Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

11/14/2019 MYOB / Excel 00:45:05

PT. SHAKTI BANDUNG YUDHA


JL. SOEKARNO HATTA NO.25 BANDUNG

Balance Sheet
As of December 2017

Assets
CASH IN BANK Rp124.810.200,00

PETTY CASH Rp7.060.000,00


MARKETABLE SECURITIES Rp100.000.000,00

ALLOWANCE FOR DOUBTFUL DEBT (Rp13.349.100,00)

MERCHANDISE INVENTORY Rp120.482.105,77

OFFICE SUPPLIES Rp2.000.000,00


PREPAID INCOME TAX Rp20.500.000,00
ACCOUNT RECEIVABLE Rp444.970.000,00

LAND Rp450.000.000,00

BUILDING AT COST Rp1.550.000.000,00

ACCUM. DEPR BUILDING (Rp262.500.000,00)

OFFICE EQUIPMENT AT COST Rp450.000.000,00

ACCUM. DEPR OFFICE EQUIPMENT (Rp117.600.000,00)

VEHICLE AT COST Rp402.000.000,00

ACCUM. DEPR VEHICLE (Rp153.500.000,00)

Total Assets Rp3.124.873.205,77

Liabilities
ACCOUNT PAYABLE Rp124.050.000,00

WAGES AND SALARIES PAYABLE Rp20.000.000,00


ELECTRICITY,TELP & WATER PAY. Rp1.900.000,00
DEVIDEN PAYABLE Rp46.800.000,00
INCOME TAX PAYABLE Rp7.700.000,00
VAT PAYABLE Rp25.473.800,00
BANK LOANS Rp380.000.000,00

Page 1
11/14/2019 MYOB / Excel 00:45:06

Total Liabilities Rp605.923.800,00

Net Assets Rp2.518.949.405,77

Equity
COMMON STOCK Rp520.000.000,00

RETAINED EARNINGS Rp1.293.800.000,00

DEVIDEND (Rp52.000.000,00)

Current Earnings Rp757.149.405,77

Total Equity Rp2.518.949.405,77

Page 2

You might also like