Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 35

Chapter 8

Property, Plant, and Equipment

L. Problems

P8-1. Suggested solution:

Include in
Item cost of lathe Expense Justification
Lathe $5,300,000 Record amount paid as actual amount.
1% discount (53,000) Choice; could deduct from cost of machine or
record as contra expense or revenue on income
statement.
Freight in 75,000 Cost essential to put machine in working order.
Insurance 15,000 Cost essential to put machine in working order.
Voucher Ignore. Reduce cost of next machine if/when
acquired.
Installation 60,000 Cost essential to put machine in working order.
Testing 35,000 Cost essential to put machine in working order.
Damages 40,000 Expense as has no future benefit. Only restores
asset to original working condition
Sales tax 500,000 Cost essential to put machine in working order.
(45,000) Subtract rebate as part of same event.
Shutdown Ignore opportunity costs.
Total cost $5,887,000 40,000

Copyright © 2017 Pearson Canada Inc.


8-214
Chapter 8: Property, Plant, and Equipment

P8-2. Suggested solution:

Site
develop
Item ($000’s) Land ment Expense Justification
Land $10,000 Clearly cost of land.
Agent fee 50 Essential cost to acquire land.
Title search 40 Essential cost to acquire land.
Rezoning fee $100 Rezoning creates value and consistent with
corporate strategy.
Unexpired $30 Expense as there is no clearly defined plan
property taxes to actually build warehouse. Could be a
matter for professional judgment.
Additional 70 Same reason as unexpired taxes.
property taxes
Demolition 90 Part of cost of getting land ready for
intended use.
Salvage (15) Offset/recovery of demolition costs.
proceeds
Landscaping 200 Part of rezoning plan.
Entertainment 10 Benefit too remote and indirect relative to
potential warehouse.
Management 5 Benefit too remote and indirect.
salaries
Advertising 35 General operating cost, part of normal
operations
Field 20 Maintenance cost. Possible to argue for
maintenance capitalization. Matter for professional
judgment.
Consulting fee 25 General operating expense, part of normal
operations
Fence 55
Total $10,165 $355 $195

Copyright © 2017 Pearson Canada Inc.


8-215
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

P8-3. Suggested solution:

Item ($000’s) Factory Expense Justification


Contract price $25,000 Direct cost of factory.
Changes and overruns 1,000 Part of construction process.
Bidding legal fees 50 Essential cost to build factory.
Feasibility study 100 Essential cost to build factory.
President’s salary 125 Part of normal operations. Cannot be directly
traced.
Drawings for 200 Made mistake. These drawings have no future
abandoned project value to company.
Carrying amount of 750 Change in plans. As intent has changed, cannot
demolished building add cost of mistake to new plan and project.
Demolition costs 95 Part of cost of getting site ready. Unintended
cost without future benefit.
Injured worker suit 300 Unintended and unexpected cost. No future
benefit
Interest 350 Essential cost to build factory.
Lost income Ignore Ignores opportunity costs.
Advertising 40 Period or operating cost, no future benefit
Legal fee regarding 125 Legal fees directly related to bringing the project
challenges to completion. Could be a matter for
professional judgement.
Property taxes while 110 Direct cost associated with construction project.
under construction
Property taxes after 35 Factory usable; this is an inefficiency.
construction finished Inefficiencies cannot be capitalized as they
create no future benefit.
Donated land 1,000 Essential cost to build factory. Alternatively
could leave in land account. (Matter for
professional judgment.)
$27,735 $1,545

Copyright © 2017 Pearson Canada Inc.


8-216
Chapter 8: Property, Plant, and Equipment

P8-4. Suggested solution:

Debit Credit
Dr. Building (50K + 50K + 70K) 170,000
Dr. Land (initial purchase cost) 220,000
Dr. Land (cost of demolition) 9,000
Cr. Land (proceeds of demolition) 3,000
Dr. Land (for legal costs) 1,300
Dr. Building (legal costs) 1,500
Dr. Building (insurance: 3/12 months × $2,700) 675
Dr. Building (plant superintendent) 4,400
Dr. Land improvement (a depreciable asset) 5,500
Dr. Organization costs (an intangible asset) 700
Dr. Prepaid insurance (3/12 months × $2,700) 675
Dr. Insurance expense (6/12 months × $2,700) 1,350
Dr. Salaries expense (president) 20,000
Dr. Retained earnings (reversal of write-up) 23,500
Cr. Depreciation expense (reversal) 18,224
Cr. Land and factory building 437,376

Dr. Depreciation expense (correct amount of depreciation) 4,414


Cr. Accumulated depreciation (see below) 4,414

Building cost = 170,000 + 1,500 + 675 + 4,400 = 176,575


Depreciation expense (6 months) = ½  5%  176,575 = $4,414

Depreciation should also be recorded for the land improvements but there is insufficient
information available for the computation.

P8-5. Suggested solution:

a. The relevant costs would be the cost of the additional materials of $1,000,000 and
$300,000 in incremental hiring costs ($700,000 – $400,000), for a total of $1,300,000.
b. Additional materials ($1,000,000), salaries paid to workers ($700,000), plus allocated
fixed costs ($75,000) for a total cost of $1,775,000.
c. Net income will increase by $475,000 ($400,000+ $75,000).

Copyright © 2017 Pearson Canada Inc.


8-217
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

P8-6. Suggested solution:

a. $45,000,000/2 × 6% = $1,350,000.
The question says the company financed Building B by borrowing the $45,000,000
evenly over the year (i.e., zero at the beginning of the year and increasing to $45,000,000
by the end of the year). Since the total amount $45,000,000 was not borrowed at the
beginning of the year, we cannot apply the annual interest rate to the total amount to get
the interest cost on the loan. Instead, the solution takes the average of the loan [ (Beg.
Balance + End. Balance)/2 = (0+45,000,000)/2] and use the average loan throughout the
year to calculate the interest cost.
b. Annual depreciation expense—Building A: $45,000,000 / 20 = $2,250,000.
Annual depreciation expense—Building B: $46,350,000 / 20 = $2,317,500.
c. Conceptually, interest cost is as much an essential cost of a self-constructed asset as the
concrete and steel. Without the financing, the construction would not have occurred. The
benefit of the interest expenditure on the debt used to finance the asset is realized over the
period of time when the completed asset is used. Expensing immediately results in poor
matching of expense with the realization of the benefit of the expenditure (which is the
finished self-constructed asset). Therefore, this cost should be added to the cost of the
self-constructed asset and expensed via an increased depreciation expense. Further, there
is a cost of funds regardless of whether those funds derive from debt or equity--if the
construction of the asset were outsourced, the contractor would have included its cost of
financing the project as part of the contracted price. Requiring the capitalization of only
debt financing cost reduces management discretion, but leads to results that differ
depending on a company’s capital structure and method of PPE acquisition (self-
construction vs. contracting out), so the effect on comparability is unclear. ASPE’s
approach of allowing different interest capitalization policies recognizes the difficulty in
specifying a uniform requirement.
d. Interest costs may be capitalized only during the construction period because once
construction is completed there is no logistical reason why the owner of the asset cannot
start to generate revenues or cost savings from the use of the asset. While under
construction it is impossible to generate a benefit from the asset, and this is the condition
that permits capitalization. Once construction is completed there is no impediment to
delay the matching of expense to revenues as the item is available for use. Therefore,
after completion of the construction process, interest is a period cost, not a product cost.

P8-7 Suggested solution:

a. Although the expenditures for the construction project came from the company’s internal
funds, the company had significant debt outstanding, so there is interest attributable to the
construction project. The warehouse was ready for its intended use on the completion
date of October 31, 2015, so interest capitalization ceases at that date (not the later date of
January 1, 2016 when the company started using the facility). The amount of debt
exceeds the cost of the project, so we need not be concerned about the cap on the amount
of interest capitalized.

Copyright © 2017 Pearson Canada Inc.


