Professional Documents
Culture Documents
ANALYSIS2073
ANALYSIS2073
F/Y2072/073 SAPTARI,NEPAL
A. LABOURS
SKILL 1 650 650
UNSKILLS 4 440 1760
2410 A
B. MATERIALS
a.cement 6.4bags 710 4544
b.sand 0.445m3 1226.76 545.9
c. aggregate 0.85m3 3049.28 2591.88
7681.78 B
10091.78 A+B
998.63 13%VAT of B
8680.41 B+VAT=C
Rs. 11090.41/m3 A+C
A. LABOURS
a.skill 1 650 650
b. unskills 4 440 1760
2410 A
B. Materials
a. cement 4.4bags 710 3124
b. sand 0.47m3 1226.76 576.57
c.aggregate 0.89m3 3049.28 2713.85
6414.42 B
8824.42 A+B
833.87 13%VAT of B
7248.29 B+vat=C
Rs. 9658.29/m3 A+C
4.EARTHWORK EXCAVATION(HARDSOIL)
UNIT PER M3
A.LABOUR
A.LABOUR
a.SKILL 2NO. 650 1300
b.UNSKILL 3NO. 440 1320
2620 A
B.MATERIAL
1ST.CLASSBRICK 420NO. 16 6720
SAND 0.7M3 1226.76 858.73
7578.73 B
10198.73 A+B
RS. 1019.87/M2
985.23 13%VAT OF B
8563.96 B+VAT=C
11183.96 A+C
1118.39/M2
A.LABOUR
a.SKILL 1NO. 650 650
b.UNSKILL 3.25NO. 440 1430
2080 A
B.MATERIAL
a.1ST. CLASS BRICKS 720NO. 16 11520
b.SAND 0.71M3 1226.76 870.99
12390.99 B
14470.99 A+B
RS. 1447.09/M2
1610.82 13%VAT OF B
14001.81 B+VAT=C
16081.81 A+C
RS. 1608.18/M2
A. LABOUR
UNSKILL 11NO. 440 4840
T.P. 3% 145.2
RS. 4985.2/M3
A.LABOUR
a.UNSKILL 2.21NO. 440 972.4
T.P.3% 29.17
RS. 1001.57/M3
A.LABOUR
UNSKILL 4NO. 440 1760
T.P. 3% 52.8
RS. 1812.8/M3
A.LABOUR
UNSKILL 0.08NO. 440 35.2
1.05
RS. 36.25/M2
A.LABOUR
a.UNSKILL 0.108 440 47.52
T.P. 3% 1.42
RS.48.94/M2
12.LOCAL SAND FOLLING/KHADO RIVER/UNITPER M3
A.LABOUR
a.UNSKILL 0.25NO. 440 110
A.LABOUR
a.SKILL 1NO. 650 650
b.UNSKILL 1NO. 440 440
1090
RS. 109/M2
A.labour
a.skill 1.5 650 975
b.unskill 4.2 440 1848
2823 A
B.materials
cement 2bags 710 1420
brick 560 16 8960
sand 0.28m3 1226.76 343.49
10723.49 B
13546.49 A+B
1394.05 13%vat of B
12117.54 B+vat=C
RS. rs.14940.54/m3 A+C
A.LABOUR
a.SKILL 1.5 650 975
b.UNSKILL 4.2 440 1848
2823 A
B. MATERIAL
a.CEMENT 1.4BAGS 710 994
b.BRICK 560 16 8960
c.SAND 0.30M3 1226.76 368.02
10322.02 B
13145.02 A+B
1341.86 13%VAT OF B
11663.88 B+VAT=C
RS. 14486.88/M3 A+C
25496.64 A+C
RS. 254.96/M2
A.LABOUR
a.SKILL 10NO. 650 6500
b.UNSKILL 10NO. 440 4400
10900 A
B.MATERIAL
a.CEMENT 10.36BAGS 710 7355.6 B
18255.6 A+B
956.22 13%VAT OF B
8311.82 B+VAT=C
19211.82 A+C
