Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

LAPORAN REALISASI ANGGARAN

PANITIA HALAL BI HALAL WLK GRENTENG


JUNI 2019

NO. TANGGAL URAIAN NOTA PENGELUARAN


PENDAPATAN
1 6/15/2019 Dana Iuran I Rp 4,060,000.00
2 6/17/2019 Dana Iuran Susulan Rp 225,000.00
3 6/17/2019 Dana Kas Jamaah Yasin Bpk-Bpk Rp 1,000,000.00
4 6/18/2019 Dana Kas Jamaah Yasin Ibu-ibu Rp 500,000.00
Rp 5,785,000.00
PENGELUARAN
BELANJA
5 6/15/2019 Belanja Bumbu Dapur Rp 556,000.00
6 6/17/2019 Sewa Baju Rias Rp 400,000.00
7 6/17/2019 FC Undangan,Amplop,MAP Rp 14,200.00
8 6/18/2019 Daging Sapi 1 Rp 2,160,000.00
9 6/18/2019 Buaah 2 Rp 80,000.00
10 6/18/2019 Air + Tisu 3 Rp 15,000.00
11 6/18/2019 Transport Mubaligh Rp 500,000.00
12 6/18/2019 Kembang Api Rp 300,000.00
13 6/18/2019 Transport Qori' Rp 50,000.00
14 6/18/2019 Rias Penampilan 4 Rp 300,000.00
15 6/18/2019 Sound System Rp 650,000.00
16 6/18/2019 SolarDiesel Rp 100,000.00
17 6/18/2019 Transportasi Rp 100,000.00
18 6/18/2019 Rokok Rp 35,000.00
Total Belanja Rp 5,260,200.00

Ketua Panitia Bendahara

Puri Retno Cintiya


Sinto As-Sidiq
ENG

SALDO

Rp 5,785,000.00

Rp 5,229,000.00
Rp 4,829,000.00
Rp 4,814,800.00
Rp 2,654,800.00
Rp 2,574,800.00
Rp 2,559,800.00
Rp 2,059,800.00
Rp 1,759,800.00
Rp 1,709,800.00
Rp 1,409,800.00
Rp 759,800.00
Rp 659,800.00
Rp 559,800.00
Rp 524,800.00

Bendahara

Puri Retno Cintiya


LAPORAN REALISASI ANGGARAN
PANITIA HALAL BI HALAL WLK GRENTENG
JUNI 2019

No. Uraian ANGGARAN REALISASI


Pendapatan
1 Dana Iuran I Rp 4,060,000.00
2 Dana Iuran Susulan Rp 225,000.00
3 Dana Kas Jamaah Yasin Ibu-ibu Rp 500,000.00
4 Dana Kas Jamaah Yasin Bpk-Bpk Rp 1,000,000.00
Total Pendapatan Rp 5,785,000.00
A Belanja
1 DAPUR Rp 556,000.00
2 DAGING Rp 2,160,000.00
3 BUAH + AIR Rp 95,000.00
4 FC UNDANGAN, AMPLOP,MAP Rp 14,200.00
5 TRANSPORT MUBALIGH Rp 500,000.00
6 KEMBANG API Rp 300,000.00
7 SEWA BAJU PENAMPILAN Rp 400,000.00
8 RIAS PENAMPILAN Rp 300,000.00
9 QIRO' Rp 50,000.00
10 SOLAR DIESEL Rp 100,000.00
11 TRANSPORTASI Rp 100,000.00
12 SOUND SYSTEM Rp 650,000.00
13 ROKOK Rp 35,000.00
Total Belanja Rp 5,260,200.00
Total seluruh belanja Rp 5,785,000.00 Rp 5,260,200.00

Ketua Panitia Bendahara

Sinto As-Sidiq Puri Retno Cintiya


NG

SALDO

Rp 5,785,000.00

Rp (556,000.00)
Rp (2,160,000.00)
Rp (95,000.00)
Rp (14,200.00)
Rp (500,000.00)
Rp (300,000.00)
Rp (400,000.00)
Rp (300,000.00)
Rp (50,000.00)
Rp (100,000.00)
Rp (100,000.00)
Rp (650,000.00)
Rp (35,000.00)

Rp 524,800.00

Bendahara

Puri Retno Cintiya

You might also like