8-218
Chapter 8: Property, Plant, and Equipment

× length of = Interest
time to directly
× annual completion attributable to
Payment date Amount interest rate date construction
May 31, 2014 $ 900,000 8% 17/12 years $102,000
July 31, 2014 700,000 8% 15/12 years 70,000
Sep. 30, 2014 700,000 8% 13/12 years 60,667
Nov 30, 2015 700,000 8% 11/12 years 51,333
Jun. 30, 2015 800,000 8% 4/12 years 21,333
Aug. 31, 2015 800,000 8% 2/12 years 10,667
Oct. 31, 2015 400,000 8% 0/12 years 0
Total $5,000,000 $316,000

b. Under ASPE, the company can choose any interest capitalization policy as long as it
discloses that policy. Therefore, the amount of interest capitalized can be as low as zero
or as much as $316,000 as computed in part (a).

P8-8. Suggested solution:

The borrowing cost attributable to the renovation project comes from two sources: the $500,000
short-term loan obtained specifically for the project and the $300,000 from existing debt. For the
project-specific debt, the borrowing costs begin accumulating on May 1, 2014, when the bank
advanced the funds and renovations started, reduced by investment income. Interest
capitalization ceases when the renovations were complete on October 31, 2014.

= Interest
× length of directly
× annual time to attributable
interest completio to
Financing source Payment date Amount rate n date construction
Renovation loan May 1, 2014 $ 500,000 6% 6/12 years $15,000
Less investment (6,000)
income
Existing debt Sep. 30, 2014 200,000 9% 1/12 years 1,500
Existing debt Oct. 31, 2014 100,000 9% 0/12 years 0
Total $800,000 $10,500

P8-9. Suggested solution:

Case A: As this expenditure is a regular and recurring cost associated with this asset lasting its
full useful life of 15 years, it should be expensed. Further, this cost is anticipated and expected
as the asset is being depreciated over 15 years, which assumes regular replacement of this part.
Dr. Maintenance expense 750,000
Cr. Cash 750,000

Copyright © 2017 Pearson Canada Inc.


8-219
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Case B: This expenditure is anticipated and considered essential for the machine to last 15 years.
However, as Part #45 is set up separately as a PPE asset and depreciated over the part’s useful life
of three years, a new Part #45 may be capitalized and the older part removed from the accounts.
To derecognize old part
Dr. Accumulated depreciation – Part #45 650,000
Cr. PPE – Part #45 650,000

To capitalize new part


Dr. PPE – Part #45 750,000
Cash 750,000

Case C: That portion of the expenditure that increases the service potential of the PPE can be
capitalized. The first $100,000 is recurring maintenance. Note that for the current and future
years a remaining useful life of five years should be used to determine depreciation expense.
Dr. PPE – new part 75,000
Dr. Maintenance expense 100,000
Cr. Cash 175,000

Case D: The self-unloading feature is an asset as it will save the company money in the future.
However, the value of the asset cannot exceed the amount of this future benefit (which is
$300,000, 6 × $50,000). Any amount spent above this amount must be expensed.
Dr. PPE – unloader for earth mover 300,000
Dr. Maintenance expense 100,000
Cr. Cash 400,000

Case E: The entire cost of the energy-efficiency engine is an asset. However, the old engine
must be removed from the accounts. The old motor is one-third of the cost of the truck (1/3 of
$300,000 = $100,000) and 40% depreciated (40% × $100,000 = $40,000). The disposal of the
old engine gives rise to a $60,000 loss, but the new engine can be entirely capitalized.
To derecognize old engine
Dr. Loss on engine disposal 60,000
Dr. Accumulated depreciation – truck (engine) 40,000
Cr. PPE – truck (engine) 100,000

To capitalize new engine cost


Dr. Truck engine 140,000
Cr. Cash 140,000

Case F: The oil change and tire rotation are considered regular repairs and maintenance. The
satellite receiver can be classified as an asset as it is expected to generate additional rentals of the
vehicle. The advertising to promote the satellite feature is a normal operating cost and should be
expensed.
Dr. PPE – satellite radio 1,500,000
Dr. Maintenance expense 6,000,000
Dr. Advertising expense 2,500,000
Cr. Cash 10,000,000

Copyright © 2017 Pearson Canada Inc.


8-220
Chapter 8: Property, Plant, and Equipment

P8-10. Suggested solution:

Case A: As this expenditure is a regular and recurring cost associated with this asset lasting its
full useful life of 15 years, it should be expensed. Further, this cost does not improve the
quantity or quality of the machine or its output, so it is not a betterment.
Dr. Maintenance expense 750,000
Cr. Cash 750,000

Case B: Since this part was initially recognized as a separate asset, when it is replaced, the old
asset must be derecognized and a new asset established.
To derecognize old part
Dr. Accumulated depreciation – Part #45 650,000
Cr. PPE – Part #45 650,000

To capitalize new part


Dr. PPE – Part #45 750,000
Cash 750,000

Case C: This expenditure would be considered to be a betterment because it extends the useful
life of the machine by two years. As a betterment, the expenditure can be capitalized.
Dr. PPE – betterment 175,000
Cr. Cash 175,000

Case D: The self-unloading feature can be either recorded as a separate asset or as a betterment
as it will save the company money in the future. However, the value of the asset cannot exceed
the amount of this future benefit (which is $300,000, 6 × $50,000). Any amount spent above this
amount must be expensed.
Dr. PPE – unloader for earth mover or betterment 300,000
Dr. Maintenance expense 100,000
Cr. Cash 400,000

Case E: The energy-efficient engine is a betterment and should be capitalized. While the old
engine had not been identified as a separate component, it should still be derecognized by using
management’s best estimate. The old motor is one-third of the cost of the truck (1/3 of $300,000
= $100,000) and 40% depreciated (40% × $100,000 = $40,000). The disposal of the old engine
gives rise to a $60,000 loss, but the new engine can be entirely capitalized.
To derecognize old engine
Dr. Loss on engine disposal 60,000
Dr. Accumulated depreciation – truck (engine) 40,000
Cr. PPE – truck (engine) 100,000

To capitalize new engine cost


Dr. Truck engine 140,000
Cr. Cash 140,000

Copyright © 2017 Pearson Canada Inc.


8-221
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Case F: The oil change and tire rotation are considered regular repairs and maintenance. The
satellite receiver can be classified as an asset as it is expected to generate additional rentals of the
vehicle. The advertising to promote the satellite feature is a normal operating cost and should be
expensed.
Dr. PPE – satellite radio 1,500,000
Dr. Maintenance expense 6,000,000
Dr. Advertising expense 2,500,000
Cr. Cash 10,000,000

P8-11. Suggested solution:

a. These expenses are repairs and maintenance:


Dr. Maintenance expense 4,000,000
Cr. Cash 4,000,000

b. The rust-proofing has future benefits and therefore the cost can be capitalized into PPE.
Note that the opportunity cost of lost revenue is not recorded:
Dr. PPE - Trucks 3,500,000
Cr. Cash 3,500,000

c. The parcel tracking system has future benefits and therefore it can be capitalized into
PPE:
Dr. PPE – Parcel tracking system 5,000,000
Cr. Cash 5,000,000

d. All of these costs can be capitalized with the exception of interest, which can be partially
capitalized to the date of construction completion:
Dr. Land 5,000,000
Dr. Building (for materials) 15,000,000
Dr. Building (for labour) 20,000,000
Dr. Building (for project supervision) 1,200,000
Dr. Building (for construction insurance) 400,000
Dr. Building (interest capitalized) 1,400,000
May to Nov: 7/8 × 1.6m
Dr. Interest expense (December: 1/8× 1.6m) 200,000
Cr. Cash 43,200,000

Copyright © 2017 Pearson Canada Inc.


