Professional Documents
Culture Documents
Sem 11 HedgeAccounting - Part II (NTUL)
Sem 11 HedgeAccounting - Part II (NTUL)
Balance sheet
Change in fair value adjusted Change in fair value adjusted
against carrying amount against carrying amount
22 March 2018 © Lee Kin Wai 2
TLK Illustration 10.6 Hedge of an exposed monetary asset
• FC 1 = S$ FC 1 = S$
• 2 Dec 20x4 1.850 1.835
• 31 Dec 20x4 1.835 1.825
• 31 Jan 20x5 1.820 1.820
Fair value of forward contract = 0 at inception. No journal entry for forward contract.
31 Dec 20x4
E2
Dr. exchange loss (P/L) 1,500
Cr. Account receivables 1,500
Exchange loss = FC 100,000 x (1.835 spot 31-12-20x4 - 1.850 spot 2-12-20x4) = $1,500
Contracted forward rate maturing on 31-Jan-20x5 that is "locked in" on 2-12-20x4 = 1.835
Current forward rate maturing on 31-jan-20x5 on 31-12-20x4 = 1.825
Change in forward rate 0.010
Change in fair value of forward contract = 0.010 x FC 100,000 = 1,000
E3
Dr. Forward contract (derivative asset) 1,000
Cr. Gain on forward contract (P/L) 1,000
Revalue forward contract and
record a transaction gain on forward contract): [FC 100,000 × (1.825 – 1.835)].
22 March 2018 © Lee Kin Wai 5
TLK Illustration 10.6 Hedge of an exposed monetary asset
31 Jan 20x5
E4
Dr. exchange loss (P/L) 1,500
Cr. Account receivables 1,500
Exchange loss = FC 100,000 x (1.835 spot 31-12-20x4 - 1.820 spot 31-1-20x5) = $1,500
E5
Dr. Forward contract (derivative asset) 500
Cr. Gain on forward contract (P/L) 500
Revalue forward contract and record a transaction gain on forward
contract): [FC 100,000 × (1.82 – 1.825) ].
E7
Dr. Cash 1,500
Cr. Forward contract (derivative asset) 1,500
close forward contract at settlement date
•The settlement amount of the forward contract
= notional amount x difference between the contracted forward rate and spot rate at settlement date
=[FC 100,000 × (1.835 – 1.82)] = 1,500
•At settlement, the forward contract is a derivative asset as there a receipt due from the broker because the
contracted forward rate is higher than the final spot rate.
•The net cash proceeds of $183,500 effectively locks in the overall settlement at the forward rate of 1.835.
•There is a loss of $3,000 on the accounts receivable that is partially offset by a gain of $1,500 on the
forward contract as a result of the depreciation of the FC against the dollar.
•The difference of $1,500 = forward discount on the contract = the cost of hedging.
•Since the loss on the accounts receivable and the gain on the forward contract are both taken to the income
statement, special rules for hedge accounting are not needed to achieve the offset.
OCI 0 0 0
Economic consequences
Cash flow in 20x4 and 20x5
Cash inflow from sales (collect from customer) 182,000 182,000 182,000
fair value hedge of inventory spot price of gold forward price of gold for maturity on 31 March 20x4
1 November 20x3 352 350
31 December 20x3 342 340
31 March 20x4 330 330
1 November 20x3
No journal entry is needed for forward contract. Only a memorandum record to reflect
forward contract on gold.
No journal entry is needed for existing inventory (at cost = $300 per unit x 10,000 units =
$ 3,000,000 in balance sheet).
31 December 20x3
E1
Dr. Forward contract (asset) 100,000
Cr. Gain on forward contract (P/L) 100,000
[change in fair value of forward contract ]
E2
Dr. Loss on inventory (P/L) 100,000
Cr. Inventory (asset) 100,000
[ change in fair value of inventory ]
Note - Inventory is marked to market from the spot price of $352 per unit (i.e. spot price
on 1- November-20x3).
There is no marking to market of inventory from original cost of $300 per unit.
