Professional Documents
Culture Documents
MRP Level 0 Kelompok 28
MRP Level 0 Kelompok 28
MRP Level 0 Kelompok 28
SR Periode SR Leadtime
3
800 4 1
2
2
2
1
800 5 1
800 3 1
1
1
SR Periode SR Leadtime
3
800 4 1
2
2
2
1
800 5 1
800 3 1
1
1
Rekap 1 2 3 4 5 6
Anak-anak 3610 3656 3701 3747 3793 3838
Pendidikan 3632 3677 3724 3770 3816 3861
Jumlah 7242 7333 7425 7517 7609 7699
7 8 9 10 11 12
3884 3930 3976 4020 4066 4112
3907 3953 3999 4045 4091 4137
7791 7883 7975 8065 8157 8249 92945
Double Pick Up TPS Segmen anak-
LS OH SS LT Periode 1 2 3
LFL 0 0 0 GR 3610 3656 3701
SR
POH= 0 0 0 0
NR 3610 3656 3701
POP 3610 3656 3701
POR 3610 3656 3701
LS OH SS LT Periode 1 2 3
FOQ 0 0 0 GR 3610 3656 3701
4112 SR
POH= 0 502 958 1369
NR 3610 3154 2743
POP 4112 4112 4112
POR 4136 4136 4136
LS OH SS LT Periode 1 2 3
FPR 0 0 0 GR 3610 3656 3701
2 periode SR
POH= 0 3656 0 3747
NR 3610 0 3701
POP 7266 0 7448
POR 7266 0 7448
LS OH SS LT Periode 1 2 3
PPB 0 0 0 GR 3610 3656 3701
SR
POH= 0 0 0 0
NR 3610 3656 3701
POP 3610 3656 3701
POR 3610 3656 3701
LS OH SS LT Periode 1 2 3
LUC 0 0 0 GR 3610 3656 3701
SR
POH= 0 0 0 0
NR 3610 3656 3701
POP 3610 3656 3701
POR 3610 3656 3701
LS OH SS LT Periode 1 2 3
LTC 0 0 0 GR 3610 3656 3701
SR
POH= 0 0 0 0
NR 3610 3656 3701
POP 3610 3656 3701
POR 3610 3656 3701
LS OH SS LT Periode 1 2 3
AWW 0 0 0 GR 3610 3656 3701
SR
POH= 0 0 0 0
NR 3610 3656 3701
POP 3610 3656 3701
POR 3610 3656 3701
LS OH SS LT Periode 1 2 3
FOQ 0 0 0 GR 3632 3677 3724
4137 SR
POH= 0 505 965 1378
NR 3632 3172 2759
POP 4137 4137 4137
POR 4112 4112 4112
LS OH SS LT Periode 1 2 3
FPR 0 0 0 GR 3632 3677 3724
2 periode SR
POH= 0 3677 3770
NR 3632 0 3724
POP 7309 0 7494
POR 7309 0 7494
LS OH SS LT Periode 1 2 3
PPB 0 0 0 GR 3632 3677 3724
SR
POH= 0
NR 3632 3677 3724
POP 3632 3677 3724
POR 3632 3677 3724
LS OH SS LT Periode 1 2 3
LUC 0 0 0 GR 3632 3677 3724
SR
POH= 0
NR 3632 3677 3724
POP 3632 3677 3724
POR 3632 3677 3724
LS OH SS LT Periode 1 2 3
LTC 0 0 0 GR 3632 3677 3724
SR
POH= 0
NR 3632 3677 3724
POP 3632 3677 3724
POR 3632 3677 3724
LS OH SS LT Periode 1 2 3
AWW 0 0 0 GR 3632 3677 3724
SR
POH= 0
NR 3632 3677 3724
POP 3632 3677 3724
POR 3632 3677 3724
le Pick Up TPS Segmen anak-anak
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 0 0 0 0 0 0 0 0
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
1 periode
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 0 0 0 0 0 0 0 0
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 3838 0 3930 0 4020 0 4112 0
0 3793 0 3884 0 3976 0 4066 0
0 7631 0 7814 0 7996 0 8178 0
0 7631 0 7814 0 7996 0 8178 0
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 0 0 0 0 0 0 0 0
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 0 0 0 0 0 0 0 0
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 0 0 0 0 0 0 0 0
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3747 3793 3838 3884 3930 3976 4020 4066 4112
0 0 0 0 0 0 0 0 0
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
3747 3793 3838 3884 3930 3976 4020 4066 4112
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
252
1 periode
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
4 5 6 7 8 9 10 11 12
