Professional Documents
Culture Documents
Project Report of KMF
Project Report of KMF
Project Report of KMF
EXECUTIVE SUMMARY
CHAPTER 1
INTRODUCTION
INTRODUCTION TO FINANCE:-
current accounting period or within the next year as a result of the ordinary
operations of the business. They are cash or near cash resources. These
include:
✔ Cash and Bank balances
✔ Receivables
✔ Inventory
○ Raw-materials, stores and spares
○ Work-in-progress
○ Finished goods
✔ Prepaid expenses
✔ Short-term advances
✔ Temporary investments
The value represented by these assets circulates among several items. Cash
is used to buy raw-materials, to pay wages and to meet other manufacturing
expenses. Finished goods are produced. These are held as inventories. When
these are sold, accounts receivables are created. The collection of accounts
receivable brings cash into the firm. The cycle starts again.
Current liabilities are the debts of the firms that have to be paid
during the current accounting period or within a year. These include:
✔ Creditors for goods purchased
✔ Outstanding expenses i.e., expenses due but not paid
✔ Short-term borrowings
✔ Advances received against sales
✔ Taxes and dividends payable
✔ Other liabilities maturing within a year.
Working capital
It refers to the excess of current liabilities over the current assets. Its
also known as Working Capital Deficit.
Current Assets:
Current assets are those assets which change their form and substance,
and which are converted into cash during the normal operating cycle of the
business or within an accounting year. In short, all those assets, which can
be converted into cash within an accounting year, are called Current Assets.
They include cash, short-term securities, debtors, bills receivables and stock
inventory.
Current Liabilities:
Cash:
Cash is the money, which the firm can disburse immediately without
any restrictions. It includes coins, currency and cheques held by the firm and
balances in bank accounts. Sometimes mere cash items such as marketable
securities or bank time cheques are included in cash.
✔ Gross current assets:- This tool tells us the amount invested in the
various components of current assets and its share in a total
investment of the company. By studying this, financial manager is
able to manage efficiently, the working capital, which ensures the
greatest return on its investment, planning and control of funds.
✔ Ratio Analysis: - A ratio is a quotient of two numbers i.e. the relation
of one item to another expressed in a simple mathematical form. Here
we are considering the ratios, which talks about the efficiency of
working capital management. They include:-
Quick Ratio
Absolute Liquid Ratio
Liquid Asset to Working Capital Ratio
Cash/Bank to Current Asset
I
introduction to Nandini Milk Industry (KMF)
KMF has 13 Milk Unions throughout the State which procure milk from
Primary Dairy Cooperative Societies (DCS) and distribute milk to the
consumers in various Towns/Cities/Rural markets in Karnataka.
The first ever World Bank funded Dairy Development Program in the
country started in Karnataka with the organization of Village Level Dairy
Co-operatives in 1974. The AMUL pattern of dairy co-operatives started
functioning in Karnataka from 1974-75 with the financial assistance from
World Bank, Operation Flood II & III. The dairy co-operatives were
established under the ANAND pattern in a three tier structure with the
Village Level Dairy Co-operatives forming the base level, the District Level
Milk Unions at the middle level to take care of the procurement, processing
and marketing of milk and the Karnataka Milk Federation as the Apex Body
to co-ordinate the growth of the sector at the State level.
Coordination of activities among the Unions and developing market for Milk
and Milk products is the responsibility of KMF. Marketing Milk in the
respective jurisdiction is organized by the respective Milk Unions.
Surplus/deficit of liquid milk among the member Milk Unions is monitored
by the Federation. While the marketing of all the Milk Products is organized
by KMF, both within and outside the State, all the Milk and Milk products
are sold under a common brand name NANDINI.
Cattle Feed
Kgs/DCS 220 2459
Consumed
Daily Payment to
Rs.Lakhs 0.90 584
Farmers
Turnover Rs.Crores 3802.00
FUTURE VISION
To consolidate the gains of Dairying achieved in the state of Karnataka and
with a view to efficiently chill, process and market ever developing and
increasing milk procurement with an utmost emphasis on the Quality and in
the process conserve the socio-economic interests of rural milk producers,
the Govt. of Karnataka through KMF has proposed to undertake several
projects with financial and technical support of NDDB for which an MOU
was signed between Govt. of Karnataka and NDDB on 10th Nov. 2004.
