WEF 01.04.

2018
UNSKILLED (OVERGROUND) UNSKILLED (UNDER GROUND)
BASIC 1 370 26 9620.00 BASIC 1 370 444
CP 15% 1443.00 CP 15%
EPF 13.16% 1265.99 EPF 13.16%
ESI 4.75% 456.95 ESI 4.75%
sub-total 12785.94 sub-total
GST18% 2301.47 GST18%
Total (01man month) 15087.41 Total (01man month)

SEMI SKILLED (UNDERGROUND)

BASIC 1 433 26 11258.00 BASIC 1 433 520
CP 15% 1688.70 CP 15%
EPF 13.16% 1481.55 EPF 13.16%
ESI 4.75% 534.76 ESI 4.75%
sub-total 14963.01 sub-total
GST18% 2693.34 GST18%
Total (01man month) 17656.35 35312.7 Total (01man month)

SKILLED (OVERGROUND) SKILLED (UNDERGROUND)

BASIC 1 522 26 13572.00 BASIC 1 522 626
CP 15% 2035.80 CP 15%
EPF 13.16% 1786.08 EPF 13.16%
ESI 4.75% 644.67 ESI 4.75%
sub-total 18038.55 sub-total
GST18% 3246.94 GST18%
Total (01man month) 21285.49 85141.96 Total (01man month)
89764
HIGHLY SKILLED (OVERGROUND) -4622.04 HIGHLY SKILLED (UNDERGROUND)
BASIC 1 612 26 15912.00 BASIC 1 612 734
CP 15% 2386.80 CP 15%
EPF 13.16% 2094.02 EPF 13.16%
ESI 4.75% 755.82 ESI 4.75%
sub-total 21148.64 sub-total
GST18% 3806.76 GST18%
Total (01man month) 24955.40 Total (01man month)

ESI changed from 4.75% to 3.25% wef 01.07.2019

NDER GROUND)
26 11544.00
1731.60
1519.19
548.34
15343.13
2761.76
18104.89

UNDERGROUND)
26 13520.00
2028.00
1779.23
642.20
17969.43
3234.50
21203.93

DERGROUND)
26 16276.00
2441.40
2141.92
773.11
21632.43
3893.84
25526.27

(UNDERGROUND)
26 19084.00
2862.60
2511.45
906.49
25364.54
4565.62 592.8
29930.16
 Oct-19
UNSKILLED (OVERGROUND) UNSKILLED (UNDER GROUND)
BASIC 1 403 26 10478.00 BASIC 1 403 484 26 12584.00
CP 15% 1571.70 CP 15% 1887.60
EPF 13% 1362.14 EPF 13% 1635.92
ESI 3.25% 340.54 ESI 3.25% 408.98
sub-total 13752.38 sub-total 16516.50
GST18% 2475.43 GST18% 2972.97
Total (01man month) 16227.81 Total (01man month) 19489.47

SEMI SKILLED (UNDERGROUND)

BASIC 1 472 26 12272.00 BASIC 1 472 566 26 14716.00
CP 15% 1840.80 CP 15% 2207.40
EPF 13% 1595.36 EPF 13% 1913.08
ESI 3.25% 398.84 ESI 3.25% 478.27
sub-total 16107.00 sub-total 19314.75
GST18% 2899.26 GST18% 3476.66
Total (01man month) 19006.26 38012.52 Total (01man month) 22791.41

SKILLED (OVERGROUND) SKILLED (UNDERGROUND)

BASIC 1 569 26 14794.00 BASIC 1 569 683 26 17758.00
CP 15% 2219.10 CP 15% 2663.70
EPF 13% 1923.22 EPF 13% 2308.54
ESI 3.25% 480.81 ESI 3.25% 577.14
sub-total 19417.13 sub-total 23307.38
GST18% 3495.08 GST18% 4195.33
Total (01man month) 22912.21 91648.84 Total (01man month) 27502.71
89764
HIGHLY SKILLED (OVERGROUND) 1884.84 HIGHLY SKILLED (UNDERGROUND)
BASIC 1 666 26 17316.00 BASIC 1 666 799 26 20774.00
CP 15% 2597.40 CP 15% 3116.10
EPF 13% 2251.08 EPF 13% 2700.62
ESI 3.25% 562.77 ESI 3.25% 675.16
sub-total 22727.25 sub-total 27265.88
GST18% 4090.91 GST18% 4907.86
Total (01man month) 26818.16 Total (01man month) 32173.74

ESI changed from 4.75% to 3.25% wef 01.07.2019

 UNSKILLED (OVERGROUND) UNSKILLED (UNDER GROUND)
BASIC 1 373 26 9698.00 BASIC 1 373 448
CP 15% 1454.70 CP 15%
EPF 13% 1260.74 EPF 13%
ESI 4.75% 460.66 ESI 4.75%
sub-total 12874.10 sub-total
GST18% 2317.34 GST18%
Total (01man month) 15191.44 Total (01man month)

