KONE Case Assignment

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Assumptions Given

Total work Weeks


50 =86,852+6,300
considered in a year= Current year revenue at
Total Work days Break Even
5 =93,512
considered(in week) =
Full Time Salespeople
Total Work Hours
9 (Who Work half days for 23
considered in week=
new sales) =
Half Time Sales(Who
Work half days for new 20
sales) =
Target Market to capture
92% of (48% of
customers of Hydraulic Total operational Staff = 43
Total Sales)
elevators =

Aim : To rise from current 4th Position of


New equipment sales to atleast third next
year, i.e. at 13.9% (13.8% is Otis) of overall
Market value

Calculations for Total Extra Sales Force Required

=(23+(20/2) ) x 4.5hours x
Total Manhours taken per year=
5 days a week X 50 weeks
=37125 manhours

=92% of (48% of (86852 +


Revenue Generated by current workforce for getting
6300))
Breakeven ( x 1000 DM)
=41,136

Hourly Revenue Generated (DM) = DM 1109

Assuming Kone wants to capture 3rd position =13.9%*(86,852) / 8.5%


(Otis's) of 13.8%of overall Market value (x 1000 DM) =142,028.6

Thus required revenue to capture No. 3 position in


=92% of (48% of 142028.6)
the new segment ( x 1000 DM) =
=62,720

=(62720*1000)/(50weeks*
Mew Manhours Req to achieve the target =
5days*4.5hours)
=55,751
Extra Manhours Required = 18,625.95

=18,625.95/(50weeks*5da
Extra Full Time Personnel Required for working 4.5 ys *4.5hours)
hours to achieve the target of 3rd Position in the
market
17
Proposed Yearly Budget for Marketing in Germany
Sr. No. Targetting Segment Mode Cost Qty. Reasoning Total Cost
Targetting 1% of
1 Contractors, Architects, Building Owners Sales Visit 500 200 overall 20000 100000
Contractors
Video approx
200 copies to
be
5 200 1000
distributed
2 Architects and Contractors during
seminars
Video-
Onetime 20000 1 20000
Dubbing cost
Similar approach
4 Architects and Contractors Seminar 10000 10 taken in UK targetting 100000
40% acceptance Rate
Trade press
and Journals
6 Architects 3000 12 Once a month 36000
Advertiseme
nts
Telemarketin Package Deal of 30000
7 Building Owners 100000 1 100000
g calls
3,57,000

You might also like