PROJECTS:
• Channaraypatna Milk Powder Plant consisting of 30 MT Powder Plant, 4
LLPD Dairy and butter making facility - Established & UHT of 1LLPD is
being commissioned
• Proposed for establishment of Cattle Feed Plants
- Hassan 300 MTPD Capacity - project execution under progress
- Shimoga 300 MTPD Capacity
- Challagatta (Near B'lore) 500 MTPD Capacity
• Multi packaging unit and Ice Cream Plant at Bellary Milk shed area.
UNITS OF KMF
KMF has the following Units functioning directly under its control:
• Mother Dairy, Yelahanka,Bangalore.
• Milk Product Plant, Channarayapatna.
• Nandini Milk Products, KMF Complex, Bangalore.
• Cattle Feed Plants at Rajanukunte/Gubbi/Dharwad/Hassan.
• Nandini Sperm Station (formerly known as Bull Breeding Farm & Frozen
Semen Bank) at Hessaraghatta.
• Pouch Film Plant at Munnekolalu, Marathhalli.
• Central Training Institute, Bangalore & Training Institutes at
Mysore/Dharwad.
• Sales Depots at B'lore, Mysore, M’lore, Hubli, Gulbarga, Tirupathi &
Kanpur.
Vision
• To march forward with a missionary zeal which will make KMF a
trailblazer of exemplary performance and achievements beckoning other
Milk Federations in the country in pursuit of total emulation of its good
deeds?
• To ensure prosperity of the rural Milk producers who are ultimate owners
of the Federation.
• To promote producer oriented viable cooperative society to impart an
impetus to the rural income, dairy productivity and rural employment.
• To a bridge the gap between price of milk procurement and sale price.
• To develop business acumen in marketing and trading disciplines so as to
serve consumers with quality milk, give a fillip to the income of milk
producers.
• To compete with MNCs and Private Dairies with better quality of milk and
milk products and in the process sustain invincibility of cooperatives.
MISSION
• Heralding economic, social and cultural prosperity in the lives of our milk
producer members by promoting vibrant, self-sustaining and holistic
cooperative dairy development in Karnataka State
Objectives
KMF is a Cooperative Apex Body in the State of Karnataka representing
organizations of milk producers' and implementing alround dairy
development activities to achieve the following objectives:
• To ensure assured and remunerative market round the year for the milk
produced by the farmer members.
• To make available quality milk and other premier dairy products to urban
consumers.
• To build & develop village level institutions as cooperative model units to
manage the dairy activities.
• To ensure provision of inputs for milk production, processing facilities and
dissemination of know how.
• To facilitate rural development by providing opportunities for self
employment at village level, preventing migration to urban areas,
introducing cash economy and opportunity for a sustained income.
The philosophy of dairy development is to eliminate middlemen and
organize institutions to be owned and managed by the milk producers
themselves, employing professionals. To sum it up, every activity of KMF
revolves around meeting one basic objective: 'Achieve economies of scale to
ensure maximum returns to the milk producers, at the same time facilitate
wholesome milk at reasonable price to urban consumers'. Ultimately, the
complex network of cooperative organization should build a bridge between
masses of rural producers and millions of urban consumers and in the
process achieve a socio-economic revolution in every hinterland of the State.
Evolution
Karnataka Milk Federation which is most popular as KMF, evolved itself as
a premier and most profitable dairy farmers' organization in the State of
Karnataka.
As an agency in 1975 to implement the World Bank Aided Dairy
Development Projects, Karnataka Dairy Development Corporation (KDDC)
was formed, the company grew itself fast and as it spreads the wings of new
found rural economic activity - Dairying all over the State, the genesis of
apex cooperative body took the shape of KMF in 1983 encompassing entire
State with 13 District Co-operative Milk Unions executing the various
parameters of Dairy activity - organization of Dairy Co-operatives, Milk
Routes, Veterinary Services, Procurement of milk in two shifts of the day,
Chilling, Processing of milk, distribution of milk and also establishment of
Cattle Feed Plants, Nandini Sperm Station, Liquid Nitrogen Supply,
Training Centers - as its main stay.
