Professional Documents
Culture Documents
Remar FMR Bicbica
Remar FMR Bicbica
Contract: CONSTRUCTION OF FLOOD CONTROL AND CONCRETING OF FMR BARANGAY L-BICBICA, BADIO, VALBUENA, & SALANAP
& BUNGRO, PINILI ILOCOS NORTE
Location: PINILI, ILOCOS NORTE
Materials:
660.00 bags Portland Cement 285.00 /bag 188,100.00
120.00 cu.m. Boulders 650.00 /cu.m. 78,000.00
30.00 cu.m. Fine Aggregates 500.00 /cu.m. 15,000.00
8.00 pcs 2''dia. PVC Pipe (Weephole) 290.00 /pc 2,320.00
3.00 pcs Filter Cloth 275.00 /pc 825.00
1.00 lot Miscellaneous (1% of Materials) 2,842.45 /lot 2,842.45
287,087.45
Equipment Rental:
1 unit 1-Bagger Concrete Mixer 172.00 /hour 53.00 9,116.00
1 unit Backhoe (0.8cu.m.) 1,537.00 /hour 16.00 24,592.00
1 unit Water Truck (1000gal) 1,065.00 /hour 16.00 17,040.00
Minor Tools (10% Labor) 3,345.63
Equipment Rental 54,093.63
Labor:
1 Construction Foreman 81.25 /hour 53 hour 4,306.25
2 Skilled Laborers 56.25 /hour 53 hour 5,962.50
10 Laborers 43.75 /hour 53 hour 23,187.50
33,456.25
II. BILLBOARD
QUANTITY = 1.00 UNIT
Materials:
1 pcs 1/2'x4'x8' Marine Plywood 600 /pcs 600.00
40 bd.ft 2" x 2" x 20' Good Lumber 65 /bd.ft 2,600.00
32 sq.ft. Tarpaulin (4'x8') 55 /sq.ft. 1,760.00
4,960.00
Equipment Rental:
Labor:
1 Construction Foreman 81.25 /hour 1 hour 81.25
1 Skilled Laborers 56.25 /hour 1 hour 56.25
1 Laborers 43.75 /hour 1 hour 43.75
Labor Cost 181.25
Direct Cost P 5,141.25
Indirect Cost
OCM 771.19
PROFIT 476.08
VAT 319.43
P 1,566.69
Total P 6,707.94
Materials:
660.00 bags Portland Cement 285.00 /bag 188,100.00
120.00 cu.m. Boulders 650.00 /cu.m. 78,000.00
30.00 cu.m. Fine Aggregates 500.00 /cu.m. 15,000.00
8.00 pcs 2''dia. PVC Pipe (Weephole) 290.00 /pc 2,320.00
3.00 pcs Filter Cloth 275.00 /pc 825.00
1.00 lot Miscellaneous (1% of Materials) 2,842.45 /lot 2,842.45
287,087.45
Equipment Rental:
1 unit 1-Bagger Concrete Mixer 172.00 /hour 50.00 8,600.00
1 unit Backhoe (0.8cu.m.) 1,537.00 /hour 16.00 24,592.00
1 unit Water Truck (1000gal) 1,065.00 /hour 16.00 17,040.00
Minor Tools (10% Labor) 3,156.25
Equipment Rental 53,388.25
Labor:
1 Construction Foreman 81.25 /hour 50 hour 4,062.50
2 Skilled Laborers 56.25 /hour 50 hour 5,625.00
10 Laborers 43.75 /hour 50 hour 21,875.00
31,562.50
II. BILLBOARD
QUANTITY = 1.00 UNIT
Materials:
1 pcs 1/2'x4'x8' Marine Plywood 600 /pcs 600.00
40 bd.ft 2" x 2" x 20' Good Lumber 65 /bd.ft 2,600.00
32 sq.ft. Tarpaulin (4'x8') 55 /sq.ft. 1,760.00
4,960.00
Equipment Rental:
Labor:
1 Construction Foreman 81.25 /hour 1 hour 81.25
1 Skilled Laborers 56.25 /hour 1 hour 56.25
1 Laborers 43.75 /hour 1 hour 43.75
Labor Cost 181.25
Direct Cost P 5,141.25
Indirect Cost
OCM 771.19
PROFIT 476.08
VAT 319.43
P 1,566.69
Total P 6,707.94
Materials:
