My

Annual Budget
Career Choice - Computer Programmer $79,530
Income
Months January February March April May June July August September October November December Totals
Wages $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $6,666.67 $80,000.00
Bonus $8,000.00 $8,000.00
TOTAL Income $88,000.00
Expenses
Charitable giving
Faith organization $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $600.00
TOTAL Charitable giving $600.00
Transportation
1 Year Car payment $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $572.22 $6,866.67
Car insurance $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $171.67 $2,060.00
Car Gas $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $1,200.00
TOTAL Transportation $10,126.67
Communication
Cell phone monthly plan $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $80.00 $960.00
Television $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $120.00 $1,440.00
Internet $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $1,200.00
TOTAL Communication $3,600.00
Monthly Expenses
Gas Bill $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 $360.00
Electric Bill $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $900.00
Water Bill $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $240.00
Netflix $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $120.00
Dining Out $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $2,400.00
Mortage $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $18,000.00
TOTAL Entertainment $22,020.00
Personal Expenses
Toiletries $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $600.00
Clothing 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.00 $0.00 $0.00 $0.00 0 $200.00
TOTAL Personal Expenses $800.00
Food/household expenses
Groceries $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $4,800.00
TOTAL Food/household
expenses $4,800.00
Additional Expenses
Pool/Lawn Service $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Haircut/Nail Salon $20.00 $0.00 $0.00 $0.00 $0.00 $20.00 $0.00 $0.00 $0.00 $20.00 $0.00 $0.00 $60.00
TOTAL Expenses $41,946.67
Savings
Long term goals
Car $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $166.67 $2,000.00
TOTAL Long term goals $2,000.00
Short term goals
Vacation $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $33.33 $400.00
TOTAL Short term goals $400.00
TOTAL Savings $2,400.00
TOTAL BUDGET $43,653.33