3770 3816 3861 3907 3953 3999 4045 4091 4137
26095
49344
2946
46756
46333
23303
46333
46333
46333
46333
46333
Frekuensi
Lotting Jumlah POP Jumlah POH Biaya pesan
pemesanan
LFL 12 46612 0 Rp700,000
FOQ 12 49644 26273 Rp700,000
EOQ 12 46953.398403 3567.0453546 Rp700,000
POQ 12 46612 0 Rp700,000
0 FPR 6 46612 23443 Rp700,000
PPB 12 46612 0 Rp700,000
46612 LUC 12 46612 0 Rp700,000
LTC 12 46612 0 Rp700,000
AWW 12 46612 0 Rp700,000
26273
49644
3567
46953
46612
23443
46612
46612
46612
46612
46612
Biaya simpan Biaya material Total Biaya Pesan Total Biaya Simpan
Rp17,865 Rp198,500 Rp8,400,000 Rp0
Rp17,865 Rp198,500 Rp8,400,000 Rp466,187,175
Rp17,865 Rp198,500 Rp8,400,000 Rp52,635,247
Rp17,865 Rp198,500 Rp8,400,000 Rp0
Rp17,865 Rp198,500 Rp4,200,000 Rp416,308,095
Rp17,865 Rp198,500 Rp8,400,000 Rp0
Rp17,865 Rp198,500 Rp8,400,000 Rp0
Rp17,865 Rp198,500 Rp8,400,000 Rp0
Rp17,865 Rp198,500 Rp8,400,000 Rp0
Biaya simpan Biaya material Total Biaya Pesan Total Biaya Simpan
Rp19,980 Rp222,000 Rp8,400,000 Rp0
Rp19,980 Rp222,000 Rp8,400,000 Rp524,934,540
Rp19,980 Rp222,000 Rp8,400,000 Rp71,269,566
Rp19,980 Rp222,000 Rp8,400,000 Rp0
Rp19,980 Rp222,000 Rp4,200,000 Rp468,391,140
Rp19,980 Rp222,000 Rp8,400,000 Rp0
Rp19,980 Rp222,000 Rp8,400,000 Rp0
Rp19,980 Rp222,000 Rp8,400,000 Rp0
Rp19,980 Rp222,000 Rp8,400,000 Rp0
Total Biaya Material Total Biaya
Rp9,197,100,500 Rp9,205,500,500
Rp9,794,784,000 Rp10,269,371,175
Rp9,281,037,596 Rp9,342,072,843
Rp9,197,100,500 Rp9,205,500,500
Rp9,197,100,500 Rp9,617,608,595
Rp9,197,100,500 Rp9,205,500,500
Rp9,197,100,500 Rp9,205,500,500
Rp9,197,100,500 Rp9,205,500,500
Rp9,197,100,500 Rp9,205,500,500
Total Biaya Material Total Biaya
Rp10,347,864,000 Rp10,356,264,000
Rp11,020,968,000 Rp11,554,302,540
Rp10,423,654,446 Rp10,503,324,012
Rp10,347,864,000 Rp10,356,264,000
Rp10,347,864,000 Rp10,820,455,140
Rp10,347,864,000 Rp10,356,264,000
Rp10,347,864,000 Rp10,356,264,000
Rp10,347,864,000 Rp10,356,264,000
Rp10,347,864,000 Rp10,356,264,000
Biaya Pesan 700000
Segmen Anak-anak
Biaya Simpan 17865 EPP 39.18
6 1 3861 0
7 2 3907 3907
7 1 3907 0
8 2 3953 3953
8 1 3953 0
9 2 3999 3999
9 1 3999 0
10 2 4045 4045
10 1 4045 0
11 2 4091 4091
11 1 4091 0
12 2 4137 4137
Segmen Pendidikan
35.04
APP
0 < 35.04 1 3632
3677 > 35.04 2 3677
3 3724
0 < 35.04 4 3770
3724 > 35.04 5 3816
6 3861
0 < 35.04 7 3907
3770 > 35.04 8 3953
9 3999
0 < 35.04 10 4045
3816 > 35.04 11 4091
12 4137
0 < 35.04
3861 > 35.04
0 < 35.04
3907 > 35.04
0 < 35.04
3953 > 35.04
0 < 35.04
3999 > 35.04
0 < 35.04
4045 > 35.04
0 < 35.04
4091 > 35.04
0 < 35.04
4137 > 35.04
Biaya Pesan 700000
Segmen Anak-anak
Biaya Simpan 17865
Periode T Demand (RT) Cum Demand Inc. Holding Cost Cum. Holding Cost
1 1 3610 3610 0 0
2 2 3656 7266 65314440 65314440
2 1 3656 3656 0 0
3 2 3701 7357 66118365 66118365
3 1 3701 3701 0 0
4 2 3747 7448 66940155 66940155
4 1 3747 3747 0 0
5 2 3793 7540 67761945 67761945
5 1 3793 3793 0 0
6 2 3838 7631 68565870 68565870
6 1 3838 3838 0 0
7 2 3884 7722 69387660 69387660
7 1 3884 3884 0 0
8 2 3930 7814 70209450 70209450
8 1 3930 3930 0 0
9 2 3976 7906 71031240 71031240
9 1 3976 3976 0 0
10 2 4020 7996 71817300 71817300
