Professional Documents
Culture Documents
ManPro-6 Present Worth Analysis 2019
ManPro-6 Present Worth Analysis 2019
Situation Criterion
For fixed input Maximize output
For fixed output Minimize input
Neither input nor output fixed Maximize (output – input)
Situation Criterion
Fixed input Amount of money or other Maximize present worth of
input resources are fixed benefits or other outputs
Fixed output There is a fixed task, benefit, Minimize present worth of
or other output to be costs or other inputs
accomplished
Neither input nor Neither amount of money, or Maximize (present worth
output is fixed other inputs, nor amount of of benefits minus present
benefits, or other outputs, is worth of costs), that is,
fixed maximize net present
worth
n = 5 years
PW of Benefits n = 5 years
PW of Benefits
PW of benefits A = 300(P/A,7%,5) = 300(4.100) = $1230
PW of benefits B = 400(P/A,7%,5) – 50(P/G,7%,5)
= 400(4.100) – 50(7.647) = $1257.65
Device B has the larger present worth of benefits and is, therefore, the
preferred alternative.
It is worth noting that, if we ignore the time value of money, both alternatives
provide $1500 worth of benefits over the five-year period. Device B provides
greater benefits in the first two years and smaller benefits in the last two
years. This more rapid flow of benefits from B, although the total magnitude
equals that of A, results in a greater present worth of benefits.
Solution: This problem illustrates stage construction. The aqueduct may be built in a single
stage, or in a smaller first stage followed many years later by a second stage to provide the
additional capacity when needed.
The two-stage construction has a smaller present worth cost and is the preferred construction
plan.
PROGRAM STUDI SARJANA GEOLOGI DAN GEOFISIKA
FAKULTAS MATEMATIKA DAN ILMU PENGETAHUAN ALAM
13
2018
Example No.3
A purchasing agent is considering the purchase of some new equipment for the mailroom.
Two different manufacturers have provided quotations. An analysis of the quotation indicates
the following:
A firm is trying to decide which of the two alternate weighing scales it should install to check a
package filling operation in the plant. The scales would allow better control of the filling
operation and result in less overfilling. If both scales have lives equal to the six-year analysis
period, which one should be selected? Assume an 8% interest rate.
Solution:
Atlas scales: PW of benefits – PW of cost = 450(P/A,8%,6) + 100(P/F,8%,6) – 2000
= 450(4.623) + 100(0.6302) – 2000
= 2080 + 63 – 2000 = $143
TT scales: PW of benefits – PW of cost = 600(P/A,8%,6) + 700(P/F,8%,6) – 3000
= 600(4.623) + 700(0.6302) – 3000
= 2774 + 441 – 3000 = $215
The salvage value of the scales, it should be noted, is simply treated as another benefit of the
alternative. Since the criterion is to maximize the PW of benefits minus the PW cost, the
preferred alternative is the Tom Thumb scales.
PROGRAM STUDI SARJANA GEOLOGI DAN GEOFISIKA
FAKULTAS MATEMATIKA DAN ILMU PENGETAHUAN ALAM
15
2018
Net present worth
Solution:
Allied: PW of cost = 1600 – 325(P/F,7%,10) = 1600 – 325(0.5083)
= 1600 – 165 = $1435
The PW of cost has increased. This is due to the more distant recovery of the salvage value.
More importantly, we now find ourselves attempting to compare Speedy equipment (with its
five-year life), against the Allied equipment with a ten-year life. This variation in the useful life of
the equipment means we no longer have a situation of fixed output. Speedy equipment in the
mailroom for five years is certainly not the same as ten years of service with Allied equipment.
For PW calculations, it is important that we select an analysis period and judge the
consequences of each of the alternatives during the selected analysis period.
PROGRAM STUDI SARJANA GEOLOGI DAN GEOFISIKA
FAKULTAS MATEMATIKA DAN ILMU PENGETAHUAN ALAM
19
2018
• Not only is the firm and its economic environment important in
selecting an analysis period, but also the specific situation being
analyzed is important.
