Professional Documents
Culture Documents
Coursework Component 1
Coursework Component 1
1
Contents
Introduction ............................................................................................................................................. 3
1. Company Profile ................................................................................................................................. 3
1.1.HOCK SENG LEE BERHAD (HSL) ........................................................................................... 3
Introduction ..................................................................................................................................... 3
Business Activities and Development ............................................................................................. 3
Vision and Mission ......................................................................................................................... 3
Key Financial Highlights ................................................................................................................ 4
1.2MUHIBAH ENGINEERING (M) BERHAD ................................................................................ 4
Introduction ..................................................................................................................................... 4
Business Activities and Development ............................................................................................. 4
Vision and Mission ......................................................................................................................... 5
Key Financial Highlights ................................................................................................................ 5
2. Overview of the Construction Sector .................................................................................................. 5
2.1 Industry Analysis .......................................................................................................................... 6
2.2Malaysia Construction Sector Outlook for 2017 ........................................................................... 9
3. Financial Ratios .................................................................................................................................. 9
Capital Structure Analysis ................................................................................................................ 10
Profitability Analysis ........................................................................................................................ 12
Liquidity Analysis............................................................................................................................. 13
Market Performance.......................................................................................................................... 15
Efficiency analysis ............................................................................................................................ 16
4. Comparative Analysis ....................................................................................................................... 17
5. Recommendation .............................................................................................................................. 18
6. Conclusion ........................................................................................................................................ 19
References ............................................................................................................................................. 20
2
Introduction
The financial analysis of business corporations is undertaken with the aim of
evaluating their current and future financial performance. In this context, the present report
has carried a comparative analysis of two Malaysian public listed companies operating in the
construction sector. The companies’ selected for the purpose are Hock Seng Lee Berhad and
Muhibah Engineering Berhard. In this regard, the report has discussed the profile of both the
companies and carried out industrial and financial analysis for evaluating the performance of
both the companies. The financial analysis is carried out through calculating the key financial
ratios of both the companies such as profitability, liquidity, efficiency, and capital structure
and market performance for the financial year of 2016. Also, the comparative analysis of the
performances of both the companies is carried out in order to identify the scope of
improvement in both the companies. At last, the report provides recommendations to both the
companies for improving their financial performances and also discusses the area of future
investigation.
1. Company Profile
1.1.HOCK SENG LEE BERHAD (HSL)
Introduction
The HSL was established in the year 1979 and was listed on Bursa Malaysia in the
year 1996. The company is involved in different types of civil engineering and construction
works that includes development of roads and towns, boring of tunnel and complex
infrastructure projects. It is a Malaysia based construction company that undertakes all the
construction projects involved in development of buildings and infrastructure (HOCK SENG
LEE BERHAD: Annual Report, 2016).
3
Key Financial Highlights
(Source: https://www.hsl.com.my/PDF/HSLB-ar2016.pdf)
The cranes segment designs, leases, manufactures, supplies and trades shipyard and
other heavy lifting equipment cranes such as hydraulic systems, material handling equipment
and many others. The marine ship building and ship repair segment designs and develops tug
boats, supply vessels, ships, motor vessels and spare parts. At last, the concession segment of
4
the company is involved in privatization of international airports and also carries out many
road maintenance works. The company though providing quality services are recognized a
leader in Marine Construction since its establishment in the year 1972 (MUHIBAH
ENGINEERING (M) BERHAD: Annual Report, 2016).
5
construction industry in developing complex infrastructures such as commercial buildings,
bridges, tunnels, schools and hospitals (Geological Survey, 2012).
