Professional Documents
Culture Documents
Proforma Unjuran Pendapatan My Dobi
Proforma Unjuran Pendapatan My Dobi
Proforma Unjuran Pendapatan My Dobi
Jualan Tunai 15,500 16,000 16,500 17,000 18,000 19,000 20,000 21,000 22,000 23,500 24
JUMLAH WANG MASUK (A) 100,000 15,500 16,000 16,500 17,000 18,000 19,000 20,000 21,000 22,000 23,500 24
WANG KELUAR
Belian Tunai
Perbelanjaan Pengurusan
Gaji & Elaun Pengurus 1000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3
Gaji & Elaun Pengurus Operasi 800 2000 2000 2000 2000 2000 2000 2000 2000 2000 2000 2
KWSP & SOCSO 198 550 550 550 550 550 550 550 550 550 550
Sewa Lot Perniagaan 2,400 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1
Air & Elektrik 1,200 500 500 500 500 500 500 500 500 500 500
Detergen dan Pewangi 500 500 500 500 500 500 500 500 500 500 500
Cleaner 200 200 200 200 200 200 200 200 200 200
Senggaraan Mesin 1,000 1,000
Perasmian/Promosi 3,000 250 250 250
Belanja Pelbagai & Kontigensi 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2
Lesen Perrniagaan MPSP 500
Insuran 1,500