31 March 20x4
E3
Dr. Forward contract (asset) 100,000
Cr. Gain on forward contract (P/L) 100,000
[change in fair value of forward contract ]
E4
Dr. Loss on inventory (P/L) 120,000
Cr. Inventory (asset) 120,000
[ change in fair value of inventory ]
E5
Dr. Cash 3,300,000
Cr. Sale 3,300,000
E6
Dr. cost of sales (P/L) 2,780,000
Cr. Inventory (asset) 2,780,000
[record cost of sales of inventory]
E7
Dr. Cash 200,000
Cr. Forward contract (asset) 200,000
[close forward contract ]
22 March 2018 © Lee Kin Wai 15
TLK 10.7 Fair value hedge of inventory
1 2 3
Hedging and Hedging but No hedging
Accounting consequences apply did not apply i.e. no forward
hedge accounting hedge accounting contract
Statement of comprehensive income 1-October-20x3 to 31 March 20x4
Sale 3,300,000 3,300,000 3,300,000
OCI 0 0 0
Economic consequences
Cash inflow / (outflow) from 1 october 20x3 to 31 March 20x4
1.“Hedging and apply hedge accounting” means we hedge and we apply the rules relating
to hedge accounting (in this case the fair value hedge). In this example, the change in fair
value of hedged item (INVENTORY) is recognized in P&L and the change in fair value of
hedging instrument (FORWARD CONTRACT) is recognized in P&L. Thus, the gain / (loss)
on of hedged item (INVENTORY) in the P&L, offset the (loss)/ gain on hedging instrument
(FORWARD CONTRACT) in the P&L.
2.“Hedging but did not apply hedge accounting” means that although we engage in hedging,
we choose NOT apply the special rules relating to hedge accounting (in this case the fair
value hedge). In this example, the existing asset (INVENTORY) is recognized in
HISTORICAL COST and the change in fair value of hedging instrument (FORWARD
CONTRACT) is recognized in P&L.
3.“No hedging” means we did not engage in hedging. In this example, it means we did not
SELL the FORWARD CONTRACT.
•In summary, this example shows that hedging is more beneficial than no hedging. Hedging
reduces volatility of income versus the no-hedge case. “Hedging and apply hedge
accounting” and “hedging but do not apply hedge accounting” have
–Different gross profit
–Same net profit
–Same total comprehensive income
–Same net cash flow effect
22 March 2018 © Lee Kin Wai 17
Example 3 - Fair value hedge of existing asset (FVOCI)
1.We designate the change in intrinsic value of the put option as the
hedging instrument to hedge the change in the fair value of the FVOCI
investment. Thus, we assess hedge effectiveness by comparing the
change in intrinsic value of the put option against the change in the fair
value of the FVOCI investment. This means we exclude the change in
time value of the put option in assessing hedge effectiveness.
1 Jan 20x1
E1
Dr. Investment in X (FVOCI) 40,000
Cr. Cash 40,000
[buy shares in X and classify as FVOCI ]
E2
Dr. Put option purchased (asset) 3,000
Cr. Cash 3,000
[ buy put option and designate as fair value hedge of
financial assets classified as FVOCI]
31 March 20x1
E3
Dr. Deferred loss on FVOCI investment (equity / OCI) 10,000
Cr. Investment in X (FVOCI) 10,000
[loss in fair value of FVOCI ]
E4
Dr. Put Option (asset) 8,000
Cr. Deferred gain on put option ( equity / OCI) 8,000
[ increase in fair value of put option ]
Alternatively we can separate the fair value of put option into 1) intrinsic value & 2) time value.
Thus, we can decompose E4 into E4A and E4B as follow:-
E4A
Dr. Put Option (asset) 10,000
Cr. Deferred gain on put option ( equity / OCI) 10,000
[ change in the intrinsic value of put option ]
E4B
Dr. Deferred gain on put option ( equity / OCI) 2,000
Cr. Put option (asset) 2,000
[ CHANGE in time value of put option ]
22 March 2018 © Lee Kin Wai 24
Example 3 - Fair value hedge of existing asset (FVOCI)
30 april 20x1
E5
Dr. Deferred loss on FVOCI investment (equity / OCI) 18,000
Cr. Investment in X (FVOCI) 18,000
[loss in fair value of AFS]
E6
Dr. Put Option (asset) 17,000
Cr. Deferred gain on put option ( equity / OCI) 17,000
[ increase in fair value of put option ]
Alternatively we can separate the fair value of put option into 1) intrinsic value and 2) time value
Thus, we can decompose E6 into E6A and E6B as follow:-
E6A
Dr. Put Option (asset) 18,000
Cr. Deferred Gain on put option (equity/ OCI) 18,000
[ change in the intrinsic value of put option ]
E6B
Dr. Deferred gain on put option ( equity / OCI) 1,000
Cr. Put option (asset) 1,000
[CHANGE in time value of put option ]
22 March 2018 © Lee Kin Wai 25
Example 3 - Fair value hedge of existing asset (FVOCI)
E7
Dr. Cash 12,000
Cr. Investment in X (FVOCI) 12,000
[sell investment in X (FVOCI) ]
E8
Dr. Cash 28,000
Cr. Put option (asset) 28,000
[ sell put option ]
OCI - fair value gain/ (loss) investment (FVOCI)- March 20x1 (10,000) (10,000) (10,000)
OCI - fair value gain/ (loss) investment (FVOCI) - April 20x1 (18,000) (18,000) (18,000)
OCI - fair value gain/ (loss) put option - March 20x1 8,000 0 0
OCI - fair value gain/ (loss) put option - April 20x1 17,000 0 0
Economic consequences
Cash inflow / (outflow) from 1 Jan 20x1 to 30 April 20x1
buy Investment ( FVOCI) (40,000) (40,000) (40,000)
Buy put option (3,000) (3,000) 0
1. “Hedging and apply hedge accounting” means we hedge and we apply the special
rules relating to hedge accounting (in this case the fair value hedge). In this example,
the change in fair value of hedged item (FVOCI) is recognized in OCI/ equity and the
change in fair value of hedging instrument (put option) is recognized in OCI/ equity
Thus, the gain / (loss) on of hedged item (FVOCI) in the OCI/equity , offset the (loss)/
gain on hedging instrument (put option) in the OCI/equity .