The output from construction sector in Australia has reported a tremendous increase
from 1991-1197 with the overall output reaching to about 19103 million. However, the
economic crisis that occurred in Asia in the year 1198 has caused a negative impact in the
construction sector output of Malaysia. The construction sector has reported a decrease in the
output with reporting it to about 5216 million between the periods of 1998-1999. However,
since then the construction sector of the country has received a continuous growth and is
presently attributed to be a major sector supporting its GDP. The construction industry is
recognized as one of the best performing sector in first half of 2016 and reported a growth of
8.9%. The government is implementing several measures for improving the growth of the
construction industry. The main reason for the strong growth realized by the construction
sector in Malaysia is due to increase in foreign investment that has caused rise in demand of
new commercial and residential property (Outlook and Policy in 2017, 2017). The growth
achieved by the industry till the recent years can be depicted through the graphical illustration
as:
(Source: http://www.thestar.com.my/business/business-news/2016/06/13/construction-sector-
to-keep-growing/)
6
rise in the year 1999 to 4.5 per cent due to economy crisis but thereafter has
maintained a declining trend. This is because of the boom in the construction sector of
the country that has enhanced the revenue generation and increased the value of GDP
(International Monetary Fund, 2015). The growth in the employment rate with the
construction industry boom can be depicted as follows:
7
(Source:
https://www.dbs.com.sg/treasures/templatedata/article/generic/data/en/GR/082017/17082
2_economics_inflation_eases_in_malaysia.xml)
Gross Domestic Product: The GDP of the country is reported to be 296.36 billion
dollar in the year 2016 and it represents 0.48 per cent of the overall economy of the
world. The gross domestic product is supported by the strong growth momentum of
the country driven by greater revenue generation of its construction, manufacturing
and mining sector. The construction sector is recognized to be the main contributor of
GDP growth in the country. It is estimated that construction sector amounts to about
9.9 per cent growth in the GDP value of the country followed by manufacturing,
agriculture and private consumption (International Monetary Fund, 2015).
(Source: http://www.theindependent.sg/malaysian-economy-is-more-stable-than-singapores-
says-barisan-nasional/)
8
Foreign Investment: The Malaysia is recognized to be one of the most popular
destinations for foreign investment among all the Southeast Asian countries. The FDI
inflows and strong human capital development is the main contributor of the
economic growth of the country. There is great involvement of foreign contractors in
the construction industry of Australia. The government has undertaken six foreign
construction projects and there is 120 foreign private projects undertaken by the
construction industry of the country (Rafiq, 2013).
(Source: http://www.todayonline.com/singapore/southeast-asia-attracts-more-foreign-direct-
investment-china-second-year)
3. Financial Ratios
The financial data has been extracted from company’s respective annual reports and
data that is needed to make analysis of the financial ratios has been provided below:
9
Financial Information of the both companies under analysis
All amount in Rm'000
Particulars Hock Seng Lee Muhibbah Engineering
Shareholder's Equity (Equity) RM704,149.00 RM1,380,536.00
Long Term Debt (Debts) RM14,341.00 RM143,314.00
Total Assets RM872,904.00 RM4,102,647.00
Operating Profit RM71,915.00 RM94,365.00
Net Profit RM56,458.00 RM160,955.00
Net Sales RM498,546.00 RM1,918,623.00
Current Assets RM547,951.00 RM2,816,332.00
Current Liabilities RM154,414.00 RM2,578,797.00
Inventory RM25,628.00 RM265,906.00
Quick Assets RM522,323.00 RM2,550,426.00
Debtors RM284,690.00 RM704,292.00
The financial analysis of both the companies is carried out through their ratio analysis
as follows:
10
Capital Structure Analysis
10.381%
12.000%
10.000%
Percentage
8.000%
6.000% 3.493%
2.037% 1.643%
4.000%
2.000%
0.000%
Hock Seng Lee Muhibbah
Engineering
Debt Equity Ratio 2.037% 10.381%
Debt Ratio 1.643% 3.493%
Debt equity Ratio: The debt-equity ratio presents the proportion of total liabilities and total
equity in the capital structure of an entity (Weil, Schipper and Francis, 2013). It is calculated
by the use of following formula:
The debt-equity ratio of MEB is greater than HSL and thus stating that MEB has
larger proportion of debt in the capital structure. However, it can be said that both the
companies have maintained an adequate proportion of debt and equity in their capital
structure that is indicative of their good financial position (Weil, Schipper and Francis, 2013).
