MEGA KONSER REUNI KOESPLUS

PROJECT KONSER
LOKASI JAKARTA
PRODUCTION DELAPAN

NO DESCRIPTION COST QTY DAY

I. PRODUCTION
A TALENTS
Koes Plus 0 1 1
Tkoes 0 1 1
Koesut 0 1 1

B PROMOTION
SMS Masking 1,500,000 1 1
Radio
Buzzer Sosmed
TV Ads Slot
Baliho

C PRE-PRODUCTION
Lanyard + Card Peserta 11,000 1,000 1
Poster Souvenir 4,000 1,000 1
Goodie Bag 7,000 400 1
Kaos Panitia 70,000 15 1
Sticker Acara 1,000 1,000 1
Ticket Receipt 500 1,000 1

D PRODUCTION SUPPORT STUFF

Graha Bhakti Budaya 1 1
Lighting 1 1
HT 75,000 10 1
LED / LCD Screen 4,000,000 1 1
Sarnavil 3x3 750,000 6 1
Sound System 20,000,000 1 1
Sewa AC Standing 5PK 700,000 4 1
Sewa Cooling Fan 350,000 10 1
Partisi Ticket Box 3 1
Balon Tepuk 5,000 1,000 1
E CAMERA AND EQUIPMENT RENTAL
Kamera set 1 1
Documentation Team 1 1
Drone & Jimyjip 1 1

F OPERATIONAL COST
Car Unit & gas for crew 1 1
Toll & Parking Fee 1 1
Perijinan , Keamanan , dll 4,000,000 1 1

G HOSPITALITY
Hotel Room 600,000 2
Meals (Talent) 60,000 2
Meals (Crews) 35,000 2
Riders Hospitality 2,500,000 1 1

H MAN POWER
Crews 15 1
Cleaning Service 5 1

I MISC. 0
TOTAL
SPLUS

Total Amount

0
0
0
0
0
0
0

1,500,000
1,500,000
0
0
0
0

20,350,000
11,000,000
4,000,000
2,800,000
1,050,000
1,000,000
500,000

40,550,000
0
0
750,000
4,000,000
4,500,000
20,000,000
2,800,000
3,500,000
0
5,000,000
 0
0
0
0

4,000,000
0
0
4,000,000

2,500,000
0
0
0
2,500,000

0
0
0

6,890,000
75,790,000