10 1 4020 4020 0 0
11 2 4066 8086 72639090 72639090
11 1 4066 4066 0 0
12 2 4112 8178 73460880 73460880
gmen Anak-anak
TRC (T)/cum
TRC (T)
demand
700000 182
70087660 9076
700000 180
70909450 9075
700000 178
71731240 9073
700000 176
72517300 9069
700000 174
73339090 9070
700000 172
74160880 9068
Biaya Pesan 700000
Segmen Pendidikan
Biaya Simpan 19980
Periode T Demand (RT) Cum Demand Inc. Holding Cost Cum. Holding Cost
1 1 3632 3632 0 0
2 2 3677 7309 73466460 73466460
2 1 3677 3677 0 0
3 2 3724 7401 74405520 74405520
3 1 3724 3724 0 0
4 2 3770 7494 75324600 75324600
4 1 3770 3770 0 0
5 2 3816 7586 76243680 76243680
5 1 3816 3816 0 0
6 2 3861 7677 77142780 77142780
6 1 3861 3861 0 0
7 2 3907 7768 78061860 78061860
7 1 3907 3907 0 0
8 2 3953 7860 78980940 78980940
8 1 3953 3953 0 0
9 2 3999 7952 79900020 79900020
9 1 3999 3999 0 0
10 2 4045 8044 80819100 80819100
10 1 4045 4045 0 0
11 2 4091 8136 81738180 81738180
11 1 4091 4091 0 0
12 2 4137 8228 82657260 82657260
men Pendidikan
TRC (T)/cum
TRC (T)
demand
700000 181
78761860 10139
700000 179
79680940 10138
700000 177
80600020 10136
700000 175
81519100 10134
700000 173
82438180 10133
700000 171
83357260 10131
Biaya Pesan 700000
Segmen Anak-anak
Biaya Simpan 17865
Demand Cum
Periode T Inc. Holding Cost Cum. Holding Cost TRC (T)
(RT) Demand
1 1 3610 3610 0 0 700000
2 2 3656 7266 65314440 65314440 66014440
700000 1 3610 1 1
33007220 2 3656 2 2
3 3701
700000 4 3747 2 1
33409183 5 3793 3 2
6 3838
700000 7 3884 3 1
33820078 8 3930 4 2
9 3976
700000 10 4020 4 1
34230973 11 4066 5 2
12 4112
700000 5 1
34632935 6 2
700000 6 1
35043830 7 2
700000 7 1
35454725 8 2
700000 8 1
35865620 9 2
700000 9 1
36258650 10 2
700000 10 1
36669545 11 2
700000 11 1
37080440 12 2
700000
Segmen Pendidikan
19980
Demand Cum
Inc. Holding Cost Cum. Holding Cost TRC (T) TRC (T)/T
(RT) Demand
3632 3632 0 0 700000 700000
3677 7309 73466460 73466460 74166460 37083230
perhtiungan nilai f
Periode 1 2 3 4
1 700000 66389605 200112395 402811950
2 1400000 68611395 203977765
3 2100000 70133185
4 2800000
5
6
7
8
9
10
11
12
Segmen Anak-anak
5 6 7 8 9
676131850 1021626350 1441010490 1936052905 2508289985
408442690 684978290 1034581740 1459003810 1959798755
205743135 413319835 693142595 1046944320 1476297130
69554975 208172775 418214845 701396225 1059306900
700000 70358900 210620280 423181315 709649855
700000 71180690 213121380 428147785
700000 72020345 215604615
700000 72842135
700000
5 6 7 8 9
676131850 1021626350 1441010490 1936052905 2508289985
409142690 685678290 1035281740 1459703810 1960498755
207143135 414719835 694542595 1048344320 1477697130
71654975 210272775 420314845 703496225 1061406900
3500000 73158900 213420280 425981315 712449855
4200000 74680690 216621380 431647785
4900000 76220345 219804615
5600000 77742135
6300000
10 11 12 12 4136
3159204525 3890583025 4704069065 11 4090
2538467235 3196777885 3936374285 10 4044
1982719550 2567962350 3233669110 9 3999
1493483260 2005658210 2597475330 8 3953
1071580155 1510687255 2028614735 7 3906
717832025 1083871275 1527909115 6 3860
433042795 726014195 1096162395 5 3815
218034255 437937805 734196365 4 3769