8-222
Chapter 8: Property, Plant, and Equipment

P8-12. Suggested solution:

a. These expenses are repairs and maintenance:


Dr. Maintenance expense 4,000,000
Cr. Cash 4,000,000

b. The rust-proofing has future benefits and therefore the cost can be capitalized into PPE.
Note that the opportunity cost of lost revenue is not recorded:
Dr. PPE – Trucks (betterment) 3,500,000
Cr. Cash 3,500,000

c. The parcel tracking system has future benefits and therefore it can be capitalized into
PPE:
Dr. PPE – Parcel tracking system 5,000,000
Cr. Cash 5,000,000

d. All of these costs can be capitalized with the exception of interest, which can be partially
capitalized to the date of construction completion:
Dr. Land 5,000,000
Dr. Building (for materials) 15,000,000
Dr. Building (for labour) 20,000,000
Dr. Building (for project supervision) 1,200,000
Dr. Building (for construction insurance) 400,000
Dr. Building (interest capitalized) 1,400,000
May to Nov: 7/8 × 1.6m
Dr. Interest expense (December: 1/8× 1.6m) 200,000
Cr. Cash 43,200,000

P8-13. Suggested solution:

a PV(site restoration costs) = $2,000,000 / 1.0810 = $2,000,000 / 2.158925 = $926,387.


b. Annual depreciation = $926,387 / 10 years = $92,639.
c. Interest 1st year = $926,387 × 8% = $74,111.
Balance of obligation at end of 1st year = $926,387 + $74,111 = $1,000,498.
Interest 2nd year = $1,000,498 × 8% = $80,040.
Alternatively, interest 2nd year = $74,111 × 1.08 = $80,040.

P8-14. Suggested solution:

a PV(site restoration costs) = $52,000,000 / 1.1032 = $52,000,000 / 21.11378 = $2,462,847.


b. Depr(2015) = $0
Depr(2016) = $0
Depr(2017) = $2,462,847 / 30 years = $82,095
Depreciation on the site restoration costs will be zero for the years ending March 31,
2015 and 2016 because depreciation should commence when the mine begins production,
in the spring of 2016.

Copyright © 2017 Pearson Canada Inc.


8-223
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

c. Schedule of interest accruing on site restoration liability.


Interest expense = End-of-year balance of
opening obligation × obligation for future site
Year # Year ending March 31 interest rate restoration
Opening balance $2,462,847
1 2015 $246,285 2,709,132
2 2016 270,913 2,980,045
3 2017 298,004 3,278,049
4 2018 327,805 3,605,854
5 2019 360,585 3,966,440
6 2020 396,644 4,363,084
7 2021 436,308 4,799,392
8 2022 479,939 5,279,331
9 2023 527,933 5,807,264
10 2024 580,726 6,387,991
11 2025 638,799 7,026,790
12 2026 702,679 7,729,469
13 2027 772,947 8,502,416
14 2028 850,242 9,352,657
15 2029 935,266 10,287,923
16 2030 1,028,792 11,316,715
17 2031 1,131,672 12,448,387
18 2032 1,244,839 13,693,225
19 2033 1,369,323 15,062,548
20 2034 1,506,255 16,568,803
21 2035 1,656,880 18,225,683
22 2036 1,822,568 20,048,251
23 2037 2,004,825 22,053,076
24 2038 2,205,308 24,258,384
25 2039 2,425,838 26,684,222
26 2040 2,668,422 29,352,644
27 2041 2,935,264 32,287,909
28 2042 3,228,791 35,516,700
29 2043 3,551,670 39,068,370
30 2044 3,906,837 42,975,207
31 2045 4,297,521 47,272,727
32 2046 4,727,273 52,000,000
Total $49,537,153

d. Journal entries for fiscal years ending 2015, 2016, and 2017:
2014 Apr Dr. Mine site restoration cost 2,462,847
Cr. Obligation for future site restoration cost 2,462,847
2015 Mar Dr. Interest expense 246,285
Cr. Obligation for future site restoration 246,285
2016 Mar Dr. Interest expense 270,193
Cr. Obligation for future site restoration 270,913

Copyright © 2017 Pearson Canada Inc.


8-224
Chapter 8: Property, Plant, and Equipment

2017 Mar Dr. Interest expense 298,004


Cr. Obligation for future site restoration 298,004

Dr. Depreciation expense 729,623


Cr. Accum. depr – mine site restoration costs 729,623

P8-15. Suggested solution:

a. Journal entries for transactions i. to vi.


Dr. Ski lift 150,000,000
Cr. Cash 150,000,000
Dr. Ski chalet 70,000,000
Cr. Cash 70,000,000
Dr. Land improvement (site clearance: $40m – $10m) 30,000,000
Cr. Cash 30,000,000
Dr. Roads 50,000,000
Cr. Cash 50,000,000
Dr. Parking lot 10,000,000
Cr. Cash 10,000,000

b. Journal entry for transaction vii.


Total cost to restore site at the end of 20 years = $20m – $4m + $15m + $5m + $3m = $39m
Present value of $39m due in 20 years at 6% = $39,000,000 / 1.0620 = 12,160,384.
Note that it is possible to treat the scrap metal value of the lifts as the residual value of the lifts
rather than as an offset to the site restoration costs:
Dr. Site restoration cost 12,160,384
Cr. Obligation for future site restoration 12,160,384

c. Year-end journal entries for first year of operations:


Dr. Depreciation expense (150m / 20) 7,500,000
Cr. Accumulated depreciation – ski lifts 7,500,000
Dr. Depreciation expense (70m / 20) 3,500,000
Cr. Accumulated depreciation – ski chalet 3,500,000
Dr. Depreciation expense (30m / 20) 1,500,000
Cr. Accumulated depreciation – land improvement 1,500,000
Dr. Depreciation expense (50m / 20) 2,500,000
Cr. Accumulated depreciation – roads 2,500,000
Dr. Depreciation expense (10m / 20) 500,000
Cr. Accumulated depreciation – parking lot 500,000
Dr. Depreciation expense (12,160,384 / 20) 608,019
Cr. Accumulated depreciation – site restoration 608,019
Dr. Interest expense (12,160,384 × 6%) 729,623
Cr. Obligation for future site restoration 729,623

Copyright © 2017 Pearson Canada Inc.


8-225
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

d. The only entries that would differ for the second and third year would be the Interest Expense
accrual. Where the straight-line method is used, the depreciation charge would remain the same.
Year 2
Dr. Interest expense (12,160,384 + 729,623) × 6% 773,400
Cr. Obligation for future site restoration 773,400

Year 3
Dr. Interest expense (12,160,384 × 1.062) × 6% 819,804
Cr. Obligation for future site restoration 819,804

e. Balance sheet presentation of accounts involved, end of Year 3:


Accumulated Net carrying
Cost depreciation amount
Property, plant, and equipment
Ski lift $150,000,000 $22,500,000 $127,500,000
Ski chalet 70,000,000 10,500,000 59,500,000
Land improvement 30,000,000 4,500,000 25,500,000
Roads 50,000,000 7,500,000 42,500,000
Parking lot 10,000,000 1,500,000 8,500,000
Site restoration costs 12,160,384 1,824,057 10,336,327
Total $322,160,384 $48,324,057 $273,836,327

Long-term liabilities
Obligation for future site restoration $14,483,212*

*$12,160,384 × 1.063 = $14,483,212

f. Journal entry for site restoration at end of project:


Dr. Obligation for future site restoration 39,000,000
Cr. Cash 39,000,000

g. The total expense relating to site restoration is the sum of depreciation and interest on the
site restoration costs, as follows:
Interest expense accrual
Depreciation of site on obligation for future Total expense relating to
Year restoration costs site restoration site restoration
1 $608,019 729,623 $1,337,642
2 608,019 773,400 1,381,419
20 608,019 2,207,547* 2,815,566
* Obligation for site restoration at beginning of Year 20 = $39,000,000 / 1.06 = $36,792,452
Interest on obligation = $36,792,452 × 6% = $2,207,547

Copyright © 2017 Pearson Canada Inc.