Debt ratio: It depicts the overall proportion of assets of an entity that are raised through debt
and is calculated through the use of formula:
Debt Ratio=10.381%
11
Debt Ratio=143,314.00/102,647
Debt Ratio=3.493%
The HSL debt ratio is greater as compared to that of MEB indicating larger proportion
of debt in the capital structure of HSL as compared to the overall assets. Thus, it is
recommended that HSL should emphasize on reducing its debt obligations as compared to
total assets.
Profitability Analysis
The profitability ratios examine the ability of a company to generate earnings in
comparison to its overall expenditure. The profitability analysis of both the companies is
carried out through calculating operating profit, net profit and return on equity ratio (Stickney
et al., 2009).
Profitability Analysis
16.00%
14.00%
12.00%
Percentage
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
Operating Net Profit Return on
Profit Ratio Ratio Equity
Hock Seng Lee 14.42% 11.32% 8.02%
Muhibbah Engineering 4.92% 8.39% 11.66%
Operating Profit: The operating profit ratio depicts the profits realized by an entity from its
daily operational activities. The formula for calculating the operating profit is as follows:
Operating Profit=14.42%
12
MEB Operating Profit:
Operating Profit=4.92%
Thus, it can be stated that HSL is realizing larger operating profit in comparison to
MEB and therefore MEB is recommended to improve its operating efficiency through
emphasizing on its pricing strategies.
Return on Equity (ROE): It measures the ability of an entity to generate profits from the
shareholder investments and is calculated through the use of following formula:
HSL ROE
Return on Equity=8.02
MEB ROE
ROE=11.66
As such, it can be stated that ROE of MEB is better in comparison to that of HSL.
This indicates that MEB is providing greater return to shareholders as compared to HSL.
Liquidity Analysis
The liquidity analysis of a company determines its ability to meet the financial
obligations and is assessed for both HSL and MEB through computation of current and quick
ratio.
13
Liquidity Analysis
4.00
3.50
3.00
In Times
2.50
2.00
1.50
1.00
0.50
0.00
Hock Seng Lee Muhibbah Engineering
Current Ratio 3.55 1.09
Quick ratio 3.38 0.99
Current Ratio: The current ratio measures the ability of a company to meet its short and long-
term obligations by assessing the total assets of an entity in comparison to its overall
liabilities (Weygandt, Kieso and Kimmel, 2010). The current ratio is calculated through the
use of following formula:
Current Ratio=3.55
Current Ratio=1.09
Thus, it can be said that current ratio of HSL is greater than that of MEB and therefore
it can be said that liquidity position of HSL is better than MEB.
Quick Ratio: The ratio compares the liquid assets of an entity that are, cash, marketable
securities and accounts receivables to the overall current liabilities and is calculated through
the use of following formula (Stickney et al., 2009):
Quick Ratio=522323/154414
Quick Ratio=3.38
14
Quick Ratio of MEB
Quick Ratio=2550426/2578797
Quick Ratio=0.99
Thus, it can be said quick ratio of HSL is better than that of MEB and therefore it
possess greater ability to meet its short-tem obligations.
Market Performance
The market performance determines the behavior of securities of an entity in the
marketplace (Weil, Schipper and Francis, 2013). It is assessed through the calculation of EPS
and DPS for both the companies that are HSL and MEB.
Market Performance
0.25
0.20
0.15
In RM
0.10
0.05
0.00
Hock Seng Lee Muhibbah Engineering
EPS 0.10 0.22
DPS 0.02 0.05
Earning Per Share (EPS): It measures the overall earnings realized by a company in
comparison to the number of outstanding shares and is calculated though the use of formula:
As depicted in the graph, the EPS of HSL is 0.10 while that of MEB is 0.22 and
therefore it can be stated that earnings realized by shareholders of MEB is greater in
comparison to that of HSL.