The entire system was reconstructed on the model of now well known
`ANAND' pattern dairy cooperative societies. Eight southern districts of
Karnataka was considered initially with a target of organizing 1800 Dairy
Co-operative Societies, four Milk Unions and processing facilities were set
up to the tune of 6.5 lakhs per day by 1984.
Under Operation Flood - II &III, project which started in 1984 & 1987
covered the remaining parts of Karnataka. Thirteen milk unions are
organized in 175 talukas of all 20 districts then and the field work was
extended by organizing more dairy cooperative societies. The processing
facilities i.e. chilling centers, milk dairies and powder plants were
transferred in phases to the administrative control of respective cooperative
milk unions and the activities continued to be implemented by these District
Organizations. Additional processing facilities were created & existing
facilities augmented every decade with the help of Govt. / Zilla Panchayat
and NDDB to handle ever increasing milk procurement without declaring
milk holidays. The processing facility as exists at 32.25 lakh liters/day is
further strengthened.
DAIRY SCENARIO:-
CHAPTER 2
RESEARCH
DESIGN
RESEARCH DESIGN
✔ Exploratory Research.
✔ Conclusive Research.
✔ The research design adopted here is of Descriptive Research
Design.
This type of design is followed when
DATA COLLECTION:-
The data collection is one of the important aspect in the research
design purely because, it is the way that how we can get answer to the
research question.
Primary Data:-
The primary data collection is one of the key tools used by the
researcher for data collection. It is the first hand information collected by the
researcher from the respondents directly. Primary data is collected through
observation and communication
Secondary Data:-
The secondary data is another form of data collection, where the data
is collected from the existing records, company manual and form previously
carried out research work and also through internet.
The study will help in analyzing the working capital for a period of
five years i.e. from 2005-06 to 2009-2010 of KMF. This is so because ratios
may not prescribe any practical standards, as they are several in numbers for
each element of study. The study helps us in finding out how well the
organization is managing the working capital.
The study has got importance because working capital affects the day-
to-day operations of the business firm to larger extent. Thus, effective
management of the working capital is required for the smooth functioning of
the business firm.
There is always a need and much importance will be given for
working capital because there is always a time gap between the sales of
goods and receipt of sales proceeds. During this period, working capital is
✔ To study the liquidity of assets used. The ratio relating to the liquidity
speaks about how easy the assets can be converted into cash.
✔ To study in detail the reasons for ups and downs in working capital
position, by studying variations in individual assets.
.
REFERENCE PERIOD:-
The period covered under this is five financial years i.e. from
2005-2006 to 2009-2010.
CHAPTER 3
COMPANY
PROFILE
1. COMPANY PROFILE
INTRODUCTION
lakh liters per day on 7.12.1984 later, the processing capacity of the diary
was expanded to handle 4 Lakh liters per day during 1993-94 with an
Rs.10.61 corers. The different facilities available at mother diary are mother
is procuring 2.4 lakh liters milk per day from kolar Milk sadali and
Gowribidnur are possessing bulk milk coolers, through road milk toners.
The Diary is processing and distributing on average 2.25 lakh liters of Milk
per day to the consumers in Bangalore city with the increase in demand for
for their protein supplement milk is obtained by milking well bread cows
cream, cheese ghee, condensed milk of milk-protein are the dairy products
which are separated from milk through various process. The essence of
place that the entrepreneurs or industrialists often forget to know the overall
objectives. This may be viewed all one of the reason where most of our
industries one becoming with day to day. The magic behind the successful
BACK GROUND
and to lay foundation for a new direction in diary development. Work on the
first are World Bank aided Diary development was initiated in 1975.
project corporation was setup to implement the project. The multi level,
level, milk unions at the middle level and Diary development cooperation at
Rs.51 Corers project. At the end of September 1984 the World Bank aided
flood- II.
The Activities were extended to cover the entire state except costal
taluks ultra Karnataka district and the process of diary development was
After the closure of operation flood. II, the diary Development activates,
over works are financed by NDDB from 1.04.1996 under different terms and
conditions.
COMPANY OBJECTIVES
Providing assured and remunerative market for the milk produced by the
farmer members.
results to the milk producers at the same time providing whole some milk
urban consumers.