SEMI SKILLED (OVERGROUND) SEMI SKILLED (UNDERGROUND)

BASIC 1 437 26 11362.00 BASIC 1 437 524
CP 15% 1704.30 CP 15%
EPF 13% 1477.06 EPF 13%
ESI 4.75% 539.7 ESI 4.75%
sub-total 15083.06 sub-total
GST18% 2714.95 GST18%
Total (01man month) 17798.01 Total (01man month)

SKILLED (OVERGROUND) SKILLED (UNDERGROUND)

BASIC 1 527 26 13702.00 BASIC 1 527 632
CP 15% 2055.30 CP 15%
EPF 13% 1781.26 EPF 13%
ESI 4.75% 650.845 ESI 4.75%
sub-total 18189.41 sub-total
GST18% 3274.09 GST18%
Total (01man month) 21463.50 Total (01man month)

HIGHLY SKILLED (OVERGROUND) HIGHLY SKILLED (UNDERGROUND)

BASIC 1 617 26 16042.00 BASIC 1 617 740
CP 15% 2406.30 CP 15%
EPF 13% 2085.46 EPF 13%
ESI 4.75% 762.00 ESI 4.75%
sub-total 21295.76 sub-total
GST18% 3833.24 GST18%
Total (01man month) 25129.00 Total (01man month)
NDER GROUND)
26 11648.00
1747.20
1514.24
553.28
15462.72
2783.29
18246.01

UNDERGROUND)
26 13624.00
2043.60
1771.12
647.14
18085.86
3255.45
21341.31

DERGROUND)
26 16432.00
2464.80
2136.16
780.52
21813.48
3926.43
25739.91

(UNDERGROUND)
26 19240.00
2886.00
2501.20
913.9
25541.10
4597.40
30138.50
 UNSKILLED (OVERGROUND) UNSKILLED (UNDER GROUN
BASIC 1 390 26 10140.00 BASIC 1 390
CP 15% 1521.00 CP 15%
EPF 13% 1318.20 EPF 13%
ESI 4.75% 481.65 ESI 4.75%
sub-total 13460.85 sub-total
GST18% 2422.95 GST18%
Total (01man month) 15883.80 Total (01man month)

SEMI SKILLED (OVERGROUND) SEMI SKILLED (UNDERGROUN

BASIC 1 457 26 11882.00 BASIC 1 457
CP 15% 1782.30 CP 15%
EPF 13% 1544.66 EPF 13%
ESI 4.75% 564.40 ESI 4.75%
sub-total 15773.36 sub-total
GST18% 2839.20 GST18%
Total (01man month) 18612.56 37225.12 Total (01man month)

SKILLED (OVERGROUND) SKILLED (UNDERGROUND

BASIC 1 551 26 14326.00 BASIC 1 551
CP 15% 2148.90 CP 15%
EPF 13% 1862.38 EPF 13%
ESI 4.75% 680.49 ESI 4.75%
sub-total 19017.77 sub-total
GST18% 3423.20 GST18%
Total (01man month) 22440.97 89763.88 Total (01man month)
89764
HIGHLY SKILLED (OVERGROUND) -0.12 HIGHLY SKILLED (UNDERGROU
BASIC 1 645 26 16770.00 BASIC 1 645
CP 15% 2515.50 CP 15%
EPF 13% 2180.10 EPF 13%
ESI 4.75% 796.58 ESI 4.75%
sub-total 22262.18 sub-total
GST18% 4007.19 GST18%
Total (01man month) 26269.37 Total (01man month)
 UNSKILLED (UNDER GROUND)
468 26 12168.00
1825.20
1581.84
577.98
16153.02
2907.54
19060.56

SEMI SKILLED (UNDERGROUND)

548 26 14248.00
2137.20
1852.24
676.78
18914.22
3404.56
22318.78

SKILLED (UNDERGROUND)
661 26 17186.00
2577.90
2234.18
816.34
22814.42
4106.60
26921.02

HIGHLY SKILLED (UNDERGROUND)

774 26 20124.00
3018.60
2616.12
955.89
26714.61
4808.63
31523.24
Hiring Charges

UNSKILLED (OVERGROUND)
BASIC 1 390 26 10140.00

EPF 13% 1318.20

ESI 4.75% 481.65
sub-total 11939.85

Total (01man month) 11939.85

HIGHLY SKILLED (OVERGROUND)