73646060 220481760 442850680 3 3723
700000 74467850 222947130 2 3677
700000 75289640 1 3631
700000 0
10 11 12
3159204525 3890583025 4704069065
2539167235 3197477885 3937074285 Datanya beda ini
1984119550 2569362350 3235069110
1495583260 2007758210 2599575330
1074380155 1513487255 2031414735
721332025 1087371275 1531409115
437242795 730214195 1100362395
222934255 442837805 739096365
79246060 226081760 448450680
7000000 80767850 229247130
7700000 82289640
8400000
Biaya Pesan 700000
Biaya Simpan 19980
perhtiungan nilai z
Periode 1 2
1 700000 73746880
2 700000
3
4
5
6
7
8
9
10
11
12
perhtiungan nilai f
Periode 1 2
1 700000 73746880
2 1400000
3
4
5
6
7
8
9
10
11
12
Segmen Pendi
3 4 5 6 7
222338840 447634020 751470580 1135586780 1601900700
74446880 224877000 452929420 760362380 1149073980
700000 76265060 228533340 459283060 770392340
700000 77184140 231250620 464757580
700000 78083240 233987880
700000 79002320
700000
SALAH
3 4 5 6 7
222338840 447634020 751470580 1135586780 1601900700
75146880 225577000 453629420 761062380 1149773980
2100000 77665060 229933340 460683060 771792340
2800000 79284140 233350620 466857580
3500000 80883240 236787880
4200000 82502320
4900000
Segmen Pendidikan
8 9 10 11 12
2152250500 2788474340 3442926150 4170017050 4978786730
1620902380 2177685740 2759498460 3406554160 4141862960
1163699340 1641042220 2150215850 2719165770 3381013690
779543180 1177445580 1613980120 2106146270 2694533310
470252080 788714000 1152609450 1569635410 2084561570
236745120 475766560 767022920 1110552270 1552017550
79921400 239502360 458119630 729867410 1097871810
700000 80840480 226818660 428339125 722882645
700000 74039090 206975820 428058460
700000 66714440 214336200
700000 74860880
700000
8 9 10 11 12
2152250500 2788474340 3442926150 4170017050 4978786730
1621602380 2178385740 2760198460 3407254160 4142562960
1165099340 1642442220 2151615850 2720565770 3382413690
781643180 1179545580 1616080120 2108246270 2696633310
473052080 791514000 1155409450 1572435410 2087361570
240245120 479266560 770522920 1114052270 1555517550
84121400 243702360 462319630 734067410 1102071810
5600000 85740480 231718660 433239125 727782645
6300000 79639090 212575820 433658460
7000000 73014440 220636200
7700000 81860880
8400000
12 4112
11 4066
10 4020
9 3976
8 3930
7 3884
6 3838
5 3793
4 3747
3 3701
2 3656
1 3610
0
Gross Requirement
Part/Komponen 1 2 3 4 5 6
Cabin Anak-anak (1) 3645 3672 3699 3726 3753 3781
Cabin Pendidikan (1) 3708 3735 3763 3790 3818 3845
Pu Box Anak-anak (1) 3645 3672 3699 3726 3753 3781
Pu Box Pendidikan (1) 3708 3735 3763 3790 3818 3845
Chasis assy Anak-anak 3645 3672 3699 3726 3753 3781
Chasis assy Pendidikan 3708 3735 3763 3790 3818 3845
Bolt Type 1 (2) 14706 14814 14924 15032 15142 15252
irement
7 8 9 10 11 12
3808 3835 3862 3889 3916 3943
3873 3900 3928 3956 3983 4011
3808 3835 3862 3889 3916 3943
3873 3900 3928 3956 3983 4011
3808 3835 3862 3889 3916 3943
3873 3900 3928 3956 3983 4011
15362 15470 15580 15690 15798 15908
Rekap LFL FOQ EOQ POQ
Anak-anak Rp7,604,003,000 Rp8,083,556,860 Rp7,619,135,246 Rp7,604,003,000
Pendidikan Rp8,359,615,000 Rp8,887,904,205 Rp8,385,107,015 Rp8,359,615,000