660.00 bags Portland Cement 285.00 /bag 188,100.00
120.00 cu.m. Boulders 650.00 /cu.m. 78,000.00
30.00 cu.m. Fine Aggregates 500.00 /cu.m. 15,000.00
8.00 pcs 2''dia. PVC Pipe (Weephole) 290.00 /pc 2,320.00
3.00 pcs Filter Cloth 275.00 /pc 825.00
1.00 lot Miscellaneous (1% of Materials) 2,842.45 /lot 2,842.45
287,087.45
Equipment Rental:
1 unit 1-Bagger Concrete Mixer 172.00 /hour 53.00 9,116.00
1 unit Backhoe (0.8cu.m.) 1,537.00 /hour 16.00 24,592.00
1 unit Water Truck (1000gal) 1,065.00 /hour 16.00 17,040.00
Minor Tools (10% Labor) 3,345.63
Equipment Rental 54,093.63
Labor:
1 Construction Foreman 81.25 /hour 53 hour 4,306.25
2 Skilled Laborers 56.25 /hour 53 hour 5,962.50
10 Laborers 43.75 /hour 53 hour 23,187.50
33,456.25
II. BILLBOARD
QUANTITY = 1.00 UNIT
Materials:
1 pcs 1/2'x4'x8' Marine Plywood 600 /pcs 600.00
40 bd.ft 2" x 2" x 20' Good Lumber 65 /bd.ft 2,600.00
32 sq.ft. Tarpaulin (4'x8') 55 /sq.ft. 1,760.00
4,960.00
Equipment Rental:
Labor:
1 Construction Foreman 81.25 /hour 1 hour 81.25
1 Skilled Laborers 56.25 /hour 1 hour 56.25
1 Laborers 43.75 /hour 1 hour 43.75
Labor Cost 181.25
Direct Cost P 5,141.25
Indirect Cost
OCM 771.19
PROFIT 476.08
VAT 319.43
P 1,566.69
Total P 6,707.94
Equipment Rental:
1 unit Prime Mover (mob. And demob.) 1,230.04 /hour 2.50 3,075.10
1 unit Road Grader, 140HP/G710A 2,173.00 /hour 2.50 5,432.50
1 unit Road Roller, Vibratory (Single Drum), SP56 1,507.00 /hour 2.50 3,767.50
1 unit Water Truck (1000gal) 1,065.00 /hour 2.50 2,662.50
Equipment Rental 14,937.60
Labor:
1 Construction Foreman 81.25 /hour 2 hours 162.50
2 Laborers 43.75 /hour 2 hours 175.00
Labor Cost 337.50
Equipment Rental:
1 unit Road Grader, 140HP/G710A 2,173.00 /hour 2.00 4,346.00
1 unit Road Roller, Vibratory (Single Drum), SP56 1,507.00 /hour 2.00 3,014.00
1 unit Water Truck (1000gal) 1,065.00 /hour 2.00 2,130.00
1 unit Plate Compactor 123.00 /hour 2.00 246.00
Equipment Rental 9,736.00
Labor:
1 Construction Foreman 81.25 /hour 2 hour 162.50
2 Laborers 43.75 /hour 2 hour 175.00
Labor Cost 337.50
Equipment Rental:
1 unit Road Grader, 140HP/G710A 2,173.00 /hour 2.00 4,346.00
1 unit Road Roller, Vibratory (Single Drum), SP56 1,507.00 /hour 2.00 3,014.00
1 unit Water Truck (1000gal) 1,065.00 /hour 2.00 2,130.00
1 unit Plate Compactor 123.00 /hour 2.00 246.00
Equipment Rental 9,736.00
Labor:
1 Construction Foreman 81.25 /hour 2 hour 162.50
2 Laborers 43.75 /hour 2 hour 175.00
Labor Cost 337.50
Equipment Rental:
1 unit 1-Bagger Concrete Mixer 172.00 /hour 32.00 5,504.00
1 unit Concrete Vibrator 148.88 /hour 32.00 4,764.16
1 unit Water Pump w/ Tank 96.88 /hour 32.00 3,100.16
1 unit Concrete Saw (Blade 14''dia.) 167.38 /hour 32.00 5,356.16
