Professional Documents
Culture Documents
The Venue Cash Flow Projection
The Venue Cash Flow Projection
The Venue Cash Flow Projection
The Hill
Starting date Nov-19
Cash balance alert minimum 100 100 100 100 100 100 100 100 100 100 100 100 100
Beginning Oct-19 Nov-19 Dec-19 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Sep-18 Oct-18 Nov-18 Dec-18 Total
CASH RECEIPTS Oct. Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Total
Bar Sales 0
Food and Bev Loss 0
Food Sales
0
0
Owner contributions 0 0 0 0 0 0 0 0 0 0 0 0 0
0
TOTAL RECEIPTS 0 0 0 0 0 0 0 0 0 0 0 0 0
Total cash available Err:507 0 0 0 0 0 0 0 0 0 0 0 0
CASH PAID OUT Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Total
Advertising 0
Food Purchases 0
Beverage Purchases 0
Salaries and Payroll 0
Employee Benefits 0
Payroll Taxes 0
Web Hosting 0
Meals and entertainment 0
Utilities 0
Office expense 0
Hood Cleaning 0
Exterminator 0
Grease Trap Disposal 0
Rent or lease 0
Trash Disposal 0
Repairs and maintenance 0
Kitchen supplies 0
Taxes and licenses 0
Social Media Management 0
Uniforms 0
Telephones 0
Book Keeper 0
Training 0
Legal 0
POS Systems 0
SUBTOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0
CASH PAID OUT Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Total
Loan principal payment 0
Capital purchases 0
Other startup costs 0
To reserve and/or escrow 0
Owners' withdrawal 0
TOTAL CASH PAID OUT 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash on hand (end of month) 25,000 0 0 0 0 0 0 0 0 0 0 0 0
OTHER OPERATING DATA Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Total
Sales volume (dollars) 0
Accounts receivable balance Err:507
Bad debt balance Err:507
Inventory on hand Err:507
Accounts payable balance Err:507
Depreciation 0
Cash Flow Projection
Company Name
120
Cash on Hand
100
80
60
40
20
0
ng 9 9 9 9 9 9 9 9 8 8
ni -1 -1 -1 -1 -1 -1 r-1 -1 -1 -1
n ct v c n b ar p y p ct
gi O No De Ja Fe M A M
a Se O
Be Period
Combination chart showing Cash on Hand Minimum Alert and Cash Flow Pro
9 9 8 8 8 8
-1 -1 -1 -1 -1
ay p ct v c
M Se O No De