ORGANIZATION STATUS
societies (DCS) have been organized and are spread over 166 taluks of the
total 175 taluks in all the 27 districts of Karnataka. These societies have
been organized into 13 milk unions. The unions are further federation there
(Capacity 0.16) 17 number of liquid milk plants and two products diaries
feed plants of 100 TPD capacity with mineral mixture production facility in
one unit are functioning to ensure supply of quality germ plasma, bull
breeding farm and frozen semen bank has been established and is well
stocked with exotic quality high pedigree bill. To impart training one central
diagnostic laboratories have been setup for disease monitoring. Three folder
production farm at sahapur are also operating out of the above units, 16
OPERATION STATUS
November 1999. In March 2000 liquid milk sales was at the level of 15.2
LLPD. The sale of cattle’s feed was 110605 tons during the year 1999-2000.
biological etc. Are already being made available and further a pilot project
for embryo transfer at field level has been taken up in 1991 and about 237
embryos have been implanted. The project now has been transferred to
came into existence on 1/5/1984 by federating the milk unions in the state
and thus forming the state level apex organization. The federation is
project activities when all the project activities are completed, the main role
of the federation will be to market surplus milk products and to produce and
FEDERATION FUNCTIONS
under the control of KMF fair cattle feed plants, a central training Institute
and centralized testing and quality control laboratory are functioning under
the direct control by KMF Co-operation of activities between the unions and
and deficiencies of liquid milk amongst the member milk unions. However
milk is sold as liquid milk. This apart other products like butter, Ghee, SMP,
powder and Ice cream are also sold. Nandini Good Life pure Cow Milk with
an ambient shelf life of 45 days has been introduced by adopting ultra high
temperature treatment technology. The products are sold under the family
ensure an assured market for the ever increasing milk production Balanced
cattle feed, by pass cattle feed. Mineral mixture frozen semen straws and
liquid nitrogen are produced by the federation and supplied to the unions.
MILE STONES
Dist.08.01.1955.
01.3.1980
Monday 12.06.1982
21.03.1983.
01.06.1997.
30.09.1987.
14.02.1985.
February 1994.
1995.
Channarayapatna.
2005 - Launching of ‘Nandini Set Curd'.
2006 - Packing Station commissioned at Kumbalgodu (Mandya
Union).
2006- Depos opened at Kerala (Kannur & Ernakulam).
2006 - Foundation stone laid for New 300 MTs capacity at
Hassan & Inauguration of Existing CFP expansion from
100 MTs to 200 MTs.
2006-
• Expansion of Gubbi CFP from 100MTs to 150 MTs.
• Expansion of Dharwad CFP from 100 MTS to 150
MTs.
2006 - Release of new generation Drinks Tetra Pack variants of
Flavored milk & Buttermilk.
2007 - Release of Nandini Homogenized cow milk(3.5%Fat /
8.5%SNF) in Bangalore.
2007 - Opening of“Nandini Dairy Farmers Welfare Trust” hostel.
2007 - Launching of ”Bounce” brand milk at GOA.
2007 - Inauguration of additional Infrastructure facilities for UHT
milk production at Kolar from existing 40,000 LPD to
1.5LLPD.
2008 - Commissioning of Channarayapatna Product Plant at a total
cost of Rs. 72 Crores.
• Launch of New products & new stunning packs
(Sundae, Crazy Cone ice cream/Lite Skimmed Milk/
Cool Milcafe/Choco Milk Shake/Dairy Whitener)
• Launch of Goodlife Slim in 1Ltr Brik.
Every employee of Mother Diary will strive to provide milk and milk
products of outstanding quality with competitive rates, prompt delivery and total
customers satisfaction.
Mother Dairy has obtained ISO 9002 and HACCP Certificate from Bureau of
Dairy is the first and only dairy to secure the comprehensive certificate in the
standards.
PRODUCT LINE
The Principle aim of mother dairy is to satisfy people with different tastes
and preference and income as such it has a broad product line satisfy the people
of different taste.