8-226
Chapter 8: Property, Plant, and Equipment

P8-16. Suggested solution:

Fraction of total
PPE category Appraised value appraised value ×Total price = Allocated price
Land $28,000,000 28/56 50,000,000 $25,000,000
Building 21,000,000 21/56 50,000,000 18,750,000
Moving equipment 4,000,000 4/56 50,000,000 3,571,429
HVAC system 3,000,000 3/56 50,000,000 2,678,571
Total $56,000,000 $50,000,000

P8-17. Suggested solution:

Appraised Fraction of total


PPE category value appraised value × Total price = Allocated price
Land $5,600,000 5.6/15.4 $15,000,000 $5,454,545
Building 6,500,000 6.5/15.4 15,000,000 6,331,169
Computer network
system 0 — — —
Elevator system 2,400,000 2.4/15.4 15,000,000 2,337,663
Landscaping and site
improvements 900,000 0.9/15.4 15,000,000 876,623
Total $15,400,000 $15,000,000
Since the company has no intention of using the existing computer network system, it will be
ignored in the price allocation process.

P8-18. Suggested solution:

Fraction of
Appraised total
value in appraised Allocated
PPE category Intended use optimal use value Total price price
Machine A Operate $3,000,000 3.0/10.5 $10,000,000 $2,857,143
Machine B Spare parts 5,000,000 5.0/10.5 10,000,000 4,761,905
Machine C Scrap 2,500,000 2.5/10.5 10,000,000 2,380,952
Total $10,500,000 $10,000,000

P8-19. Suggested solution:

Costs to be allocated
Cost of purchase excluding taxes $7,000,000
Refundable taxes Exclude
Non-refundable taxes 220,000
Legal fees 50,000
Freight 20,000
$7,290,000

Copyright © 2017 Pearson Canada Inc.


8-227
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Estimated fair Fraction of total × Costs to be = Allocated


PPE category market value FMV allocated costs
Production $4,000,000 4 / 7.5 $7,290,000 $3,888,000
equipment
Motor vehicles 2,000,000 2 / 7.5 7,290,000 1,944,000
Computers 500,000 0.5 / 7.5 7,290,000 486,000
Furniture 1,000,000 1 / 7.5 7,290,000 972,000
Total $7,500,000 $7,290,000

P8-20. Suggested solution:

* First, PPE are assets. All assets have three qualities: (1) future benefits; (2) controlled by
the entity; and (3) the result of past transactions or events. The first, most important, and
most challenging of these qualities for PPE is to establish that the expenditure (outflow of
cash) does cause the entity to experience a benefit or reward that will occur in later
periods. These future economic benefits are realized in three different ways: (1) by
directly causing or enhancing a revenue inflow—for example, buying a machine which
makes a product that can be sold; (2) by directly allowing the entity to avoid a future
expense or cash outflow—for example, buying a head office building so the company
does not have to rent a premises; (3) by indirectly assisting the firm in generating revenue
or a cash inflow—for example, buying a warehouse or retail outlet to store or display
goods from which they are subsequently sold. The difficulty is to objectively and
logically prove there is a connection behind the expenditure and a later future economic
benefit.
* Second, the delay in the realization of the future benefit is over several fiscal periods. As
PPE are non-current assets, it must be shown that several periods enjoy the reward of this
expenditure by increased cash inflows or reduced cash outflows.
* Third is the matching concept. This perspective is the reverse of the first point. A future
economic benefit implies that at some later point in time the benefit will be experienced.
When this occurs, the expenditure should be expensed to merge or match the recognition
of the benefit such that the appropriate income is determined. The method of subsequent
allocation of the PPE to expense must be systematic, logical, and supportable by
objective evidence and estimates.
* Fourth, if the expenditure relates to PPE, the object of the cash outflow must be tangible
and have physical substance. You must be able to touch whatever was purchased (in
contrast to intangible assets).
* Finally, the estimation of the future economic benefit must be reasonably assured.
Hoping for a future economic benefit is not a sufficient or useful justification for
capitalizing expenditure. The facts and circumstances surrounding the expenditure must
afford management a reasonable basis to justify and quantify that the corporation will
receive a future cash inflow or avoid a cash outflow that exceeds the cost being
capitalized. The presumption is that the expenditure is an expense unless justification to
the contrary can be supplied by management, and the auditor convinced of the soundness
of management’s arguments.

Copyright © 2017 Pearson Canada Inc.


8-228
Chapter 8: Property, Plant, and Equipment

P8-21. Suggested solution:


First reason: Depreciation expense is not a process of asset valuation; rather, it is a process of
cost allocation. Restated, the process of recording depreciation does not seek to value the long-
lived asset at its current or fair value; rather, it is an attempt to assign the cost of the asset (future
benefit) to expense as the asset’s benefit is consumed.

Second reason: Depreciation expense is the matching of the cost of the asset (future benefit)
with the period when the future benefit is realized. Plant and equipment are classified as assets as
they represent future service potential, when that service potential is utilized in the process of
generating income. The depreciation process seeks to match the cost of the asset with the benefit
realized in the form of revenue or cost savings. As such it is consistent with the underlying
economic logic of the investment process. Few would argue that when a long-lived asset is
acquired, that the asset’s cost should be immediately expensed. Most would suggest that the cost
of the asset should be spread over the period when the asset is used, and this is what the
depreciation process does.

Third reason: One must be cautious in identifying which component of PPE increases in value.
In real estate, it is usually the value of land that is increasing, not the value of the building.
Financial accounting does not depreciate land. This raises another question as to whether
increases in the value of land should be recognized, but this is different from the process of
recording depreciation.

Fourth reason: As we learned all too painfully, what goes up often comes down. Run-ups in
asset prices often reverse, as they did in 2008 in spectacular fashion. Those who advocate not
recording depreciation are suggesting that when PPE goes up in value, this increase should be
recorded as income. Following this logic, when asset prices fall this decline should also be
recorded. By not recording depreciation and rather recognizing the appreciation or depreciation
of an asset’s fair market or current value, net income will become more volatile. Increased
earnings volatility can increase a user’s risk perceptions, and likely result in lower firm
valuations. (Chapter 10 will visit this interesting issue on revaluations in greater detail.)

P8-22. Suggested solution:

Building: The straight-line method most closely matches the loss in benefit as it is weather and
the passage of time that causes buildings to lose usefulness.

Factory equipment: The units-of-production method most closely matches the realization of the
future benefit of these assets, as it is in their use that they create value. The machine produces
goods which are sold for a profit, so it seems reasonable that an essential cost incurred in the
production of the item, the depreciation of the cost of the machine used to make the product,
should be included in its cost. Further, if no goods or more or fewer goods are produced it would
be appropriate to adjust the aggregate depreciation charge in that period to match production
levels. In this way the per unit depreciation charge would remain stable.

Copyright © 2017 Pearson Canada Inc.


8-229
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Computers: The declining balance method is most appropriate as this method charges more
depreciation expense in the earlier periods, with the charge declining over time. This resembles
the realization of the benefit of the computer (or other higher technology items) in that its
competitive advantage and novelty is most beneficial in the earlier periods of its adoption. As we
know all too well with personal computers, what was fast and state-of-the-art a year ago may
now be outdated or obsolete. Computers and other technology-related products lose their value
quickly. While depreciation does not seek to value items, it should not be blind or indifferent to
what is actually happening.

P8-23. Suggested solution:

The office should be depreciated for six months. On June 30, the building had remaining useful
life of 9.5 years. Therefore, depreciation = $50,000 / 9.5 years × 6/12 = $2,632, so income before
tax would decrease by this amount.

Copyright © 2017 Pearson Canada Inc.


8-230
Chapter 8: Property, Plant, and Equipment

P8-24. Suggested solution:

Since the company uses the straight-line method and there are no changes in assumptions, the
depreciation is the same for each year of the assets’ useful lives.
Annual
Item depreciation Calculation
Lathe $542,857 (4,000,000 – 200,000) / 7
Building $1,225,000 (25,000,000 – 500,000) / 20
Earth-moving truck $105,000 (700,000 – 70,000) / 6
Electric turbine $620,000 (7,000,000 – 800,000) / 10
Stamping machine $777,778 (10,000,000 – 3,000,000) / 9

P8-25 Suggested solution:

The straight-line rate would be 1/10 = 10%, so the double declining balance rate is 20%.
Depreciation = $30,000 × 20% × 9/12 = $4,500.

