Republic of the Philippines

Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Construction of Guidance Office

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman 1 5 500.00 2,500.00
Skilled 1 5 400.00 2,000.00
Laborer 2 5 300.00 3,000.00
7,000.00

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total
Cement 70 Bag 245.00 17,150.00
RHB (10mm) 50 pc 152.00 7,600.00
1/4 Marine Plywood 15 pc 380.00 5,700.00
Gypson Screw 500 pc 2.00 1,000.00
4” CW Nail 4 kg 90.00 360.00
2x2x12 Wood 300 board feet 45.00 13,500.00
CHB(4”) 900 pc 9.00 8,100.00
Tie Wire 6 kg 80.00 480.00
Gravel and Sand 3 load 1,500.00 4,500.00
Wood 2x2x12 24 board feet 45.00 1,080.00
Flash Door 1 pc 2,500.00 2,500.00
Hinges 4” 3 pair 75.00 225.00
Glass Windows 6 set 5,800.00 34,800.00
Tiles 400 pc 45.00 18,000.00
Adhesive cement 6 bag 600.00 3,600.00
Tile grout 1 bag 100.00 100.00
Paint 2 pail 1500.00 3,000.00
121,695.00

b. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman 1 10 500 4,500.00
Skilled 1 10 400 4,000.00
Laborer 2 10 300 6,000.00
14,000.00

Material Cost 121,695.00

Labor Cost 21,000.00
Total Estimated Project Cost 142,695.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG,PhD
Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Construction of Plant Trellis

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 500.00 500.00
Laborer 1 1 300.00 300.00
800.00

II. Metal and Masonry Works

a.Materials
DESCRIPTION Quantity Unit Unit Cost Total
GI Pipe 2” 4 pc 1,400.00 5,600.00
GI Pipe 1” 4 pc 950.00 3,800.00
GI Pipe 3/4 6 pc 750.00 4,500.
Tie wire 2 kg 80.00 160.00
14,060.00

b.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 500 500.00
Laborer 1 1 300 300.00
800.00

Material Cost 14,060.00

Labor Cost 1,600.00
Total Estimated Project Cost 15,660.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG,PhD
Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Construction of Pavement in-front of Adminstration Building

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 400.00 400.00
Laborer 1 1 300.00 300.00
700.00

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total
Cement 20 Bag 245.00 4,900.00
Gravel and Sand 1 load 1,500.00 1,500.00
CHB 20 pc 9.00 180.00
Rod 10mm 10 pc 152.00 1,520
Tie wire 1 kg 80.00 80.00
8,180.00

B.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 400 400.00
Laborer 1 1 300 300.00
700.00

Material Cost 8,180.00

Labor Cost 1,400.00
Total Estimated Project Cost 9,580.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG,PhD
Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Repainting of Covered Walkway

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled
Laborer

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total
Paint Brush 4 pc 90.00 360.00
Quick Dry Paint 3 pale 900.00 2,700.00
Thinner 10 bottles 35.00 350.00

3,410.00

b. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 4 4 400 6,400.00
Laborer
6,400.00

Material Cost 3,410.00

Labor Cost 6,400.00
Total Estimated Project Cost 9,810.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG,PhD
Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Air-condition Unit Cleaning and Repair

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled
Laborer

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total
Second Compressor 1 pc 4,500.00 4,500.00
Thermostat 1 pc 850.00 850.00
Dual Capacitor 1 pc 950.00 950.00
Charging Freon System Repair 1 pc 3,500.00 3,500.00
General Cleaning and Services of AC 9 unit 700.00 6,300.00
Selector Switch 1 pc 1,800.00 1,800.00
17,900.00

b. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled
Laborer

Material Cost 11,600.00

Service Cost 6,300.00
Total Estimated Project Cost 17,900.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG, PhD

Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Repair of Comfort Rooms

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 400.00 400.00
Laborer 1 1 300.00 300.00
700.00

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total
Lisu 1 pc 1,250 2,500.00
Angel Bar 1/2 4 pc 480.00 1,920.00
Flat Bar 1/16 x 1 1/2 4 pc 230.00 920.00
Cylindrical Ringer 1/2 16 Pair 35.00 560.00
Welding Rod small 1 box 270.00 270.00
Primer Epoxy Grey 2 L 195.00 390.00
6,560.00

b. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 2 400.00 800.00
Laborer 1 2 300.00 600.00
1,400.00

Material Cost 6,560.00

Service Cost 2,100.00
Total Estimated Project Cost 8,600.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG, PhD

Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Construction of Pavement in-front of SHS Building B

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 400.00 400.00
Laborer 1 1 300.00 300.00
700.00

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total
Cement 20 Bag 245.00 4,900.00
Gravel and Sand 1 load 1,500.00 1,500.00
Rod 10mm 15 pc 152.00 2,280.00
Tie wire 1 kg 80.00 80.00
8,180.00

b. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 400.00 400.00
Laborer 1 1 300.00 300.00
700.00

Material Cost 8,760.00

Labor Cost 1,400.00
Total Estimated Project Cost 10,160.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG,PhD
Principal IV
 Republic of the Philippines
Department of Education
Region 02
Schools Division of Isabela
REGIONAL SCIENCE HIGH SCHOOL FOR REGION 02
Tumauini, Isabela

BILL OF MATERIALS AND COST ESTIMATE

Name of Project: Renovation of SBM Office

Location: Regional Science High School, Arcon, Tumauini, Isabela

I. Demolition/Excavation
a.Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled
Laborer

II. Metal and Masonry Works

a. Materials
DESCRIPTION Quantity Unit Unit Cost Total

8,180.00

b. Labor
DESIGNATION NO. # of Days Rate/Day Total
Foreman
Skilled 1 1 400.00 400.00
Laborer 1 1 300.00 300.00
700.00

Material Cost 8,760.00

Labor Cost 1,400.00
Total Estimated Project Cost 10,160.00

Prepared by: Checked by:

GETULIO M. BULALA, JR. DANTE M. RAPANUT

Physical Facility Coordinator Municipal Engineer

Approved:

EVELYN A. BUMANGLAG,PhD
Principal IV