Equipment Rental 18,724.48
Labor:
1 Construction Foreman 81.25 /hour 32 hour 2,600.00
Preparatory Works
2 Carpenter/ Steelmen 56.25 /hour 32 hour 3,600.00
2 Laborers 43.75 /hour 32 hour 2,800.00
Concrete Pouring
2 Mason 56.25 /hour 32 hour 3,600.00
10 Laborers 43.75 /hour 32 hour 14,000.00
1 Laborer (Curing) 43.75 /hour 32 hour 1,400.00
Labor Cost 28,000.00
V. BILLBOARD
QUANTITY = 1.00 UNIT
Materials:
1 pcs 1/2'x4'x8' Marine Plywood 600 /pcs 600.00
40 bd.ft 2" x 2" x 20' Good Lumber 65 /bd.ft 2,600.00
32 sq.ft. Tarpaulin (4'x8') 55 /sq.ft. 1,760.00
4,960.00
Equipment Rental:
Labor:
1 Construction Foreman 81.25 /hour 1 hour 81.25
1 Skilled Laborers 56.25 /hour 1 hour 56.25
1 Laborers 43.75 /hour 1 hour 43.75
Labor Cost 181.25
Direct Cost P 5,141.25
Indirect Cost
OCM 771.19
PROFIT 476.08
VAT 319.43
P 1,566.69
Total P 6,707.94
Equipment Rental:
1 unit Prime Mover (mob. And demob.) 1,230.04 /hour 2.50 3,075.10
1 unit Road Grader, 140HP/G710A 2,173.00 /hour 2.50 5,432.50
1 unit Road Roller, Vibratory (Single Drum), SP56 1,507.00 /hour 2.50 3,767.50
1 unit Water Truck (1000gal) 1,065.00 /hour 2.50 2,662.50
Equipment Rental 14,937.60
Labor:
1 Construction Foreman 81.25 /hour 2 hours 162.50
2 Laborers 43.75 /hour 2 hours 175.00
Labor Cost 337.50
Equipment Rental:
1 unit Road Grader, 140HP/G710A 2,173.00 /hour 2.00 4,346.00
1 unit Road Roller, Vibratory (Single Drum), SP56 1,507.00 /hour 2.00 3,014.00
1 unit Water Truck (1000gal) 1,065.00 /hour 2.00 2,130.00
1 unit Plate Compactor 123.00 /hour 2.00 246.00
Equipment Rental 9,736.00
Labor:
1 Construction Foreman 81.25 /hour 2 hour 162.50
2 Laborers 43.75 /hour 2 hour 175.00
Labor Cost 337.50
Equipment Rental:
1 unit Road Grader, 140HP/G710A 2,173.00 /hour 2.00 4,346.00
1 unit Road Roller, Vibratory (Single Drum), SP56 1,507.00 /hour 2.00 3,014.00
1 unit Water Truck (1000gal) 1,065.00 /hour 2.00 2,130.00
1 unit Plate Compactor 123.00 /hour 2.00 246.00
Equipment Rental 9,736.00
Labor:
1 Construction Foreman 81.25 /hour 2 hour 162.50
2 Laborers 43.75 /hour 2 hour 175.00
Labor Cost 337.50
Equipment Rental:
1 unit 1-Bagger Concrete Mixer 172.00 /hour 35.00 6,020.00
1 unit Concrete Vibrator 148.88 /hour 35.00 5,210.80
1 unit Water Pump w/ Tank 96.88 /hour 35.00 3,390.80
1 unit Concrete Saw (Blade 14''dia.) 167.38 /hour 35.00 5,858.30
Equipment Rental 20,479.90
Labor:
1 Construction Foreman 81.25 /hour 40 hour 3,250.00
Preparatory Works
2 Carpenter/ Steelmen 56.25 /hour 35 hour 3,937.50
2 Laborers 43.75 /hour 35 hour 3,062.50
Concrete Pouring
2 Mason 56.25 /hour 35 hour 3,937.50
10 Laborers 43.75 /hour 35 hour 15,312.50
1 Laborer (Curing) 43.75 /hour 40 hour 1,750.00
Labor Cost 31,250.00
I. STONE MASONRY
QUANTITY = 24.00 cu.m.
