 30
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 78.57%

GENERAL REQUIREMENTS
V. MASONRY WORKS ₱ 134,473.76 7.47% 14
0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 71.43%

PAINTING WORKS
EARTHWORKS
VI. ROOF FRAMING AND ROOFING ₱ 148,197.50 8.23% 14 PLUMBING WORK DUMMY
64.29%

ELECTRICAL
5 0 0 0 0 0 0 0 0 0 0 0 0 0 0
7 DAYS 0 DAYS

WORKS
VII. FABRICATED WORK ₱ 133,312.00 7.41% 8 CONCRETE WORKS MASONRY WORKS CONCRETE WORKS
10 0 0 TILE
11
0 0 WORKS
0 0 0 0 12 13
57.14%
1 2 3 4 6 8
7 DAYS 5 DAYS 7 DAYS 15 DAYS 14 DAYS 15 DAYS 10 DAYS
VIII. PRE-FABRICATED WORKS ₱ 198,083.64 11.00% 10 7 DAYS 10 DAYS
0 0 0 15
0 DAYS
0 0 0 0 0 0 5 DAYS 50.00%
7
IX. CARPENTRY WORKS ₱ 51,004.80 2.83% 5 ROOF FRAMING PLAN CARPENTRY WORKS
0 0 0 0 0 42.86%
X. TILE WORKS ₱ 112,604.00 6.26% 10
0 0 0 0 0 0 0 0 0 0 35.71%
XI. PAINTING WORKS ₱ 58,784.60 3.27% 10
0 0 0 0 0 0 0 0 0 0 28.57%
XII ELECTRICAL WORKS ₱ 99,852.00 5.55% 7
0 0 0 0 0 0 0 21.43%
XIII. PLUMBING WORKS ₱ 73,352.00 4.08% 7
0 0 0 0 0 0 0 14.29%
i OTHER (Engineering & Admin Overhead) 54,000.00 3.00%
7.14%
TOTAL ₱ 1,800,000.00 100.00% 134
0.00%
Periodic Accomplishment 13.72% 13.98% 15.29% 20.37% 19.98% 13.66%
Cummulative Accomplishment 13.72% 27.70% 42.99% 63.36% 83.34% 100.00%
 Annex F

:
Project :
Location :

PERT/CPM DIAGRAM
C A L E N D A R D A Y S
Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8
30 60 90 120 150 180 210 240

Earthworks; Electrical Works; Sanitary Works

Pre-fabricated Works
Gravel Bedding;
Col./Wall Ftng.);
(Excavation for
Earthworks

Mobilization; General
Removal of
Requirements(TEMFACIL;
Existing Concrete Works
Permits & Clearances) Concrete Works Concrete Works Fabricated Works
Structure

Masonry Works
Page 66
 Masonry Works Annex F

Submitted by:

Page 67
 Annex F

Month 8 Month 9 Month 10

240 270 300

ks

Demobilization

Painting Works;
General
Mechanical Works; Requirements(As-
Tile Works Built Plans

Page 68
 Annex F

Page 69
 Annex F

Project :
Location :

CATCH
PERT/CP

Gravel Bedding;
Col./Wall Ftng.);
(Excavation for
Earthworks
Mobilization;
General
Requirements(TEM
FACIL; Permits & Removal
Clearances) of Existing Concrete Works

W
C
o
n

o
c

k
s
r

r
t
Structure
1 DAYS 35 DAYS 60 DAYS 60 DAYS 60 DAYS

GANTT CHAR

Durat
ITEM No. DESCRIPTION Amount Wt. % Month 1 Month 2 Month 3 Month 4
ion
30 60 90 120
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
125.50%
55
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
#N/A GENERAL REQUIREMENTS 285,246.00 0.98% 50 0 0 0 0
#N/A REMOVAL OF EXISTING STRUCTURE 220,755.60 0.76% 35 0 0 0 0 0
#N/A EARTHWORKS 582,397.92 2.00% 50 0 0 0 0 0
#N/A CONCRETE WORKS 14,929,337.73 51.38% 110 0 0 0
#N/A MASONRY WORKS 2,609,175.60 8.98% 105 0 0 0 0 0 0 0
#N/A FABRICATED WORK 1,179,021.44 4.06% 45
#N/A PRE-FABRICATED WORKS 2,444,682.24 8.41% 45
#N/A TILE WORKS 1,833,352.96 6.31% 65
#N/A PAINTING WORKS 1,185,637.56 4.08% 25
#N/A SANITARY WORKS 1,097,825.04 3.78% 60
#N/A ELECTRICAL WORKS 2,688,753.60 9.25% 55
Total 29,056,185.69 100%

Page 70
 Annex F

Periodic Accomplishment 0.61% 0.93% 5.93% 7.24%

Cummulative Accomplishment 0.61% 1.54% 7.46% 14.70%
1 2

Prepared by: Checked by:

Page 71
 Annex F

ATCH-UP PLAN
ERT/CPM DIAGRAM
Earthworks; Electrical Works; Sanitary Works

90 DAYS

Pre-fabricated Works
30 DAYS
Painting Works;

Demobiliza
General

tion
Requirements(A
Works Concrete Works Fabricated Works s-Built Plans
Concrete Works

YS 60 DAYS 65 DAYS 43 DAYS 35 DAYS 1 DAYS

Masonry Works
120 DAYS

H A R T W/ S - C U R V E
C A L E N D A R D A Y S
th 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Month 13 Month 14
20 150 180 210 240 270 300 330 360 390 420
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
0 0 0 0
0 0
0 0 0 0 0
Revised
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Expiry
Date
0 0 0 0 0 0 0 0 0 0 0 0 0 0
Original Expiry Date
0 0 0 0 0 October 29, 2018 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0

Page 72
 Annex F

4% 11.91% 5.91% 8.55% 7.04% 11.42% 7.30% 9.96% 10.62% 4.97% 7.61%
70% 26.61% 32.52% 41.07% 48.11% 59.53% 66.83% 76.79% 87.42% 92.39% 100.00%
3

Approved by:

Page 73
 Annex F

nth 14
420
100%
###
###

90%
5
5

0 0 80%

70%

vised
piry 60%
te

50%

40%

0 30%

20%

10%

0%

Page 74
 Annex F

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%
7.61%
00.00%

Page 75
 :
Project :
Location :

MANPOWER UTILIZATION SCHEDULE

C A L E N D A R D A Y S
PERSONNEL Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10
30 60 90 120 150 180 210 240 270 300

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
10
15
20
25
30
35
40
45
50
55
60
65
70
75
80
85
90
95
5

Project Manager

Project Engineer

Construction Foreman

Operator

Skilled Workers

Laborer/Helper

Driver

Submitted by:
 :
Project :
Location :

EQUIPMENT UTILIZATION SCHEDULE

C A L E N D A R D A Y S
EQUIPMENT Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10
30 60 90 120 150 180 210 240 270 300

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
10
15
20
25
30
35
40
45
50
55
60
65
70
75
80
85
90
95
5

Crawler Backhoe

Pump Crete

1 Bagger Mixer

Plate Compactor

Concrete Vibrator

Dumptruck

Cargo Truck

Bar Cutter

Bar Bender

Electric Drill

Submitted by: ###

###
###

###
###
###
###
###