Scribd Logo
Upload

Welcome to Scribd!

  • Rencana Anggaran Biaya: Pemasukan

    Uploaded by

    eka
    10 views1 page
    1. The document outlines a budget plan listing income and expenses for a construction project. 2. Total projected income is Rp 441,455,725 from work on 10 towers and material delivery. 3. Total projected expenses include Rp 302,182,885 for labor and Rp 54,000,000 for logistics such as equipment rental and transportation, for a total expense of Rp 356,182,885. 4. The projected profit is Rp 85,272,840.

    Original Description:

    Keuangan

    Original Title

    Cash flow

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1. The document outlines a budget plan listing income and expenses for a construction project. 2. Total projected income is Rp 441,455,725 from work on 10 towers and material delivery. 3. Total projected expenses include Rp 302,182,885 for labor and Rp 54,000,000 for logistics such as equipment rental and transportation, for a total expense of Rp 356,182,885. 4. The projected profit is Rp 85,272,840.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    10 views1 page

    Rencana Anggaran Biaya: Pemasukan

    Uploaded by

    eka
    1. The document outlines a budget plan listing income and expenses for a construction project. 2. Total projected income is Rp 441,455,725 from work on 10 towers and material delivery. 3. Total projected expenses include Rp 302,182,885 for labor and Rp 54,000,000 for logistics such as equipment rental and transportation, for a total expense of Rp 356,182,885. 4. The projected profit is Rp 85,272,840.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    RENCANA ANGGARAN BIAYA

    PEMASUKAN
    No. Deskripsi Qty Harga Satuan Harga Total
    1. Pekerjaan 10 Tower 118186,03 Kg Rp 1.850 Rp 218.644.156
    2. Lansir Material 17503 M Rp 120 Rp 222.811.569
    Total Pemasukan Rp 441.455.725

    PENGELUARAN
    1. Pekerja
    a. Borongan Pekerjaan 10 Tower 118186,03 Kg Rp 1.300 Rp 153.641.839
    b. Lansir Material 17503 M Rp 80 Rp 148.541.046
    Total Biaya Borongan Pekerja Rp 302.182.885

    2. Biaya Logistik
    a. Sling uk. 12 mm 100 M Rp 50.000 Rp 5.000.000
    b Terpal 3 Pcs Rp 500.000 Rp 1.500.000
    c. Genset 3 Unit Rp 2.000.000 Rp 6.000.000
    d. Truck Angkut Material 1 Unit Rp 10.000.000 Rp 10.000.000
    e. Alat Masak 1 Set Rp 1.500.000 Rp 1.500.000
    f Tiket PP 10 Pcs Rp 3.000.000 Rp 30.000.000
    Total Biaya Logistik Rp 54.000.000
    Total Pemasukan Rp 441.455.725
    Total Pengeluaran (Pekerja + Biaya Logistik) Rp 356.182.885
    Selisih Rp 85.272.840

    You might also like