P8-26. Suggested solution:

a. To facilitate calculation, you should note that the carrying amount at the end of a year
equals Cost × (1 – DB rate)t. For example, with cost of $100 and a DB rate of 10%, the
carrying amount at the end of Year 1 is $100 × 0.9 = $90. At the end of Year 2, it is $100
× 0.92 = $81.
Item Year 1 Year 3 Year 5 Final year
Lathe 4,000,000 4,000,000 × 4,000,000 × (5/7)4 × Year 7: 4,000,000 × (5/7)6 ×
× 2/7 = (5/7)2 × 2/7 2/7 = 2/7 =
$1,142,857 = $297,495 531,241 × 2/7 =
$583,090 $151,783
Building 25,000,000 25,000,000 25,000,000 × Year 20: 25,000,000 ×
× 2/20 = × (18/20)2 × (18/20)4 × 2/20 = (18/20)19 × 2/20 =
$2,500,000 2/20 = $1,640,250 3,377,129 × 2/20 =,337,713
$2,025,000
Earth- 700,000 × 700,000 × 700,000 × (4/6)4 × Year 6: 700,000 × (4/6)5 × 2/6
2
moving 2/6 = (4/6) × 2/6 2/6 = = 92,181× 2/6 = 30,727 but
truck $233,333 = $46,091 this would reduce carrying
$103,704 amount below residual value of
$70,000; therefore, only record
22,181 (= 92,181 – 70,000)
4
Electric 7,000,000 7,000,000 × 7,000,000 × (8/10) Year 10: 7,000,000 × (8/10)9 ×
2
turbine × 2/10 = (8/10) × × 2/10 = 2/10 =
$1,400,000 2/10 = = $573,440 939,524 × 2/10 = 187,905 but
$896,000 this would reduce carrying
amount below residual value of
$800,000; therefore, only
record $139,524 (= 939,524 –
800,000)

Copyright © 2017 Pearson Canada Inc.


8-231
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Stamping 10,000,000 10,000,000 10,000,000 × (7/9)4 N/A as carrying amount


machine × 2/9 = × (7/9)2 × × 2/9 = 3,659,503 × already reduced to residual
$2,222,222 2/9 = 2/9 = value in Year 5.
$1,344,307 813,223 but this
would reduce
carrying amount
below residual value
of $3,000,000;
therefore, only
record 659,503
(=3,659,503 –
3,000,000)

b. If the assets are sold at their estimated residual value, the following journal entries would
be recorded. Per part (a), all except the lathe and the building have been fully depreciated
down to their residual values.
Lathe Dr. Cash 200,000
Dr. Loss on disposal [plug] 179,458
Dr. Accumulated depreciation – lathe 3,620,542
[4,000,000 – 4,000,000 × (5/7)7]
Cr. Lathe 4,000,000

Building Dr. Cash 500,000


Dr. Accumulated depreciation – building 21,960,584
[25,000,000 – 25,000,000 × (18/20)20]
Dr. Loss on disposal of building 2,539,416
Cr. Building 25,000,000

Truck Dr. Cash 70,000


Dr. Accumulated depreciation – truck 630,000
Cr. Earth-moving truck 700,000

Turbine Dr. Cash 800,000


Dr. Accumulated depreciation – turbine 6,200,000
Cr. Electric turbine 7,000,000

Machine Dr. Cash 3,000,000


Dr. Accumulated depreciation – stamping machine 7,000,000
Cr. Stamping machine 10,000,000

Copyright © 2017 Pearson Canada Inc.


8-232
Chapter 8: Property, Plant, and Equipment

P8-27. Suggested solution:

Machine cost $200,000


Residual value 20,000
Depreciable amount 180,000
Estimated total hours ÷ 6,000 hours
Depreciation per hour $30/hour
Hours used in the year ×1,720 hours
Depreciation for the year $51,600

P8-28. Suggested solution:

Machine A Machine B Machine C


Cost $9,000,000 $1,400,000 $2,400,000
Estimated residual value – 600,000 – 90,000 – 300,000
Depreciable amount 8,400,000 1,310,000 2,100,000
Estimated total units ÷ 6,000,000 units ÷500,000 units ÷1,400,000 units
Depreciation rate per unit $1.40 / unit $2.62 / unit $1.50 / unit

Actual production – Year 1 750,000 units 25,000 units 100,000 units


Depreciation rate per unit $1.40 / unit $2.62 / unit $1.50 / unit
Depreciation – Year 1 $1,050,000 $65,500 $150,000

Actual production – Year 3 600,000 units 60,000 units 100,000 units


Depreciation rate per unit $1.40 / unit $2.62 / unit $1.50 / unit
Depreciation – Year 3 $840,000 $157,200 $150,000

Actual production – Year 5 900,000 units 35,000 units 100,000 units


Depreciation rate per unit $1.40 / unit $2.62 / unit $1.50 / unit
Depreciation – Year 5 $1,260,000 $91,700 $150,000

Actual production – Final year 350,000 units 62,000 units 100,000 units
Depreciation rate per unit $1.40 / unit $2.62 / unit $1.50 / unit
Depreciation – Final year $490,000 $162,440 $150,000

P8-29. Suggested solution:

Depreciation base
Cost $100,000
Delivery 1,000
Installation 6,000
Testing 3,000
Refundable sales taxes exclude
$110,000

Copyright © 2017 Pearson Canada Inc.


8-233
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

a. Straight-line
Cost $110,000
Estimated residual value – 4,000
Depreciable amount 106,000
Estimated useful life ÷ 8 years
Depreciation rate per unit $13,250 / year

Depreciation – 2016 $11,042


$13,250 × 10 (months) / 12 (months)

Depreciation – 2017 $13,250

b. Declining balance
Months to be End-of-year
Year Depreciation rate depreciated Depreciation carrying amount
$110,000
2016 25% 10 / 12 22,917 87,083
2017 25% 12 / 12 21,771 65,312

c. Units-of-production
Cost $110,000
Estimated residual value – 4,000
Depreciable amount 106,000
Estimated total units ÷ 40,000 units
Depreciation rate per unit $2.65 / unit

Actual production – 2016 4,000 units


Depreciation rate per unit $2.65 / unit
Depreciation – 2016 $10,600

Actual production – 2017 7,000 units


Depreciation rate per unit $2.65 / unit
Depreciation – 2017 $18,550

P8-30. Suggested solution:

Case A: Straight-line depreciation


2011 Dec 31 Dr. Depreciation expense 675,000
Cr. Accumulated depreciation 675,000
(5,000,000 – 500,000) / 5 × 9/12

2012 Dec 31 Dr. Depreciation expense 900,000


Cr. Accumulated depreciation 900,000
(5,000,000 – 500,000) / 5

2016 Apr 1 Dr. Depreciation expense 225,000

Copyright © 2017 Pearson Canada Inc.


8-234
Chapter 8: Property, Plant, and Equipment

Cr. Accumulated depreciation 225,000


(5,000,000 – 500,000) / 5 × 3/12

Dr. Cash 625,000


Dr. Accumulated depreciation 4,500,000
(5 × 900,000)
Cr. Machine 5,000,000
Cr. Gain on disposal [plug] 125,000

Case B: Declining balance depreciation


2011 Dec 31 Dr. Depreciation expense 1,500,000
Cr. Accumulated depreciation 1,500,000
5,000,000 × 40% × 9/12

2012 Dec 31 Dr. Depreciation expense 1,400,000


Cr. Accumulated depreciation 1,400,000
(5,000,000 – 1,500,000) × 40%

2016 Apr 1 No depreciation


Machine would have been depreciated down to
residual value by 2015.

