Professional Documents
Culture Documents
Robodon Doro I Calculation Spreadsheet
Robodon Doro I Calculation Spreadsheet
Employee Cost (1) : Total yearly cost/person: 8Hours/Day X 5 Days/Week X 52 Weeks/Year X $/Hr R
Current Process Labor # (2) : Total number of people dedicated to running the current process (ex. 1 person
Robotic Process Labor # (3) : Total number of people dedicated to collaborating with Robodondo system (ex
Labor Savings (4) : Employee cost multiplied by total number of persons eliminated from current p
Waste/Rework/Yield/Productivity Savings (5) : Additional expected annual savings realized through Robodondo system (i.e. w
Robodondo Solution Cost (6) : ***Input negative number*** Cost of Robodondo system
Robot Operating Costs (7) : Cost to operate Robodondo solution on an annual basis
Annual Total Project Cashflow (8) : Cumulative annual savings less annual Robodondo system costs
Cummulative Cashflow (9) : Prior year cummulative cashflow plus current annual total project cashflow
NPV @ 10% as Hurdle Rate (10) : Robodondo investment return exceeds 10% by this amount, in today's money
IRR (11) : Internal rate of return/IR at which NPV = 0%
Payback (12) : Amount of time until capex investment has been paid back
aded cells to estimate ROI for your process.***