15
Dividend per Share (DPS): It measures the income paid as dividends by an entity in
comparison to the overall income realized and is calculated through the use of following
formula (Stickney et al., 2009):
Às depicted in the above table, the DPS ratio of HSL is 0.02 and that of MEB is 0.05
thus greater than that of HSL. Thus, it can be said that dividends paid by MEB to its
shareholders is greater than that of HSL. The market performance of MEB can be regarded
better in comparison to that of HSL through the analysis of EPS and DPS ratios of both the
companies.
Efficiency analysis
The efficiency analysis determines the ability of a company to use its assets and
liabilities effectively (Gibson, 2010). It is determined through the calculation of asset
turnover ratio and debtor turnover ratio for both the companies of HSL and MEB.
Efficiency Analysis
3.00
2.50
2.00
In Times
1.50
1.00
0.50
0.00
Hock Seng Lee Muhibbah
Engineering
Asset Turnover Ratio 0.57 0.47
Debtor turnover ratio 1.75 2.72
Asset Turnover Ratio: It measures the ability of a company to generate sales from its asset
base and is calculated through the use of following formula:
16
Asset Turnover Ratio= 498546/ 872904
Debtor Turnover Ratio: It measures the credit sales realized by an entity in comparison to the
overall sales revenue and is calculated through the formula:
Debtor Turnover Ratio=Net Sales/Average Accounts Receivables (Ernst and Häcker, 2012)
As depicted in the above table, the debtor turnover ratio of HSL is 1.75 while that of
MEB is 2.72. Thus, MEB has better ability of collecting its accounts receivables. As inferred
from efficiency analysis, both the companies have effectively uses its assets and liabilities for
achieving internal growth.
4. Comparative Analysis
The comparative analysis for both the companies is carried out through the analysis of
the following three factors:
Segmentation Analysis
Wholly-owned subsidiary of Public listed Its not a subsidiary and conducts its
company naMEB Hock Seng Lee Berhad activities on an international level as a
main company
Member of SHEDA (Sarawak Housing MEB has acquired 500 acres of land in
and Real Estate Developers Association) Kuantan for expanding its maritime and
17
fabrication capacity
Acquired strategic land bank in the year Entered into an agreement with Perbadanan
2000 (Hock Seng Lee Group Properties, Setiausaha Kerajaan Pahang for the land
2016). purchase (Muhibbah acquires land for
Kuantan Maritime Hub, 2016).
Project Analysis
Kuching Centralised Wastewater Office Floor and car parking for Petronas
Management Project
Pan Borneo Highway Project Fabrication work for Ophir Development
Project
Petanque complex in Kuching Samalaju Port Development in Bintulu
Kuching’s sewerage Westport in Port Klang for
System (HOCK SENG LEE BERHAD: Northport (MUHIBAH ENGINEERING
Annual Report, 2016). (M) BERHAD: Annual Report, 2016).
The comparative analysis of HSL and MEB has presented an analysis of the business
segments, land bank and the current construction projects carried out by each of the company.
The analysis is presented in the table format for providing a clear demonstration of the
differences between the two major construction companies of Malaysia.
5. Recommendation
It can be said from the overall analysis of both the companies that MEB has strong
financial performance in comparison to HSL. The MEB operates on a large scale as
compared to HSL as indicated from the capital structure of both the companies. Also, the
MEB has greater profitability, liquidity, market performance and efficiency in comparison to
that of HSL. As such, the HSL is recommended to devise and implement a strategic aim of
promoting the expansion of its business segments for enhancing its competitiveness in the
construction sector of the country. It should aim to achieve foreign investment projects for
increasing its revenue output and thereby supporting the expansion plans of its business
segments (Raftery, 2004). In the basis of comparative analysis, it can be seen that HSL has
fewer business segments in comparison to MEB that operates diverse business segments. The
MEB has achieved recognition in both domestic and international markets owning to its
involvement in developing complex infrastructure such as ships, airports and fabrication
18
works. Also, it is currently involved in acquisition of two land projects as compared to only
one in HSL for enhancing its growth and development.