Toned Milk
Curd
Butter
Ghee
Ice-Cream
This unit has specialized production of milk based ethnic sweets like
Nandini toned milk
Nandini homogenized milk
Nandini full cream milk
Nandini milk products
Nandini curd
Nandini ghee
Nandini butter
Nandini paneer
Nandini Burfi
Nandini cheese
Nandini Mysore park
Nandini Peda
Nandini Burfi
Nandini Khova
Nandini Jamoon mix
Nandini Badam powder
Nandini Sugar free Peda
Nandini Bite
Nandini chocolate
Nandini Bulk cheddar cheese
Nandini Skimmed milk powder
1) Nandini Peda:-
Nandini Peda is a delicious treat for the family, made from pure
milk available in 250gms pack containing 10 pieces each.
2) Nandini Paneer:-
This is heated to a temperature of 65 degree centigrade for 30
minutes and maximum should be at 70%.
Diced Paneer
3) Nandini Burfi:-
The maximum moisture should be 13-14 % and acidity should be
0.35
Mysore Pak
5) Nandini Gulab Jamoon mix:-
Gulab Jamoon mix is made from skimmed powder, Maida, soji, and
anadini special grade ghee.
•
Khova Jamoon
COMPETITORS :
how brilliantly it faces the competitions Mother dairy is not out of completion it
has 80% market share in Bangalore & Presently it is the brand leader for milk
Heritage
Arogya
Good Morning
Swastik
strategies i.e., what business are we in? And at what level of quality do with wish
there and other related questions that the organizational must assess the strengths
errors.
training and development program and after it has been implemented, there
verifiable, and measurable. This is easy where skills training are involved
KMF Officers
U
D.SRINATH ADNL DIR (MKT) KMF CO
SURESH G MUDDE
ADNL DIR (FIN) KMF CO
BIHAL
K.S.BHISE ADNL DIR KMF CO
Dr.BERNAD EARNEST (ADMIN/PUR) KMF CO
Dr.D.N.HEGDE ADNL DIR (FEEDS) KMF CO
ADNL DIR (AH)
B.NATRAJ ADNL DIR(Q.C) KMF CO
H.MUNAVAR JOINT DIR(RL 441),
KMF CO
AHMED,KCAS CO-OP AUDIT
UNION CHIEFS
DESIGNATIO PLACE OF
NAME
N WORKING
DR. V.LAXMAN BANGALORE MILK
.D
REDDY UNION
TUMKUR MILK
DR.K..SWAMY M.D
UNION
KOLAR-
K.L.GAJENDRAN M.D CHIKKABALLAPUR
A MILK UNION
BELGAUM MILK
P.D.HAMPALI M.D
UNION
HASSAN MILK
RANGANATH. B.P M.D
UNION
MANDYA MILK
DR.T.GURULINGAIAH M.D
UNION
MYSORE-
T.KUMARA SWAMY M.D
CHAMARAJNAGAR
CHANDRASHEKARA DAKSHINA
M.D
NAYAK KANNADA
RAICHUR-
DR. T. PRASANNA M.D
BELLARY-KOPPAL
DR.K.RAMACHANDR DHARWAD MILK
M.D
A BHAT UNION
BIJAPUR-
DR. SURESH BABU M.D
BHAGALKOT
SHIMOGA MILK
DR. G T GOPAL M.D
UNION
GULBARGA MILK
DR. H.N.SUDHAKAR M.D
UNION
UNIT CHIEFS
CATTLE FEED
D.VIVEK G.M
PLANT, HASSAN
NANDINI MILK
SURESH KULKARNI G.M
PRODUCTS
V.RAJESHWAR GM POUCH FILM PLANT
TRAINING CENTRE,
K. MAHADEVAIAH J.D
MYSORE
TRAINING CENTRE,
P.S.BELLUNKI I/C J.D
DHARWAD
Importance of milk
1. Pasteurization –
2. Sterilization -
4.Homogenization –
NANDINI Milk is available in a variety of forms that are differentiated by their milk
fat and other solids contents. Nutrition Facts on milk sachets can help you make
choices for your family. Nutrition facts provided is for 100 ml of milk.
Organization Chart
During the last ten years, the Federation is giving greater emphasis on
procuring quality milk from DCSs under the concept of “Quality Excellence
from Cow to Consumer.” Many Clean Milk Production (CMP) initiatives
have been implemented at all the stages of procurement, processing and
marketing. Among these CMP initiatives, noteworthy initiative is the setting
up of Community Milking Parlours in villages.