• If the Allied equipment has a useful life of ten years, and the
Speedy equipment will last five years, one solution is to select a
ten-year analysis period.
• The choice of the least-common-multiple analysis period in
this case means that we would compare the ten-year life of Allied
equipment against an initial purchase of Speedy equipment plus
its replacement with new Speedy equipment in five years.
• The result is to judge the alternatives on the basis of a ten-year
requirement in the mailroom.
• On this basis the economic analysis is as follows:
1500 1500
PW of cost = 1500 + (1500 – 200)(P/F,7%,5) - 200(P/F,7%,10)
= 1500 + 1300(0.7130) – 200(0.5083)
= 1500 + 927 – 102 = $2325
Allied: 325
1600
For the fixed output ten years of service in the mailroom, the Allied equipment, with its
smaller present
PROGRAM worthGEOLOGI
STUDI SARJANA of cost,DAN
is GEOFISIKA
preferred. 21
FAKULTAS MATEMATIKA DAN ILMU PENGETAHUAN ALAM
2018
3. Infinite analysis period—Capitalized cost
For n = ∞, A = Pi
How much should one set aside to pay $50 per year for maintenance on a
gravesite if interest is assumed to be 4%? For perpetual maintenance, the
principle sum must remain undiminished after making the annual
disbursement.
Solution:
Annual disbursement A
Capitalized cost P = ----------------------------
Interest rate I
P = 50/0.04 = $1250
...
70 years 140 years n= ∞
Capitalized cost
P
The $8 million disbursement at the end of seventy years may be resolved into an equivalent A.
A = F(A/F,i,n) = 8 million(A/F,7%,70) = $8 million(0.00062) = $4960
The pipe and pump will have a salvage value at the end of five years equal to
the cost to remove them. The pump will operate 2000 hours per year. The
lowest interest rate at which the contractor is willing to invest money is 7%.
(The minimum required interest rate for invested money is called the
minimum attractive rate of return, or MARR). Select the alternative with
the least present worth of cost.
We can compute the PW of cost for each alternative. For each pipe size, the
PW of cost is equal to the installed cost of the pipeline and pump plus the PW
of five years of pumping costs.
Pipe size
2” 3” 4” 6”
Installed cost of pipeline
and pump ($) 22,000 23,000 25,000 30,000
Cost per hour for pumping ($) 1.20 0.65 0.50 0.40
*Includes the land and structures, but does not include the $8000 fee to the consulting firm.
Assuming 10% is the minimum attractive rate of return, what should the
investor do?
It should note that even if he does nothing, the total venture would
not be a very satisfactory one. This is due to the fact that the investor
spent $8000 for professional advice on the possible use of property.
But, because the $8000 is a past cost, it is a sunk cost.
This problem is one of neither fixed input nor fixed output, so the
criterion will be to maximize the PW of benefits minus the PW of cost,
or, simply stated, maximize net present worth.
A piece of land may be purchased for $610,000 to be strip-mined for the underlying
coal. Annual net income will be $200,000 per year for ten years. At the end of the
ten years, the surface of the land will be restored as required by a federal law on
strip mining. The cost of reclamation will be $1,500,000 more than the resale value
of the land after it is restored. Using a 10% interest rate, determine whether the
project is desirable
Solution: The investment opportunity may be described by the following cash flow:
Year Cash flow, in thousands
0 -$610
1-10 +200 (per year)
10 -1500
NPW = -610 + 200(P/A,10%,10) - 1500(P/F,10%,10)
= -610 + 200(6.145) - 1500(0.3855)
= -610 + 1229 - 578
= + 41
Solution: Alternative A
1000
850
700
550
400 400 400 400
2000
700
600
500
400
300 300 300 300
1500
A
A
P
F
A A
P F