RS. 192.11/M2
A. LABOUR
a.UNSKILL 0.25NO. 440 110
B. MATERIAL
b.EARTH 1M3 222.22 222.22
332.22
T.P 3% 9.96
RS. 342.18/M3
A.LABOUR
a.SKILL 1.72NO. 650 1118
b.UNSKILL 2.57 440 1130.8
2248.8 A
B.MATERIAL
a.WOOD 0.526M3 123480X1/8 8118.81
b.NAIL 2.5KG. 130 325
8443.81 B
10692.61 A+B
RS. 1069.26/M2
1097.69 13%VAT OF B
9541.5 B+VAT=C
11790.3 A+C
1179.03/M2
A.LABOUR
a.UNSKILL 0.17NO. 440 74.8 A
B.MATERIAL
a.GRAVEL 0.16M3 1806.98 289.11
b.ROLLER 0.011HR. 1000 11
C.WATER L.S. 50
350.11 B
424.91/M2 A+B
45.51 13%VAT OF B
395.62 B+VAT=C
RS. 470.42/M2 A+C
22.SUPPLYING MIXED GRAVEL 20 CM. THICK ON DITCHES PLACES INCLUDING ROLLING ALL COMPLETE JOB. UNIT PER M2
A. LABOUR
a.UNSKILL 0.21 440 92.4 A
B. MATERIAL
a.GRAVEL 0.256M3 1806.98 462.58
b.ROLLER 0.018HR. 1000 18
C.WATER L.S. 50
530.58 B
RS. 622.98 A+B
68.97 13%VAT OF B
599.55 B+VAT=C
RS. 691.95/M2 A+C
A. LABOUR
a.UNSKILL 0.02N0. 440 8.8
T.P.3% L.S. 0.26
RS. 9.06/M2
A. LABOUR
a.UNSKILL 0.108NO. 440 47.52
b.T.P.3% L.S. 1.42
RS. 48.94/M2
25. 5CM. THICK SEMIGROUTING WITH PRIMIX ,UNIT PER M2,TAKE 10M2.
A. LABOUR
a.UNSKILL 1.2NO. 440 580 A
B.MATERIAL
7748.33 A+B
931.88 13%VAT OF B
8100.21 B+VAT=C
8680.21 A+C
RS. 868.02/M2
A. LABOUR
a.SKILL 0.15NO. 650 97.5 A
B.MATERIAL
a.38MM. STONE AGGREGATE 0.133M3 3049.28 405.55
b.SCRENING AGGREGATE 0.0266M3 2258.72 60.08
c.BINDING MATERIAL 0.012M3 1650 19.8
d.WATER L.S. 75
560.43 B
657.93 A+B
72.85 13%VAT OF B
633.28 B+VAT=C
RS. 730.78 A+C
27.SUB-BASE COURSE WITH SUPPLYING GRAVEL 10 CM. THICK INCLUDING ROLLING,WATERING ETC. ALL COMPLETE JOB.
A. LABOUR
a.UNSKILL 0.15NO. 440 66 A
B.MATERIAL
a.GRAVELL 0.128M3 1806.98 231.29
b.WATER L.S. 50
c.ROLLER 0.009hr. 1000 9
290.29 B
356.29 A+B
37.73 13%OF B
328.02 B+VAT=C
RS. 394.02/M2 A+C
B.MATERIAL
BITUMINIOUS 12.20KG. 106.49 1299.17
FIRE WOOD 30KG. 16 480
1779.17 B
231.29 13%VAT OF B
2010.46 B+VAT
C.EQUIPMENT
ROLLER 0.04hr. 1000 40
2138.46
RS. 231.84/M2
A. LABOUR
a.UNSKILL 0.90NO. 440 396 A
B. MATERIAL
a.BITUMINIOUS 15.4KG. 106.49 1639.94
b.FIREWOOD 36KG. 16 576
c.10MM SILKIN 0.19M3 2597.53 493.53
d.FINE SAND 0.095M3 1226.76 116.54
2826.01 B
367.38 13%VAT OF B
3193.39 B+VAT
C.EQUIPMENT,ROLLER 0.1hr. 1000 100 C
3689.39/10M2
RS. 368.93/M2
832.55/M2