Source of income :-
Costing:-
Computerization:-
The Federation has computerized all its financial activities right from
generation of receipts, vouchers, invoicing, generation and submission of
information to the Management. The Federation has also succeeded in net
working of the finance sections so that the information flows easily and
speedily.
As regards Mother Dairy, the entire Dairy activities right from
reception of milk to the dispatch of milk has been totally computerized and
is working with oracle system. The Federation is planning to upgrade the
existing system to the present level or activities.
Distribution of Profits:-
10 Back ground:
Infrastructure:
• The project has been setup in a 22 Acres of land, beside national
high way NH-48 (Bangalore-Mangalore)
• Estimated cost of the project is Rs 6942.64 Lakh out of which 20%
is borne by KMF and remaining is loan from NDDB.
• State of the art automation technology (DCS / Scada) for milk
processing and powder manufacturing and energy efficient
equipment and machineries adhering to HACCP standard.
• Fully automated refrigeration plant using environment friendly
ammonia liquid over feed system with ICE silo.
• Milk storage facility : 600 KL
• Cream storage: 60 KL
• Butter storage: 580 MT
• Ghee storage: 150 MT
• Effluent treatment plant using environmental friendly
anaerobic technology.
2. STRATEGY
Strategy is the Systematic action and allocation of resources to
achieve company aim. It also refers to the determination of the purpose and
the basic long-term objective of an enterprise and the adoption of course of
action and allocation of resources necessary to achieve these aims.
3. STRUCTURE
The structure of the organization is basically a network of authority
and responsibility, which has been assumed by and delegated to the
employees. Organizational structure defines the pattern of formal
relationship of superior and subordinate. It may be regarded as network or
role, relationship, assigned work and delegated authority of employees. It
provides the basis on which the managers and non-managerial employees
perform the job assigned to them.
4. STAFF
Staff mainly refers to the people in the organization or enterprise.
KMF views people or employees as valuable resources wherein they
carefully nurture, develop, guard, and allocate them, they believe in
transparency as the basis foundation for employing people.
5. STYLE
“Style refers to the way the management behaves and collectively
spends its time to achieve organizational goals or aims”.
KMF adopts various styles for the growth and welfare of the
organization like:-
6. SKILLS
Waterman Etal consider “skills” as one of the most crucial attributes
or capabilities of an organization. The term “skills” include those
characteristics, which most people use to describe a company.
Hindustan Lever is known for their marketing skills,
7. SYSTEM
A system in the 7S framework refers to all the rules, regulations and
procedures both formal and informal that complement the organization
structure.
KMF has its own system, rules and procedures to follow which help
the company to develop a talent pool with competence to take challenges of
present and future. The organization has its own information system,
manufacturing process and control process that aims to delight the customers
through good quality products, services and solutions.
CHAPTER 4
DATA ANALYSIS
AND
INTERPRETATION
4) Net Working Capital Turnover Ratio: This ratio shows the number
of times working capital is turned over in a stated period. The higher is the
ratio, the lower is the investment in working capital and greater are the
profits. However, a very high turnover of working capital is a sign of over
trading and may put the concern into financial difficulties. On the other
hand, a low working capital turnover ratio indicates that working capital is
not efficiently utilized. This ratio is calculated as follows:
Net Working Capital Ratio: Sales
Net Working Capital
5) Gross Working Capital Ratio: It is the ratio of Net Sales to Current Assets.
It determines increase in the current assets to sales. Increase of current assets
to sales means under utilization to current asset. Decrease of current asset to
sales means approximate utilization of current asset. It is calculated as
follows:
(Rs. In Lakhs)
Interpretation:-
It is evident from the table that the composition of Current Asset to Total
Asset decreased from 2007-08 to there was a sudden increase in Current
Asset. It has recorded a highest of 92.19% in the year and a lowest of
68.84% in 2007-08.
(Rs. in Lakhs)
Interpretation:-
2:1 is considered as the standard for this ratio. From the table, it is
evident that in all 3 years the current ratio is far below the ideal level. The
company has recorded a highest ratio of 1.26:1 in 2007-08 and a lowest of
1.168:1 in 2009-10.