Dr. Cash 625,000


Dr. Accumulated depreciation 4,500,000
Cr. Machine 5,000,000
Cr. Gain on disposal [plug] 125,000

Case C:
2011 June 1 Dr. Land 8,800,000
Dr. Building 7,200,000
Cr. Cash 16,000,000

2011 Dec 31 Dr. Depreciation expense 154,000


Cr. Accumulated depreciation 154,000
(7,200,000 – 600,000) / 25 × 7/12

2012 Dec 31 Dr. Depreciation expense 264,000


Cr. Accumulated depreciation 264,000
(7,200,000 – 600,000) / 25

2021 Sep 1 Dr. Depreciation expense 176,000


Cr. Accumulated depreciation 176,000
(7,200,000 – 600,000) / 25 × 8/12

Dr. Cash (25% × $21,000,000) 5,250,000

Copyright © 2017 Pearson Canada Inc.


8-235
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Dr. Accumulated depreciation 2,706,000


(9 × 264,000 + 154,000 + 176,000)
Cr. Building 7,200,000
Cr. Gain on disposal of building 756,000

Dr. Cash (75% × $21,000,000) 15,750,000


Cr. Land 8,800,000
Cr. Gain on disposal of land 6,950,000

P8-31. Suggested solution:

Depreciation (Year 3) = ($60,000 - $4,000) / 8 years = $7,000 / year; or


Depreciation (Year 3) = ($60,000 - $7,000 × 2 - $4,000) / 6 years = $7,000 / year.
Depreciation (Year 4) = ($60,000 - $7,000 × 3 - $2,000) / 7 years = $5,286 / year.

P8-32. Suggested solution:

End-of-year
Year # Depreciation rate Depreciation carrying amount
1,000,000
1 20% 200,000 800,000
2 20% 160,000 640,000
3 20% 128,000 512,000
4 20% 102,400 409,600
5 20% 81,920 327,680
6 20% 65,536 262,144
7 10% 26,214 235,930
8 10% 23,593 212,337
9 10% 12,337 200,000
10 10% 0 200,000
Note that in Year 9, depreciation at 10% would have resulted in depreciation of $21,234, which
would have reduced the carrying amount below the residual value of $200,000. Therefore, the
depreciation is equal to the amount that leaves the end-of-year carrying amount equal to the
residual value. For the same reason, no depreciation is recorded in Year 10.

Copyright © 2017 Pearson Canada Inc.


8-236
Chapter 8: Property, Plant, and Equipment

P8-33. Suggested solution:

Case A:
2017 Dec 31 Dr. Depreciation expense 437,500
Cr. Accumulated depreciation 437,500
(4,000,000 – 500,000) / 8

2019 Dec 31 Dr. Depreciation expense 282,500


Cr. Accumulated depreciation 282,500
(4,000,000 – 437,500 × 2 – 300,000) /10

Case B:
2017 Dec 31 Dr. Depreciation expense 1,000,000
Cr. Accumulated depreciation 1,000,000
4,000,000 × 25%

2019 Dec 31 Dr. Depreciation expense 375,000


Cr. Accumulated depreciation 375,000
4,000,000× 0.752 × 2/12

P8-34. Suggested solution:

Case A: Straight-line method with change during 2017


2011 Dec 31 Dr. Depreciation expense 150,000
Cr. Accumulated depreciation 150,000
6,000,000 / 40

2017 Dec 31 Dr. Depreciation expense 683,333


Cr. Accumulated depreciation 683,333
(6,000,000 – 150,000×6 – 1,000,000) /6

Case B: Declining balance with change during 2017


2011 Dec 31 Dr. Depreciation expense 300,000
Cr. Accumulated depreciation 300,000
6,000,000 × 5%

2017 Dec 31 Dr. Depreciation expense 735,092


Cr. Accumulated depreciation 735,092
6,000,000 × 0.956 × 2/12

Copyright © 2017 Pearson Canada Inc.


8-237
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

P8-35. Suggested solution:

Straight-line with shortened useful life and change to declining balance


2013 Dec 31 Dr. Depreciation expense 577,500
Cr. Accumulated depreciation 577,500
(7,000,000 – 70,000) / 12

2018 Dec 31 Dr. Depreciation expense 1,028,125


Cr. Accumulated depreciation 1,028,125
(7,000,000 – 577,500 ×5) × 25%

P8-36. Suggested solution:

a. Amount to record in land and building.


Land Building
Land cost $100,000
Demolition of warehouse 20,000
Legal fees for purchase of land 2,400
Construction costs of new building $400,000
Proceeds from salvage of warehouse materials (4,000)
Installation of wiring and plumbing fixtures 16,000
Title guarantee insurance for fiscal year 2013 Prepaid expense
Architectural fees . 24,000
Total $118,400 $440,000

b. Straight-line depreciation:
Building cost $440,000
Residual value 50,000
Depreciable amount $390,000
Estimated total hours 40 years
Depreciation per year $ 9,750

Double declining balance depreciation:


Building cost $440,000
Depreciation rate (2/40) 5%
Depreciation $ 22,000

c.
Dr. Cash 680,000
Dr. Accumulated depreciation (9,750 × 3.5 years) 34,125
Cr. Building 440,000
Cr. Land 118,400
Cr. Gain on disposal [plug] 155,725

Copyright © 2017 Pearson Canada Inc.


8-238
Chapter 8: Property, Plant, and Equipment

P8-37. Suggested solution:

Dr. Cash 101,500


Dr. Accumulated depreciation 133,333
($200,000 / 48 (months) × 32* (months)
Cr. PPE – equipment 200,000
Cr. Gain on disposal 34,833
($101,500 + $133,333 – $200,000)

*Purchased Feb. 2016 and destroyed Sept. 2018 – available for use two full years
(24 months) and 8 additional months (Feb. – Sept. inclusive). Depreciation taken
in all months when available for use. Depreciation during the period between the
destruction of the equipment and receipt of the insurance settlement is not
appropriate as the equipment was not available for use.

P8-38. Suggested solution:

a. Journal entry to record the derecognition of the asset on August 1, 2019—straight-line


depreciation.
Dr. Cash 925,000
Dr. Accumulated depreciation 1,530,000
($2,400,000 – $600,000) / 60 (months) × 51* (months)
Cr. PPE – equipment 2,400,000
Cr. Gain on disposal 55,000
($925,000 + $1,530,000 – $2,400,000)

*Brought into use in May 2015 and sold Aug. 2019 – owned four full years (48
months) and 3 additional months (May, June, & July). Depreciation not taken in
month of disposition (Aug.).

b. Journal entry to record the derecognition of the asset on August 1, 2019—units-of-


production depreciation.
Dr. Cash 925,000
Dr. Accumulated depreciation 1,305,000
($2,400,000 – $600,000) / 4,000,000 (casings) × 2,900,000 (casings)
Cr. PPE – equipment 2,400,000
Dr. Loss on disposal 170,000
($2,400,000 - ($925,000 + $1,305,000))

Copyright © 2017 Pearson Canada Inc.


8-239
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

P8-39. Suggested solution:

a. Journal entry to record the derecognition of the asset in 2019—straight-line depreciation.


Dr. Cash 1,700,000
Dr. Accumulated depreciation 1,277,778
(3,000,000 – 700,000) / 9 × 5
Cr. PPE – machine 3,000,000
Dr. Loss on disposal [plug] 22,222

b. Journal entry to record the derecognition of the asset in 2019—declining balance


depreciation.
Dr. Cash 1,700,000
Dr. Accumulated depreciation 2,146,116
3,000,000 – 3,000,000 × (7/9)5
Cr. PPE – machine 3,000,000
Cr. Gain on disposal [plug] 846,116

c. Aggregate income statement effect of using straight-line or declining balance methods.