2. “Hedging but did not apply hedge accounting” means that although we engage in
hedging, we choose NOT apply the special rules relating to hedge accounting (in this
case the fair value hedge). In this example, the change in fair value of hedged item
(FVOCI) is recognized in OCI/ equity and the change in fair value of hedging instrument
(put option) is recognized in P&L.
3. “No hedging” means we did not engage in hedging. In this example, it means we did
not buy the put option.
• In summary, this example shows that hedging is more beneficial than no hedging.
Hedging reduces volatility of income versus the no-hedge case. “Hedging and apply
hedge accounting” and “hedging but do not apply hedge accounting” have
1. Different net profit
2. Same total comprehensive income
3. Same net cash flow effect
E2
Dr. Forward contract (asset) 5,000
Cr. Gain on forward contract (P/L) 5,000
[change in fair value of forward contract ]
30 June 20x1
E3
Dr. Loss on firm commitment (P/L) 14,000
Cr. Firm commitment (liability) 14,000
[ fair value adjustment for firm commitment ]
E4
Dr. Forward contract (asset) 14,000
Cr. Gain on forward contract (P/L) 14,000
22 March
[change in 2018 © Lee Kincontract
fair value of forward Wai ] 34
Example 4 - fair value hedge of firm commitment
30 Sept 20x1
E5
Dr. Loss on firm commitment (P/L) 7,000
Cr. Firm commitment (liability) 7,000
[ fair value adjustment for firm commitment ]
E6
Dr. Forward contract (asset) 7,000
Cr. Gain on forward contract (P/L) 7,000
[change in fair value of forward contract ]
E7
Dr. Equipment ( asset) 156,000
Cr. Cash 156,000
[buy equipment ]
22 March 2018 © Lee Kin Wai 35
Example 4 - fair value hedge of firm commitment
E9
Dr. Cash 26,000
Cr. Forward contract (asset) 26,000
[ net settlement of forward contract ]
22 March 2018 © Lee Kin Wai 36
Example 4 - fair value hedge of firm commitment
1 2 3
Fair value hedge of firm commitment Fair value hedge
Accounting consequences Hedge accounting Hedge accounting No hedge
apply not applicable i.e. no forward
Statement of comprehensive income 1- January-20x1 to 30 September 20x1 contract
Loss on firm commitment (P/L) - March (5,000)
Loss on firm commitment (P/L) - June (14,000)
Loss on firm commitment (P/L) - Sept (7,000)
Net profit : 1-1-20x1 to end of useful life of PPE (130,000) (130,000) (156,000)
Total Comprehensive Income : 1-1-20x1 to end of useful life of PPE (130,000) (130,000) (156,000)
Economic consequences
Cash inflow / (outflow) from 1 Jan 20x1 to 31 Oct 20x1
22contract
March 2018settled. © Lee Kin Wai 42
Example 5 – Cash flow hedge of forecasted purchase
• In this example:-
1. The hedged item is the forecast transaction to buy the equipment.
2. The hedging instrument is the purchase of a forward contract (to buy
USD forward).
3. The hedged risk is the exchange risk associated with the forecast
transaction to buy the equipment. If USD appreciate against SGD,
company will suffer a SGD transaction exchange loss on the USD liability.