TABLE 4: Showing the net Working capital Turnover Ratio
(Rs. in Lakhs)
Interpretation:-
In the year 2007-08, the sale has increased by 8.38% when compared to
previous year, with decrease in net working capital by 37.43%, it represents
efficient use of net working capital in generating sales.
In the year , the sales has increased by 10.73% when compared to
previous year, with decrease in net working capital by 12.02%, it represents
efficient use of net working capital in generating sales.
In the year 2009-10, the sales have increases by 22.12% when compared to
previous year. It represents efficient use of NWC in generating sales.
Interpretation:-
In the year 2007-08, current assets are utilized efficiently to generate
sales. It is evident from that current assets have increases by 2.93% whereas
sales have been increased by 8.4%.
In the year, current assets have increased more than sales when
compared to previous year; this shows that current assets have been
underutilized.
In the year 2009-10, current assets are utilized efficiently to generate
sales. It is evident from the fact that current assets have increased by 0.48%
whereas sales have been increased by 22.12%.
Interpretation:-
From the table we can come to know that, the company is maintaining a
steady level of current assets turnover ratio for the past 3 years i.e. around
1.5 times. It has recorded a highest of 1.44 in 2009-10 and a lowest of 1.39 .
Interpretation:-
The company is showing a steady increase of working capital turnover
ratio i.e. in last three years. It recorded a lowest of 6.97 times in 2007-08 and
a highest of 10.02 times in 2009-10.
Interpretation:-
The time to convert cash into cash by the company is around 45 days on
an average. The highest time taken to convert was 1.5 months in and lowest
being in the year 2006-07 i.e., 1.3 months.
Interpretation:-
The organization is getting Rs. 10.53 for every Rs. 100 invested by it.
1) Gross Profit Ratio:- This ratio establishes relationship between gross
profit and net sales. Its formula is :-
This ratio shows the margin left after meeting the manufacturing
costs. It measures the efficiency of production as well as pricing. It also
helps in ascertaining whether the average percentage of mark up on the
goods is maintained.
Interpretation:-
15-20% is considered as the ideal for this ratio. The organization has
earned a gross return of 7.63%, which is far below the ideal ratio. Hence its
profitability position is very poor.
2) Net Profit Ratio:- This indicated the net margin earned on a sale of
rupees hundred. It is calculated as follows:-
This ratio helps in determining the efficiency with which the affairs of
the business are being managed. In other words, it measures the overall
efficiency of production, administration, selling, financing, pricing and tax
management. An increase in the ratio over the previous period indicates
improvement in the operational efficiency of the business provided the gross
profit ration is constant. The ratio is thus an effective measure to check the
profitability of the business. However, constant increase in the above ratio
year after year is a definite indication of improving conditions of the
business.
A firm with high net profit can do better in the adverse conditions.
Similarly, a firm with high profit margin can make better use of favorable
conditions.
Calculation of Net Profit Ratio for the year March 2009
Net Profit Ratio = 679.54 * 100 = 2.91%
23306.88
Interpretation:-
5-10% is considered as the ideal for this ratio. The organization has
made a net return of 2.91%, which is below the ideal level. Hence, its
profitability position is not satisfactory.
3) Debt-Equity Ratio:- It is determined to ascertain the soundness of the
long-term financial position of the company. It is also known as
‘external-internal equity ratio’. It is calculated as follows:-
the ratio consists of all types of debt i.e., both short-term as well as long-
term
CASH MANAGEMENT
The term Cash includes coins, currency notes, cheques and drafts held
by a concern in its hands and balances in Bank Account. Cash also includes
near cash assets {i.e., those assets which can be immediately converted in to
cash, whenever the need arise}, such as time deposits kept by a concern with
Banks and Marketable securities.
The various motives or reasons for the holding of cash are every
business concern are as follows:-
1) Transaction Motive.
2) Precautionary Motive.
3) Speculative Motive.
4) Compensation Motive.
1. Transaction Motive:-
2. Precautionary Motive:-
The company maintains some cash to meet unexpected cash needs
arising out of unexpected contingencies, such as sharp rise in prices of Raw
Materials, unexpected delay in the collection of receivables, Strikes, Floods
and natural Calamities etc., Cash for this purpose can be invested in very
short term securities which love the ready liquidity.
