Eggplant Veggie Balls

INGREDIENTS UNIT UNIT PRICE

Ground Pork 5kl 1100.00

Eggplants 5kl 300.00
Vegetable Oil(for garlic and 15ml 5.00
onion)
Bread Crumbs 3kl 150.00
Eden cheese 250grams 118.00
Cooking oil (for Frying balls) 1.5 litre 150.00
Onion 5pcs medium size 20.00
Garlic 1 whole garlic 7.00
Black pepper 30ml 10.00
Salt 45ml 5.00
Water (for boiling the veg.) 400ml 5.00
TOTAL COSTING 1870.00

Costing Computation:
 Squash Veggie Balls
INGREDIENTS UNIT UNIT PRICE

Ground pork 5kl 1100.00

Squash 5kl 280.00
Vegetable oil(for garlic and 15ml 5.00
onion)
Bread Crumbs 3kl 150.00
Eden cheese 250grams 118.00
Cooking oil(for frying balls) 1.5ltre 150.00
Onion 5pcs medium size 20.00
Garlic 1 whole garlic 7.00
Black Pepper 30ml 10.00
Salt 45ml 5.00
Water (for boiling the veg.) 400ml 5.00
TOTAL COSTING 1850.00

Costing Computation:
 Carrot Veggie Balls
INGREDIENTS UNIT UNIT PRICE

Ground pork 5kl 1100.00

Carrot 5kl 250.00
Vegetable oil(for garlic and 15ml 5.00
onion)
Bread Crumbs 3kl 150.00
Eden cheese 250grams 118.00
Cooking oil(for frying balls) 1.5ltre 150.00
Onion 5pcs medium size 20.00
Garlic 1 whole garlic 7.00
Black Pepper 30ml 10.00
Salt 45ml 5.00
Water (for boiling the veg.) 400ml 5.00
TOTAL COSTING 1850.00

Costing Computation:
 Pas’a Balls (Carbonara)
INGREDIENTS UNIT UNIT PRICE

TOTAL COSTING 00

Costing Computation:
 Pas’a Balls (Spaghetti)
INGREDIENTS UNIT UNIT PRICE

Spaghetti Pasta 5kl 315.65

Spaghetti Sauce 5kl 345.00
Nestle Cream 750ml 174.00
Cheese 165grams 52.75
Ground Pork 1kl 220.00
Hotdog 1 1/2kl 102.45
Ketchup 550grams 200.00
Garlic 3pcs 3.00
Onion 1medium size 5.00
Water 400ml 5.00
TOTAL COSTING 1422.85

Costing Computation:
 Beef Veggie Balls
INGREDIENTS UNIT UNIT PRICE

TOTAL COSTING 00

Costing Computation:
 Chicken Veggie Balls
INGREDIENTS UNIT UNIT PRICE

TOTAL COSTING 00

Costing Computation:
 PRICING
The pricing of each product per box or per packs came from the ingredients
that are bought and used with the additional of labour of employed, supplier of
vegetables, and the cost also of our vegetables per deliver. It will adjust based
in economic growth of the country or the price of the minor and major
ingredients of our product per box or per packs. The prices of product will be
dependent on how the market price of the main ingredients is.

Any changes of the price of our product will be taken into consideration to the
factor that measures the consumer capability to purchase the product.

PRICE COSTING
Our price will be set according to the production cost including direct and
indirect cost at projected volume of sales plus a desired amount of mark-up.
Our products in Veggie Balls Hauz have more different flavours which are
Pasta Balls (Spaghetti balls and Carbonara balls), Kalabasa balls, Carrots balls,
Eggplant balls, Beef Veggie balls and Chicken Veggieballs.

The prices is 90-110 since 81% of respondent willing to pay on that amount of
price ranged based on the result survey that we conduct and also we suggested
this price according to the competitors prices data. So therefore our price is
now competitively price and it is very affordable for the costumers to buy.