Year Expense or income Straight-line method Declining balance method
2013 Depreciation $ 0 $ 0
2014 Depreciation (255,556) a (666,667) b
2015 Depreciation (255,556) a (518,519) c
2016 Depreciation (255,556) a (403,292) d
a
2017 Depreciation (255,556) (313,672) e
2018 Depreciation (255,556) a (243,967) f
2019 Depreciation 0 0
2019 Gain (loss) on disposal (22,222) 846,116
Total ($1,300,002)* ($1,300,001)*
a
(3,000,000 – 700,000) / 9 = 255,556
b
3,000,000 × 2/9 = 666,667
c
3,000,000 × 7/9 × 2/9 = 518,519
d
3,000,000 × (7/9)2 × 2/9 = 403,292
e
3,000,000 × (7/9)3 × 2/9 = 313,672
f
3,000,000 × (7/9)4 × 2/9 = 243,967
* Should be $1,300,000; difference due to rounding.

The net cash outflow is purchase price less the proceeds from sale, which equals $3,000,000 –
1,700,000 = $1,300,000. Is this a coincidence? No, it is by design. The logic/nature of the accrual
process is such that the cumulative consequence of the income statement adjustments equals the
net cash outflow associated with the asset. It is the purpose and goal of the allocation process to
spread the consequences of transactions to multiple periods. The overall effect will be the net
cash flow of the complete transaction cycle. Estimates are required, especially as to the useful
life and residual value of the depreciable asset at the start of the depreciation allocation process.
These estimates will cause the carrying amount to over- or understate the asset value relative to
its resale price, but the accounting gain or loss upon disposal settles up this difference.

Copyright © 2017 Pearson Canada Inc.


8-240
Chapter 8: Property, Plant, and Equipment

P8-40. Suggested solution:

a. Depreciation expense, gains or losses on disposal—straight-line method


Expense or
Year income Amount Supporting calculation
2013 Depreciation $0 No depreciation in year of acquisition
2014 Depreciation (1,640,000) (9,000,000 – 800,000)/5
2015 Depreciation (1,640,000) (9,000,000 – 800,000)/5
2016 Loss on disposal (720,000) (9,000,000 – 1,640,000 × 2) – 5,000,000
Total ($4,000,000)

b. Depreciation expense, gains or losses on disposal—declining balance method


Expense or
Year income Amount Supporting calculation
2013 Depreciation $0 No depreciation in year of acquisition
2014 Depreciation (3,600,000) 9,000,000 × 40%
2015 Depreciation (2,160,000) 9,000,000 × 0.6 × 40%
2016 Gain on disposal 1,760,000 9,000,000 – 3,600,000 – 2,160,000 –
5,000,000
Total ($4,000,000)

The cumulative effect of depreciation is directly related to the amount of gain (or loss). The
higher the amount of depreciation, the larger will be the gain (or smaller the loss) on disposal. In
this case, the cumulative effect of the depreciation expense and any gain or loss is $4,000,000.
c. The gain is the consequence of overdepreciating the equipment in 2014 and 2015. The
loss is from underdepreciating the equipment in 2014 and 2015. Gains and losses do not
suggest excellent or poor management, but rather are the result of incorrect expense
allocations. At best, the relative size of the gain or loss may provide some insight into
senior management’s ability to make accurate estimates.
d. A gain on disposal tells us that prior years’ net income should have been higher as
depreciation expense was too much. A loss on disposal tells us that prior years’ net
incomes were too high as depreciation expense should have been higher. What such gains
and losses definitely do not tell us is the ability of management in the year the gain or
loss was recorded.

P8-41. Suggested solution:

First reason: The most important reason for not recording depreciation expense in the year of
disposal is that this amount will exactly increase any gain on disposal or reduce any loss on
disposal by the same amount. The recording of depreciation will reduce the carrying amount of
the asset by the amount of the expense but increase the gain (reduce any loss) by the same
amount. So, by recording depreciation the net effect on net income in the year of disposal is zero;
net income stays the same.

Copyright © 2017 Pearson Canada Inc.


8-241
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

Second reason: This policy makes the recordkeeping function simpler since there is one less
entry to derive and record.
Third reason: Many companies record a full year of depreciation expense in the year of
acquisition so that not recording depreciation expense in the year of disposal balances out this
accounting simplification.

Fourth reason: The amount of depreciation that would be recorded is immaterial. Note that the
first reason given above is exactly correct for depreciation that is expensed. There is potentially a
small income effect for PPE that is used in production, because the depreciation on such PPE
becomes part of inventory cost. Any inventory not sold at the end of the year would result in
depreciation remaining on the balance sheet rather than expensed, so that depreciation (or lack
thereof) in the year of disposal will not exactly cancel out the gain or loss on disposal. However,
this effect is likely to be immaterial.

P8-42. Suggested solution:

a. Dr. Land (700,000 + 35,000 + 5,000 + 25,000) 765,000


Cr. Due to shareholder 765,000

b. Dr. PPE – new equipment [at fair market value] 350,000


Dr. Accumulated depreciation 200,000
Cr. PPE – old equipment 500,000
Dr. Gain on sale of equipment 50,000

c. Dr. Land (PV of $400,000 = 400,000 / 1.084) 294,012


Cr. Note payable 294,012
Dr. Interest expense ($294,012 × 8% × 3/12) 5,880
Cr. Note payable or Interest payable 5,880

P8-43. Suggested solution:

a. With commercial substance


Dr. Cash 100,000
Dr. Accumulated depreciation – building 780,000
($2,600,000 / 30 (years) × 9 (years))
Cr. PPE – old building 2,600,000
Cr. Land – old 1,400,000
Dr. Land – new (at fair market value) 6,100,000
Cr. Gain on disposal 2,980,000
($100,000 + $780,000 + $6,100,000) – ($2,600,000 + $1,400,000)

b. Lacking commercial substance


Dr. Cash 100,000
Dr. Accumulated depreciation – building 780,000
($2,600,000 / 30 (years) × 9 (years))

Copyright © 2017 Pearson Canada Inc.


8-242
Chapter 8: Property, Plant, and Equipment

Cr. PPE – old building 2,600,000


Cr. Land – old 1,400,000
Dr. Land - new 3,120,000
($2,600,000 + $1,400,000) – ($100,000 + $780,000)

P8-44. Suggested solution:

a. The transaction appears to have commercial substance. Recall that a transaction has
commercial substance if either the assets being exchanged are dissimilar or the configuration
of the cash flows is different. Both these tests have been met. Clearly the nature of a used
forklift and cash are materially different from that of a piece of undeveloped land. Similarly,
giving up cash and an asset that is being used in production (and hence contributing to cash
flows) for a non-productive asset will impact on the configuration of QFC’s cash flows.

b. With commercial substance


Dr. Accumulated depreciation – forklift 12,000
Cr. PPE – forklift 50,000
Cr. Cash 45,000
Dr. Land – new (at fair market value)* 87,000
Cr. Gain on disposal 4,000
($12,000 + $87,000) – ($50,000 + $45,000)

*The fair market value of the assets given up is used to value the transaction if
both the assets given up and received can be reliably measured.

c. Lacking commercial substance


Dr. Accumulated depreciation – forklift 12,000
Cr. PPE – forklift 50,000
Cr. Cash 45,000
Dr. Land – new ($50,000 + $45,000) – $12,000 83,000

P8-45. Suggested solution:

a. Douglas Company—no commercial substance


Dr. Cash 250,000
Dr. Accumulated depreciation 2,100,000
Cr. PPE – old machine 6,000,000
Dr. PPE – new machine 3,650,000

b. Douglas Company—with commercial substance


Dr. Cash 250,000
Dr. Accumulated depreciation 2,100,000
Cr. PPE – old machine 6,000,000
Dr. PPE – new machine [at fair market value of machine 4,000,000
sold – cash received]
Cr. Gain on disposal [plug] 350,000

Copyright © 2017 Pearson Canada Inc.