Materials:
132.00 bags Portland Cement 285.00 /bag 37,620.00
24.00 cu.m. Boulders 650.00 /cu.m. 15,600.00
6.00 cu.m. Fine Aggregates 500.00 /cu.m. 3,000.00
2.00 pcs 2''dia. PVC Pipe (Weephole) 290.00 /pc 580.00
1.00 pcs Filter Cloth 275.00 /pc 275.00
1.00 lot Miscellaneous (1% of Materials) 570.75 /lot 570.75
57,645.75
Equipment Rental:
1 unit 1-Bagger Concrete Mixer 172.00 /hour 2.00 344.00
1 unit Backhoe (0.8cu.m.) 1,537.00 /hour 2.00 3,074.00
1 unit Water Truck (1000gal) 1,065.00 /hour 2.00 2,130.00
Minor Tools (10% Labor) 126.25
Equipment Rental 5,674.25
Labor:
1 Construction Foreman 81.25 /hour 2 hour 162.50
2 Skilled Laborers 56.25 /hour 2 hour 225.00
10 Laborers 43.75 /hour 2 hour 875.00
1,262.50
V. BILLBOARD
QUANTITY = 1.00 UNIT
Materials:
1 pcs 1/2'x4'x8' Marine Plywood 600 /pcs 600.00
40 bd.ft 2" x 2" x 20' Good Lumber 65 /bd.ft 2,600.00
32 sq.ft. Tarpaulin (4'x8') 55 /sq.ft. 1,760.00
4,960.00
Equipment Rental:
Labor:
1 Construction Foreman 81.25 /hour 1 hour 81.25
1 Skilled Laborers 56.25 /hour 1 hour 56.25
1 Laborers 43.75 /hour 1 hour 43.75
Labor Cost 181.25
Direct Cost P 5,141.25
Indirect Cost
OCM 771.19
PROFIT 476.08
VAT 319.43
P 1,566.69
Total P 6,707.94
BILL OF QUANTITIES
UNIT COST AMOUNT
ITEM PARTICULARS QUANTITY UNIT (Pesos) (Pesos)
Php 2,119,909.27
TWO MILLION ONE HUNDRED NINETEEN THOUSAND NINE HUNDRED NINE PESOS AND TWENTY SEVEN CENTAVOS ONLY
In Words
Submitted by:
PERT-CPM
5 35
10 40
75 95
BRGY. L-BICBICA
STONE MASONRY
75 95
30 BRGY.
SALANAP
0 5 5 35 40 60 60 65 65 70 70 75 PCCP
0 5 10 40 40 60 60 65 65 70 70 75 20
5 30 20 5 5 5 80 85 85 90
5 40 BRGY. BUNGRO
BRGY. BUNGRO
AGGREGATE BASE
SUB-GRADE PREP.
5 40 COURSE.
5 5
BRGY. VALBUENA
STONE MASONRY
35
DUMMY PATH
CRITICAL PATH
95 120
95 120
BRGY.
BUNGRO PCCP
85 90
END
90 95 25
BRGY. BUNGRO
AGGREGATE
SUBBASE COURSE.
5
ADIENTE
NG OFFICER
UCTION
2019
Reference No:
Contract: CONSTRUCTION OF FLOOD CONTROL AND CONCRETING OF FMR BARANGAY L-BICBICA, BADIO, VALBUENA, & SALANAP
& BUNGRO, PINILI ILOCOS NORTE
Location: PINILI, ILOCOS NORTE
###
95
90
85
Percentage of Accomplishment (%)
80
75
70
65
60
0.94 55
1.42 50
1.42 45
1.48 1.48 1.48 1.48 1.48 40
35
30
25
20
15
2.43 2.43 2.43 2.43 10
5
0
80 85 90 95 100 105 110 115 120
s
5 30 60 90 120
Number of Days
Submitted by:
5 30 60 90 120
Number of Days
Submitted by:
SUMMARY OF MATERIALS
Site Engineer
Construction Foreman
Skilled Laborer
Laborer
5 30 60 90 120
Number of Days
Submitted by:
REMAR
REMAR
REMAR
E MA
R R
REMAR
remar
REMAR
REM
AR