<--- FV = current forward rate - previous forward rate--->
Date spot exchange rate forward exchange rate Fair value of Spot element in Time value in
USD 1 = SGD for maturity at 31 Oct 20x1 forward contract forward contract forward contract
USD 1 = SGD
1-Jan 20x1
No journal entry is needed for forward contract. Only a memorandum
record to reflect forward contract.
31 March 20x1
E1
Dr. Forward contract (asset) 5,000
Cr. Cash flow hedge reserve (OCI/ equity) 5,000
[change in fair value of forward contract ]
30 June 20x1
E2
Dr. Forward contract (asset) 14,000
Cr. Cash flow hedge reserve (OCI/ equity) 14,000
[change in fair value of forward contract ]
30 Sept 20x1
E3
Dr. Forward contract (asset) 7,000
Cr. Cash flow hedge reserve (OCI/ equity) 7,000
[change in fair value of forward contract ]
E4
Dr. Equipment ( asset) 156,000
Cr. Cash 156,000
[buy equipment ]
• Thus the forecasted purchase subsequently results in the recognition of an existing
asset when equipment is purchased.
E5
Dr. Cash flow hedge reserve (OCI/ equity) 26,000
Cr. Equipment ( asset) 26,000
[ basis adjustment of the Cash flow hedge reserve (OCI/ equity) against the initial cost of asset
(equipment) ]
E6
Dr. Cash 26,000
Cr. Forward contract (asset) 26,000
[ net settlement of forward contract ]
Net profit from 1-1-20x1 to end of useful life of equipment (130,000) (130,000) (156,000)
Total Comprehensive Income : 1-1-20x1 to end of useful life of PPE (130,000) (130,000) (156,000)
Economic consequences
Cash inflow / (outflow) from 1 Jan 20x1 to 31 Oct 20x1
• In this example:-
1. The hedged item is the forecast transaction to buy the equipment.
2. The hedging instrument is the purchase of a forward contract (to buy
USD forward).
3. The hedged risk is the exchange risk associated with the forecast
transaction to buy the equipment. If USD appreciate against SGD,
company will suffer a SGD transaction exchange loss on the USD liability.
1-Jan 20x1
No journal entry is needed for forward contract. Only a memorandum record to
reflect forward contract.
31 March 20x1
E1
Dr. Forward contract (asset) 5,000
Cr. Time value in forward contract (P/L) 1,000
Cr. Cash flow hedge reserve (OCI/ equity) 4,000
[change in fair value of forward contract ]
30 June 20x1
E2
Dr. Forward contract (asset) 14,000
Cr. Time value in forward contract (P/L) 5,000
Cr. Cash flow hedge reserve (OCI/ equity) 9,000
[change in fair value of forward contract ]
30 Sept 20x1
E3
Dr. Forward contract (asset) 7,000
Dr. Time value in forward contract (P/L) 9,000
Cr. Cash flow hedge reserve (OCI/ equity) 16,000
[change in fair value of forward contract ]
E4
Dr. Equipment ( asset) 156,000
Cr. Cash 156,000
[buy equipment ]
Thus the forecast transactions (i.e. forecast purchase) becomes as
existing asset when equipment is purchased.
E5
Dr. Cash flow hedge reserve (OCI/ equity) 29,000
Cr. Equipment ( asset) 29,000
[ basis adjustment of the Cash flow hedge reserve (OCI/ equity) against the initial cost of
asset (equipment) ]
Initial cost of equipment based on spot rate 156,000 E4
Basis adjustment (29,000) E5
Adjusted carrying value of equipment 127,000
Hence, equipment of $127,000 will be subsequently depreciated over its useful life.
E6
Dr. Cash 26,000
Cr. Forward contract (asset) 26,000
[ net settlement
22 March 2018 of forward
© Lee Kincontract
Wai ] 52
Example 6 cash flow hedge – spot versus spot
spot vs spot Cash flow hedge
Accounting consequences Hedge accounting Hedge accounting
No hedge
apply not applicable i.e. no forward
Statement of comprehensive income 1- January-20x1 to 30 September 20x1 contract
Time value of forward contract - March 1,000
Time value of forward contract - June 5,000
Time value of forward contract - Sept (9,000)
Net profit from 1-1-20x1 to end of useful life of equipment (130,000) (130,000) (156,000)
Total Comprehensive Income : 1-1-20x1 to end of useful life of PPE (130,000) (130,000) (156,000)
Economic consequences
Cash inflow / (outflow) from 1 Jan 20x1 to 31 Oct 20x1
31-12-20x5
Dr. interest expense (P/L) S$ 320,000
Cr. Cash S$ 320,000
(record interest expense = 5,000,000 x 4% x 1.6 = 320,000)