Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

INTERNAL ORDER PLANNING ACTUAL % BO

REVENUE COST REVENUE COST SEHARUSNYA


a b c d e = c/a f=exb*
620000000480 389,400 108,000 9,500,000 2439.65% 2,634,823
620000001016 1,992,960,000 1,617,888,000 636,642,891 454,337,110 31.94% 516,827,680
620000001050 712,680,000 491,808,000 418,575,545 58.73% 288,851,661
rumus Tyas selisih
ZCOR001 ZCOR001 SELISIH
(BODP) (BODP) FAGLB03 ZCOR001 & FAGLB03 KKA1-DES19
BYMHD BYMHD BODP BODP
g=f-d
2,634,823 2,634,822 1 2,526,823 107,999 2,526,823
62,490,570 62,416,317 74,253 61,845,070 571,247 61,845,070
288,851,661 288,838,838 12,822 288,851,661 (12,823) 288,851,661
SELISIH
FAGLB03 & KKA1

-
-
-

You might also like