Professional Documents
Culture Documents
1.standard Balance Sheet
1.standard Balance Sheet
Balance Sheet
As of February 2019
15/11/2019
6:42:04
AKTIVA
AKTIVA LANCAR
KAS DI TANGAN Rp650.500,00
KAS DI BNI Rp195.631.666,67
KAS DI BRI Rp107.700.000,00
INVENTORY DEP. NOKIA Rp99.200.000,00
INVENTORY DEP. SONYERICSSON Rp52.200.000,00
INVENTORY DEP. SAMSUNG Rp62.500.000,00
INVENTORY DEP. SIEMENS Rp64.200.000,00
PERLENGKAPAN KANTOR Rp250.000,00
PIUTANG USAHA Rp282.370.000,00
CADANGAN KERUGIAN PIUTANG (Rp14.118.500,00)
ASURANSI DIBAYAR DIMUKA Rp11.000.000,00
SEWA GUDANG DIBAYAR DIMUKA Rp22.000.000,00
AKTIVA TETAP
BANGUNAN Rp360.000.000,00
PERALATAN Rp280.500.000,00
AKUM. DEP. BANGUNAN (Rp1.500.000,00)
AKUM. DEP. PERALATAN (Rp4.308.333,33)
AKUM. DEP. KENDARAAN (Rp12.361.111,11)
KENDARAAN Rp1.040.000.000,00
TANAH Rp1.000.000.000,00
FRANCHISE Rp39.833.333,33
GOODWILL Rp59.750.000,00
COPYRIGHT Rp19.916.666,67
TRADE MARK Rp19.916.666,67
PATENT Rp29.875.000,00
Total AKTIVA TETAP Rp2.831.622.222,23
Total AKTIVA Rp3.715.205.888,90
Liabilities
KEWAJIBAN LANCAR
UTANG USAHA Rp288.330.000,00
UTANG WESEL Rp4.000.000,00
UTANG GAJI Rp2.000.000,00
UTANG PPN (Rp4.840.000,00)
Total Liabilities Rp289.490.000,00
Equity
Current Year Earnings Rp262.365.388,90
MODAL, ADINDA 185111034 Rp3.159.350.500,00
PRIVE, ADINDA 185111034 (Rp6.000.000,00)
LABA DI TAHAN Rp10.000.000,00
Total Equity Rp3.425.715.888,90