BASIC 1 645 26 16770.00

EPF 13% 2180.10

ESI 4.75% 796.58
sub-total 19746.68

Total (01man month) 19746.68

SKILLED (OVERGROUND)
BASIC 1 551 26 14326.00
CP 15% 2148.90
EPF 13% 1862.38
ESI 4.75% 680.49
sub-total 19017.77
GST18% 3423.20
Total (01man month) 22440.97
SEMI SKILLED (OVERGROUND)
BASIC 1 457 26 11882.00
CP 15% 1782.30
EPF 13% 1544.66
ESI 4.75% 564.40
sub-total 15773.36
GST18% 2839.20
Total (01man month) 18612.56
 UNSKILLED (OVERGROUND) UNSKILLED (UNDER GROUND)
BASIC 1 390 26 10140.00 BASIC 1 390 468
CP 15% 1521.00 CP 15%
EPF 13% 1318.20 EPF 13%
ESI 3.25% 329.55 ESI 3.25%
sub-total 13308.75 sub-total
GST18% 2395.58 GST18%
Total (01man month) 15704.33 Total (01man month)

SEMI SKILLED (UNDERGROUND)

BASIC 1 457 26 11882.00 BASIC 1 457 548
CP 15% 1782.30 CP 15%
EPF 13% 1544.66 EPF 13%
ESI 3.25% 386.17 ESI 3.25%
sub-total 15595.13 sub-total
GST18% 2807.12 GST18%
Total (01man month) 18402.25 36804.5 Total (01man month)

SKILLED (OVERGROUND) SKILLED (UNDERGROUND)

BASIC 1 551 26 14326.00 BASIC 1 551 661
CP 15% 2148.90 CP 15%
EPF 13% 1862.38 EPF 13%
ESI 3.25% 465.60 ESI 3.25%
sub-total 18802.88 sub-total
GST18% 3384.52 GST18%
Total (01man month) 22187.40 88749.6 Total (01man month)
89764
HIGHLY SKILLED (OVERGROUND) -1014.4 HIGHLY SKILLED (UNDERGROUND)
BASIC 1 645 26 16770.00 BASIC 1 645 774
CP 15% 2515.50 CP 15%
EPF 13% 2180.10 EPF 13%
ESI 3.25% 545.03 ESI 3.25%
sub-total 22010.63 sub-total
GST18% 3961.91 GST18%
Total (01man month) 25972.54 Total (01man month)

ESI changed from 4.75% to 3.25% wef 01.07.2019

NDER GROUND)
26 12168.00
1825.20
1581.84
395.46
15970.50
2874.69
18845.19

UNDERGROUND)
26 14248.00
2137.20
1852.24
463.06
18700.50
3366.09
22066.59

DERGROUND) 1028790 1028790

26 17186.00 1614690 1614690
2577.90 4413591 3515808
2234.18 612259 612259
558.55 14250.6 50000 50000
22556.63 7719330 6821547
4060.19 50976
26616.82 6872523

(UNDERGROUND)
26 20124.00
3018.60
2616.12
654.03
26412.75
4754.30
31167.05
 unit rate with
Qty Gst AMOUNT Gst@18%
1 14 108265 1515710.00 231210.00
2 14 53159 744226.00 113526.00
3 14 36875 516250.00 78750.00
4 14 22007 308098.00 46998.00
5 1 20650 20650.00 3150.00
6 14 2643.2 37004.80 5644.80
7 40 590 23600.00 3600.00 ###
8
9
10
11 1.18 3165538.80 2719640.40 445898.40 0.1639549
12 1 192077.00 29299.88
13 2 124862.00 19046.75
14 4 124862.00 19046.75
15 2 165406.00 25231.42
16 5 176709.00 26955.61
17 4 89939.00 13719.51
18 4 124862.00 19046.75
19 4 325 53341.00 8136.76
20 1 880 880.00 134.24
21 1 880 880.00 134.24
22 1 880 880.00 134.24
23 2 880 1760.00 268.47
24 8 220 1760.00 268.47
25 8 220 1760.00 268.47
26 8 220 1760.00 268.47
27 8 220 1760.00 268.47
28 2 220 440.00 67.12
29 8 220 1760.00 268.47
30 6 220 1320.00 201.36
31 4 220 880.00 134.24
32 6 220 1320.00 201.36
33 1 220 220.00 33.56
34 1 220 220.00 33.56
35 2 220 440.00 67.12
36 2 220 440.00 67.12
37 2 220 440.00 67.12
38 2 220 440.00 67.12
39 3 220 660.00 100.68
40 2 220 440.00 67.12
41 2 220 440.00 67.12
42 5 220 1100.000 167.80
43 4 220 880.000 134.24
44 3 220 660.000 100.68
45 2 220 440.000 67.12
46 1 220 220.000 33.56
47 2 220 440.000 67.12
48 2 220 440.000 67.12
49 4 220 880.000 134.24
50 4 220 880.000 134.24
51 2 770 1540.000 234.92
52 1 770 770.000 117.46
53 2 550 1100.000 167.80
54 1 700 700.000 106.78
55 2 500 1000.000 152.54
56 0.000 0.00
7415085.600 ###