The construction sector overview for the year 2016 in Malaysia has indicated that the
industry is presently in a state of positive economic growth. This is due to larger demand of
infrastructure development in the country such as residential buildings, civil engineering
projects and specific trade sectors. The construction industry has experienced a boom in
Malaysia after the occurrence of economy crisis in year 2007. There is positive outlook for
the future growth of the industry supported by the macro-economic factors analysis of low
inflation rate, increasing GDP and foreign investment and easy availability of labor (Oxford
Business Group, 2009). The construction sector overview for the financial year 2017 has
indicated that the industry is estimated to record an economic growth of about 8% in the
coming financial year. As such, it is highly advised to HSL to invest considerably for
expanding its business segments in order to improve its competitive image in the global
market place (Palepu et al., 2007).
6. Conclusion
It can be stated from the overall analysis carried out in the report that construction
industry in Malaysia is presently in a state of positive growth and development. The main
reason for the continued growth and development of the industry is increasing demand of
construction works in the country for supporting its plan of expansion and development.
There is large scale development of residential buildings, complex infrastructure and civil
engineering works that will support the increasing output achieved by the construction sector
presently by the government of Malaysia. The positive outlook for the growth of the
construction sector has further supported the expansion plans of the construction companies
in the country. The lower inflation rate, increasing GDP, decreasing unemployment rate and
increasing foreign investment in the country also supports the continued growth and
development in the construction sector. The financial ratio analysis of two major companies
in the construction sector of the country, that are, HSL and MEB, has also reveled that both
the companies are at present in good financial position due to positive outlook of the industry.
The profitability, capital structure, liquidity, market performance and efficiency analysis of
HSL and MEB has revealed that both the companies are delivering good financial
performance that is expected to increase in the future financial year. The comparative
analysis of both the companies has revealed that MEB have larger business segments in
comparison to HSL and operates on a much bigger scale as compared to HSL. The MEB
operates both in domestic and international platform while HSL mainly operates on a
domestic scale. Thus, it can be stated that construction industry is Malaysia is a vital industry
and largely supports its economic growth and development.
19
References
Ernst, D. and Häcker, J. 2012. Applied International Corporate Finance. Vahlen.
Geological Survey. 2012. Area Reports: International Review: 2010, International, Asia and
the Pacific. Government Printing Office.
HOCK SENG LEE BERHAD. 2016. Annual Report. [Online]. Available at:
https://www.hsl.com.my/PDF/HSLB-ar2016.pdf [Accessed on: 17 October 2017].
Liew, M.S. et al. 2014. Malaysian Construction Sector and Malaysia Vision 2020: Developed
Nation Status. Procedia - Social and Behavioral Sciences 109, pp. 507 – 513.
Muhibbah acquires land for Kuantan Maritime Hub. 2016. [Online]. Available at:
http://www.thestar.com.my/business/business-news/2016/06/06/muhibbah-acquires-land-for-
kuantan-maritime-hub/ [Accessed on: 17 October 2017].
Palepu, K. et al. 2007. Business Analysis and Valuation: Text and Cases. Cengage Learning
EMEA.
Rafiq, S. 2013. The Growth and Stabilization Properties of Fiscal Policy in Malaysia.
International Monetary Fund.
Raftery, J. 2004. The Construction Sector in the Asian Economies. Taylor & Francis.
Stickney, C.P. et al. 2009. Financial Accounting: An Introduction to Concepts, Methods and
Uses. Cengage Learning.
20
Weil, R., Schipper, K. and Francis, J. 2013. Financial Accounting: An Introduction to
Concepts, Methods and Uses. Cengage Learning.
Weygandt, J., Kieso, D.E. and Kimmel, P.D. 2010. Financial Accounting: IFRS. John Wiley
& Sons.
21