Scribd Logo
Upload

Welcome to Scribd!

  • 738 views

    UBL Car Loan Calculator (Repayment Schedule) (2) Updated New Calculation Sheet

    Uploaded by

    Batista Firangi
    Muhammad Pervez is taking out a car loan from UBL to purchase a Honda Civic for Rs. 2,503,000 with a 30% down payment of Rs. 750,900 and financing the remaining Rs. 1,752,100 over 5 years at an interest rate of 11.36%. The upfront payments including the down payment, first year insurance, documentation charges total Rs. 854,226. The monthly installment is Rs. 38,410 for principal and Rs. 7,227 for insurance, totaling Rs. 45,637 per month for the 5 year loan term.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    UBL Car Loan Calculator (Repayment Schedule) (2) Updated New Calculation Sheet

    Uploaded by

    Batista Firangi
    738 views1 page
    Muhammad Pervez is taking out a car loan from UBL to purchase a Honda Civic for Rs. 2,503,000 with a 30% down payment of Rs. 750,900 and financing the remaining Rs. 1,752,100 over 5 years at an interest rate of 11.36%. The upfront payments including the down payment, first year insurance, documentation charges total Rs. 854,226. The monthly installment is Rs. 38,410 for principal and Rs. 7,227 for insurance, totaling Rs. 45,637 per month for the 5 year loan term.

    Original Description:

    Original Title

    Copy of UBL Car Loan Calculator (Repayment schedule) (2) Updated New Calculation Sheet (1).xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Muhammad Pervez is taking out a car loan from UBL to purchase a Honda Civic for Rs. 2,503,000 with a 30% down payment of Rs. 750,900 and financing the remaining Rs. 1,752,100 over 5 years at an interest rate of 11.36%. The upfront payments including the down payment, first year insurance, documentation charges total Rs. 854,226. The monthly installment is Rs. 38,410 for principal and Rs. 7,227 for insurance, totaling Rs. 45,637 per month for the 5 year loan term.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    738 views1 page

    UBL Car Loan Calculator (Repayment Schedule) (2) Updated New Calculation Sheet

    Uploaded by

    Batista Firangi
    Muhammad Pervez is taking out a car loan from UBL to purchase a Honda Civic for Rs. 2,503,000 with a 30% down payment of Rs. 750,900 and financing the remaining Rs. 1,752,100 over 5 years at an interest rate of 11.36%. The upfront payments including the down payment, first year insurance, documentation charges total Rs. 854,226. The monthly installment is Rs. 38,410 for principal and Rs. 7,227 for insurance, totaling Rs. 45,637 per month for the 5 year loan term.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    UBL Car Loan - Tentative Repayment Schedule

    Customer Name Muhammad Pervez All yellow highlig


    Tax Filer Yes fields are input f
    MAKE & MODEL Honda civic
    TOTAL COST OF VEHICLE 2503000
    DOWN PAYMENT (IN %age) 30.00%
    TENURE IN YEARS 5
    I.R.R 11.36%
    DOWN PAYMENT (IN Rs.) Rs.750,900
    FINANCE AMOUNT Rs.1,752,100
    FACTOR USED 0.02192

    UP-FRONT PAYMENTS (TCO):


    (A) DOWN PAYMENT Rs.750,900
    (B) 1ST YEAR INSURANCE @ 3.85% Rs.96,366
    (C) DOCUMENTATION CHARGES Rs.6,960
    (D) APPRAISAL CHARGES (IF ANY) Rs.0
    (E) Tax for Non-Filer (3% of vehicle price) Rs.0
    PAYABLE IN FORM OF CROSS CHQ. OR PAY-ORDER Rs.854,226
    REPAYMENT SCHEDULE:

    MONTHLY MONTHLY TOTAL MONTHLY


    LOAN YEARS
    INSTALLMENT INS. INSTALMENT INSTALLMENT
    1 Rs.38,410 Rs.7,227 Rs.45,637
    2 Rs.38,410 Rs.7,227 Rs.45,637
    3 Rs.38,410 Rs.7,227 Rs.45,637
    4 Rs.38,410 Rs.7,227 Rs.45,637
    5 Rs.38,410 Rs.7,227 Rs.45,637
    6 Rs.38,410 Rs.7,227 Rs.45,637
    7 Rs.38,410 Rs.7,227 Rs.45,637
    8 Rs.38,410 Rs.7,227 Rs.45,637
    9 Rs.38,410 Rs.7,227 Rs.45,637
    10 Rs.38,410 Rs.7,227 Rs.45,637
    11 Rs.38,410 Rs.7,227 Rs.45,637
    12 Rs.38,410 Rs.7,227 Rs.45,637

    * EMI may vary due to calculation of 365 days as per SBP guidelines. Actual Repayment Schedule will be delivered to
    customer's registered mailing address after loan booking.

    CUSTOMER SIGNATURE:

    You might also like