8-243
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

c. Anthony Company—no commercial substance


Dr. Accumulated depreciation 3,000,000
Cr. PPE – old machine 7,200,000
Cr. Cash 250,000
Dr. PPE – new machine 4,450,000

d. Anthony Company—with commercial substance


Dr. Accumulated depreciation 3,000,000
Cr. PPE – old machine 7,200,000
Cr. Cash 250,000
Dr. PPE – new machine [at fair market value] 4,250,000
Dr. Loss on disposal [plug] 200,000

e. In the entry to part (c) the new machine is recorded at $4,450,000, which exceeds the fair
market value of $4,250,000. This occurs because the loss on disposal has been carried
forward (capitalized) into the new machine.
f. When the transaction is considered not to have commercial substance, the gain on
disposal reduces the value of the new asset acquired. Instead of recording $4,000,000 for
the new asset as in part (b), the amount in part (a) is $3,650,000, which is $350,000
lower.

P8-46. Suggested solution:

a. No commercial substance
Dr. Accumulated depreciation 35,000
Cr. PPE – old machine 195,000
Cr. Cash 15,000
Dr. PPE – new machine [plug] 175,000

b. With commercial substance


Dr. Accumulated depreciation 35,000
Cr. PPE – old machine 195,000
Cr. Cash 15,000
Dr. PPE – new machine [at fair market value] 185,000
Cr. Gain on disposal [plug] 10,000

c. The rationale for the accounting treatment for exchanges without commercial substance is
that such exchanges do not result in a culmination of the earnings process. Consequently, no
gains or losses are recognized on the exchange.

Copyright © 2017 Pearson Canada Inc.


8-244
Chapter 8: Property, Plant, and Equipment

P8-47. Suggested solution:

Transaction 1: No commercial substance—use carrying values (no gains or losses)


Dr. Cash 10m
Dr. Accumulated depreciation 70m
Cr. Railroad tracks (Vancouver–Calgary–Winnipeg) 100m
Dr. Railroad tracks (Vancouver–Edmonton–Winnipeg) [plug] 20m

Transaction 2: With commercial substance


Dr. Accumulated depreciation 3m
Cr. Railcars 5m
Dr. Trucks [at fair value of railcars given up] 4m
Cr. Gain on sale of railcars [plug] 2m

Transaction 3: This transaction involves an exchange of services for goods, which are then given
to employees. We separate the transaction into two parts: the exchange, and employee
compensation.
Dr. Cars (inventory) 0.3m
Cr. Transportation revenue 0.3m
Dr. Compensation expense 0.3m
Cr. Cars 0.3m

P8-48. Suggested solution:

a. The costs need to be separated according to whether they relate to the factory, the mixing
machine, or the packaging machine. Since the mixing machine and packaging machine
are of a similar size, weight, and complexity, PPC should allocate equally the costs of
freight, concrete platform, and testing.
Mixing Packaging
Factory machine machine
Invoice cost of item $100,000 $20,000 $30,000
Freight cost (allocated equally) 4,000 4,000
Testing and training cost (allocated equally) 8,000 8,000
Total $100,000 $32,000 $42,000

b. Depreciation entry for mixing machine.


Dr. Depreciation expense ($32,000 / 20 years × 9/12) 1,200
Cr. Accumulated depreciation – mixing machine 1,200

c. The exchange involves primarily non-monetary consideration. Since the machines have
different capacities, it is reasonable to assume that the cash flow configuration of the two
machines differ from each other. Based on this assumption, this is a non-monetary
exchange with commercial substance, so fair value should be used. The only fair value
available is that of the new machine. The $25,000 is the fair value to the machine

Copyright © 2017 Pearson Canada Inc.


8-245
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

manufacturer, but the fair value to PPC should also include the $3,000 freight and $8,000
of testing/training costs not needed.
Dr. Mixing machine (new) 36,000
($25,000 fair value to seller + $3,000 freight + $8,000
training/testing)
Dr. Accumulated depreciation – mixing machine 2,800
($32,000 / 20 × 1.75 years)
Cr. Cash ($1,000 + $3,000 freight) 4,000
Cr. Mixing machine (old) 32,000
Cr. Gain on sale of mixing machine 2,800

d. If the exchange is considered not to have commercial substance, then PPC should use the
book value of the asset given up to value the exchange, resulting in no gain or loss.
Dr. Mixing machine (new) 33,200
Dr. Accumulated depreciation – mixing machine 2,800
($32,000 / 20 × 1.75 years)
Dr. Cash ($1,000 + $3,000 freight) 4,000
Cr. Mixing machine (old) 32,000

P8-49. Suggested solution:

a. As disclosed in Note 15, Thomson Reuters’ PPE consists primarily of computer hardware
(cost $2,010million) followed by land, buildings, and improvements ($1,338 million) and
furniture, fixtures, and equipment ($567 million).
b. The company uses the cost basis. Depreciation follows the straight-line method. Note 1
discloses these accounting policies, as well as the estimated useful lives:

c. Since the company uses the straight-line method, the average age can be estimated using
the amount of accumulated depreciation divided by cost, assuming that residual values are
negligible.
Land, buildings, Furniture,
Computer and building fixtures, and
hardware improvements equipment
Acc. depreciation (A) $1,605 $ 642 $358
Cost (B) 2,010 1,338 548
% Depreciated (A/B) = 79.9% 48.0% 65.3%
average age as % of
useful life

Copyright © 2017 Pearson Canada Inc.


8-246
Chapter 8: Property, Plant, and Equipment

d. The average useful life for computer hardware can be estimated by dividing the cost of the
assets by the year’s depreciation, assuming that residual values are negligible.
Assume
additions occur
Include evenly through
Exclude addition additions and year (use
during year (use disposals during average of cost
cost at beginning year (use cost at at beginning and
of year) end of year) end of year)
Cost (A) $2,266 $2,010 $2,138
Depreciation for the 260 260 260
year(B)
Estimated useful life in 8.7 7.7 8.2
years (A/B)
All three estimates result in the average useful life exceeding the range of 3-5 years
indicated in the company’s accounting policy (see part b). The most likely reason is that
some of the computer hardware has been fully depreciated but remain in use, so their cost
remains on the books until they are disposed. This conjecture is consistent with the 79.9%
average age computed in part (c). If this is true, then the company has been conservative in
over-depreciating its computer hardware.

P8-50. Suggested solution:

a. Canadian Tire uses the cost method to measure PPE. Disclosure of this choice appears on
page 73 (Note 3 of the financial statements). Also, Note 2 on page 65, which describes the
company’s basis of presentation, indicates that the financial statements use the historical
cost basis except for five items (and those five items do not include PPE).
b. The balance sheet reports net “Property and equipment” at $3,516.1 million at the end of
2013.
c. The income statement does not report depreciation because the company has chosen to
report operating expenses by function (i.e., use), whereas depreciation would be reported
had the company chosen to report by the nature of operating expenses.
d. Depreciation appears in three places. Note 32 on page 103 discloses operating expenses by
nature, which shows $253.8 million for “Depreciation of property and equipment and
investment property.” Second, Note 15 shows $2.7 million for depreciation on investment
property. Third, Note 16 shows $251.1 million for depreciation on property and equipment.
The amounts reconcile: $2.7m + $251.1m = $253.8m.
e. Note 3 on page 73 indicates that the company uses the declining balance method. The
depreciation rates are 4-20% for buildings and 5-40% for fixtures and equipment.

Copyright © 2017 Pearson Canada Inc.


8-247
ISM for Lo/Fisher, Intermediate Accounting, Vol. 1, Third Canadian Edition

f. Note 16 on pages 91 provides the information necessary to estimate the average


depreciation rates used (in $millions):
Fixtures and
Buildings equipment
Depreciation for the year (A) $ 96.6 $ 71.9
Net carrying amount, January 1, 2013 (B) 1,574.8 280.4
Estimated declining balance depreciation rate 6.1% 25.6%
(A/B)
These rates are within the range indicated in Note 3. (More refined calculations of the
average depreciation rate can be made by adjusting for asset additions and disposals during
the year, but the additional precision is not necessary given the wide range of depreciation
rates.)
g. The company capitalized $2.1 million of interest into property and equipment, at an
interest rate (“capitalization rate”) of 5.7% (see Note 16)

Copyright © 2017 Pearson Canada Inc.


8-248

You might also like