3. Speculative Motives:-
The Company holds some cash balance mainly to take advantage of
and opportunity payment of cash, to take advantage cash discount available
for prompt payment of Bills etc.,
4. Compensation Motive:-
Cash management means that the cash held by a concern is neither
excessive nor inadequate but is sufficient for meeting its requirements.
The cash budget and cash flow statement is monthly reviewed and is
submitted by the P&L a/c to the board with variance reports of plan and
actual. The extent of variation between actual and budgeted cash flows
planned every month depends on market situations and in case of bulk milk.
Daily sales and purchases are the factors that cause such variations.
1) Liquid or Acid test or Quick ratio: This is the ratio of liquid assets
to liquid liabilities with its most liquid assets. 1:1 is considered as
ideal ratio for a concern because it is wise to keep the liquid assets at
least equal to liquid liabilities at all times. Liquid assets are those asset
that are readily converted into cash and will include cash balances,
bills receivables, sundry debtors and short-term investments.
Inventories and prepaid expenses are not included in liquid assets
because the emphasis is on the ready availability of cash in case not
included in liquid assets because the emphasis is on the ready
(Rs. in Lakhs)
Interpretation:-
The standard for liquid ratio is considered to be 1:1. In all the years
i.e., in between 2007 and 2009, the company has managed to maintain its
liquid ratio above the standard level, where is recorded a highest ratio of
1.060:1 in 2009-10 and a lowest of 1.037:1 in 2007., a very low ratio is also
not considered as wise because it is going to affect the day-to-day activities
of the company.
(Rs. in Lakhs)
Interpretation:-
The organization is maintaining a stable level of cash of 0.20 paisa,
for each rupee of current liability obligation. Even then it is far below the
standard ratio i.e., 1:2. It has recorded a highest ratio of 0.213 in 2009-10
and lowest of 0.168 in 2007-08.
Interpretation:-
The purpose of this table is to know the amount of liquid asset
constituting the total current asset and thereby knowing the efficiency of the
organization to convert current asset quickly without loosing tits value. It
recorded a highest of 83% in the year 2007-08. As the company is
monitoring a very high percentage of current assets, we can say that its
ability to convert current asset to cash is high and it’s a good sign.
(Rs. in Lakhs)
Interpretation:-
The Company as a policy of maintaining cash position at 15% to 20%
of current assets. As in all the years, it is maintaining cash position in and
around the ideal level. We can say that organization if following effective
cash management policy.
Interpretation:-
The cash turnover ratio has decreased in to 6.99 when compared to
precious years 10.50. In the year 2007-08, it has shown a drastic increase to
10.50.
CHAPTER 5
FINDINGS,
SUGGESTIONS and
CONCLUSIONS
FINDINGS:-
SUGGESTIONS:-
➢ The company’s absolute liquidity ratio in all the years is far below the
ideal level. So the firm should take steps to invest more in super quick
assets.
➢ The company should take some measure to reduce manufacturing /
operating expenses so as to increase Gross Profit Margin which in
turn increases Net Profit Margin.
➢ Company should take steps to increase current assets, as the position
of worse in all the years, which will improve the short-term solvency
position.
CONCLUSIONS:-
ANNEXTURE
Loans
Secured Loans 4.1 215854197.40 244341354.08
Unsecured Loans 4.2 104546855.52 104546853.52
Current Assets
Loans & Advances
Cash & Bank Balance 7 271905861.16 260511530.09
Sundry Debtors 8 97214526.79 6205612.77
Inventory 9 137597140.37 168775053.39
Loans & Advances 10 983383275.42 991612674.75
DEBIT
Reserve Fund 104488743.89
Building Fund 20164875.00
Bad Dept Fund 2419784.91
Co-op Propaganda Fund 5646165.00
Expenditure
Income
MILK PRODUCTS: -
Milk
Pasteurized Toned Milk
Shubham Milk
Milk powder
Dairy Whitener Skimmed Milk
Powder
Badam-Powder
Ghee in Sachet
Milk Sweets
Mysore Pak Gulab Jamoon
Other Products
Khova Kunda
Paneer
CHAPTER 8
BIBLOGRAPHY
BIBLOGRAPHY
WEBSITES:-
www.kmfnandini.coop
www.diaryindustries.com
www.googlesearch.com