Nama : Khairu Andika Nasution

Nim : 7183210050
Kelas : Manajemen B 2018

49. 100
PV =. .
r

100 100
NPV = =0 −1,000 ⇒ =r =10%
r 1,000
So the IRR is 10%.

50. PV = c
r-g
500.000 = 20.000
6%-g
g = 6% - 20.000 = 2%
500.000

51. 2 3 9 10 15 16 24
0 1 7 8 13 14 22

–79.50 47.45 32.85 23.90

The PV of the cash flows generated by storing the cheese is:

47.45 32.85 23.90

PV = 7+ 13 + 22 .
(1+ r) (1+ r) (1+ r)
The IRR is the r that sets the NPV equal to zero:

47.45 32.85 23.90

NPV = =−079.50 + 7+ 13 + 22 .
(1+ r) (1+ r) (1+ r)
the r that solves this equation is r = 2.28918% so the IRR is 2.29% per month.
A.1 .

0 1 2 3 N

-200,000 25.000 25.000 25.000 25.000

25,000  1 
NPV  200,000  1    0
0,05  (1.05) N 

1 200,000
 1  N
  0,4
(1.05) 25,000

1 1
N
 0.6  (1.05) N 
(1.05) 0.6
 1 
Log (1.05) N  log  
 0.6 
N log( 1.05)   log( 0,6)
 log( 0,6)
N 
log( 1.05)
 10.5

A.2
0 1 2 N

-10.000.000 1.000.000 - 50.000 1.000.000 - 50.000 1.000.000

(1.05) - 50.000 (1.05)

1.000.000  50.000(1.05) N 1  0

1.000.000
(1.05) N 1   20
50.000
( N  1) Log (1.05)  log( 20)
log( 20
n  1  62.4
log( 1.05)

1.000.000  1 
PV A 1    16,217,006
0.06  (1.06) 62 
 50.000   1.05  
62

PVGA  1    2.221.932
0.06  0.05   1.06  

So the PV of all the cash flows is

PV = 16,217,006 - 2,221,932 = $13,995,074

So the NPV = 13,99g,074 - 10,000,000 = $3,995,074