Cost Accounting

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Relince Weiving Mills

Statement of Profit or Loss


For the period 2018-14

Chpter#NO Account by Title UNIT

Sales - net RS
1
Cost of sales RS
2
Gross profit
3 RS
Distribution and marketing expenses RS
4
Administrative expenses RS
5
Other income RS
6
Other expenses RS
7
8 Profit from operations RS
Finance cost RS
9
RS
Share of loss of Associates RS
11
12 Profit before taxation RS
Taxation RS
13
Profit after taxation
14 RS
Earnings per share RS
15

RATIO SECTION
Net income
Net sales
Net profit margin

Net income
Total assets
Returen on asset

Net income
Equity
Returen on equity

Net sell
Total assets
Total assets turnover

Net sell
Total inventory
Inventory ternover

Total inventory
cost of goods sold
Days in year
Average inventory process period

Equity market value


Equity book value
Tobin'Q theory

Total outstanding debt


Total shere holder equity
Leverage ratio

Chapter # 1 Net sells


Net sells means all of the sells that are done in specifice period of time including sells on profit or loss both will counted. Rel
after every financial period the performenceae of 2015 is put a hug negitve impact on its curent and future earnings. After r
net sells of the RWMC is 11519048541 while its rendom walke shows that its net sells incresed after 2016 to 2018
Avreage Net sells = Sume of five years Net sells / Number of years
Avreage Net sells = 11519048541
elince Weiving Mills
ement of Profit or Loss
r the period 2018-14
Base Year
YEAR 2018 YEAR 2017 YEAR YEAR YEAR
2016 2015 2014

13,913,860,865 11,341,733,661 10,049,388,785 10,878,061,963 11,412,197,431

(12,568,217,349) (10,357,639,420) (9,162,496,775) (10,036,195,878) (10,290,412,092)

1,345,643,516 984,094,241 886,892,010 841,866,085 1,121,785,339


(143,632,529) (116,530,079) (106,735,773) (162,883,030) (160,760,221)
(166,021,698) (146,017,955) (145,757,397) (148,971,212) (170,855,878)
99,347,829 23,333,455 26,271,716 38,370,052 33,547,079
(50,012,454) (25,573,828) (12,221,365) (18,966,387) (34,035,573)

1,085,324,664 719,305,834 648,449,191 549,415,508 789,680,746


(622,203,568) (539,521,175) (530,198,820) (688,184,829) (499,572,057)

463,121,096 179,784,659 118,250,371 (138,769,321) 290,108,689


(21,670,075) (12,001,169) (11,032,679) (3,594,547) (109,360)

441,451,021 167,783,490 107,217,692 (142,363,868) 289,999,329


(130,871,945) (66,565,491) (104,025,100) 44,445,125 (70,884,612)

310,579,076 101,217,999 3,192,592 (97,918,743) 219,114,717

10.08 3.29 0.1 -3.18 7.11

RATIO SECTION
310,579,076 101,217,999 3,192,592 (97,918,743) 219,114,717
13,913,860,865 11,341,733,661 10,049,388,785 10,878,061,963 11,412,197,431
0.0223215597 0.0089243851 0.0003176902 -0.0090014879 0.0192000461

310,579,076 101,217,999 3,192,592 -97,918,743 219,114,717


13,266,908,658 11,303,284,213 10,255,294,698 10,136,945,179 9,689,511,393
0.0234100561 0.0089547425 0.0003113116 -0.0096595909 0.0226135982

310,579,076 101,217,999 3,192,592 -97,918,743 219,114,717


700,000,000 700,000,000 700,000,000 700,000,000 700,000,000
0.4436843943 0.1445971414 0.0045608457 -0.1398839186 0.3130210243

13,913,860,865 11,341,733,661 10,049,388,785 10,878,061,963 11,412,197,431


13,266,908,658 11,303,284,213 10,255,294,698 10,136,945,179 9,689,511,393
1.0487643522 1.0034016174 0.9799219897 1.0731104658 1.1777887417

13,913,860,865 11,341,733,661 10,049,388,785 10,878,061,963 11,412,197,431


3,222,131,101 3,009,200,849 2,346,348,668 1,576,370,718 2,383,599,123
4.3182168661 3.769018497 4.282990385 6.9007003485 4.7878006502

3,222,131,101 3,009,200,849 2,346,348,668 1,576,370,718 2,383,599,123


12,568,217,349 10,357,639,420 9,162,496,775 10,036,195,878 10,290,412,092
365 365 365 365 365
93.5755500726 106.0433044004 93.4698570543 57.3300201654 84.5460485078

31,516,105 88,441,877 96,842,000 102,565,275 76,129,843


3401792346 2859404439 2773587643 210,957,378 226,123,446
0.0092645587 0.0309301741 0.0349157887 0.486189561 0.336673814

7,963,474,837 7,178,711,545 7,481,707,055 6,425,042,342 2,035,018,522


3,402,000,000 2,859,000,000 2,774,000,000 2,743,000,000 2,895,000,000
2.3408215276 2.5109169447 2.6970825721 2.3423413569 0.7029424946

ls on profit or loss both will counted. Relince weaving Mils limited net sells showes rendome walk of incresing and decresing
t on its curent and future earnings. After recovery of that huge loss in 2018 will shows great imrovment in the net sells. Avreage
lls incresed after 2016 to 2018
analysis, interprit and elaburat
ROE
ROA
Tobin'Q
Trend analysis
Leaverage
Graphics presentation

You might also like