FUTURE VALUE INTEREST FACTOR(FVIF)

FVIF(r,n)= (1+r)^n

Period 1% 2% 3% 4% 5% 6%
0 1.00 1.00 1.00 1.00 1.00 1.00
1 1.010 1.020 1.030 1.040 1.050 1.060
2 1.020 1.040 1.061 1.082 1.103 1.124
3 1.030 1.061 1.093 1.125 1.158 1.191
4 1.041 1.082 1.126 1.170 1.216 1.262
5 1.051 1.104 1.159 1.217 1.276 1.338
6 1.062 1.126 1.194 1.265 1.340 1.419
7 1.072 1.149 1.230 1.316 1.407 1.504
8 1.083 1.172 1.267 1.369 1.477 1.594
9 1.094 1.195 1.305 1.423 1.551 1.689
10 1.105 1.219 1.344 1.480 1.629 1.791
11 1.116 1.243 1.384 1.539 1.710 1.898
12 1.127 1.268 1.426 1.601 1.796 2.012
13 1.138 1.294 1.469 1.665 1.886 2.133
14 1.149 1.319 1.513 1.732 1.980 2.261
15 1.161 1.346 1.558 1.801 2.079 2.397
16 1.173 1.373 1.605 1.873 2.183 2.540
17 1.184 1.400 1.653 1.948 2.292 2.693
18 1.196 1.428 1.702 2.026 2.407 2.854
19 1.208 1.457 1.754 2.107 2.527 3.026
20 1.220 1.486 1.806 2.191 2.653 3.207
21 1.232 1.516 1.860 2.279 2.786 3.400
22 1.245 1.546 1.916 2.370 2.925 3.604
23 1.257 1.577 1.974 2.465 3.072 3.820
24 1.270 1.608 2.033 2.563 3.225 4.049
25 1.282 1.641 2.094 2.666 3.386 4.292
26 1.295 1.673 2.157 2.772 3.556 4.549
27 1.308 1.707 2.221 2.883 3.733 4.822
28 1.321 1.741 2.288 2.999 3.920 5.112
29 1.335 1.776 2.357 3.119 4.116 5.418
30 1.348 1.811 2.427 3.243 4.322 5.743
 7% 8% 9% 10% 11% 12%
1.00 1.00 1.00 1.00 1.00 1.00
1.070 1.080 1.090 1.100 1.110 1.120
1.145 1.166 1.188 1.210 1.232 1.254
1.225 1.260 1.295 1.331 1.368 1.405
1.311 1.360 1.412 1.464 1.518 1.574
1.403 1.469 1.539 1.611 1.685 1.762
1.501 1.587 1.677 1.772 1.870 1.974
1.606 1.714 1.828 1.949 2.076 2.211
1.718 1.851 1.993 2.144 2.305 2.476
1.838 1.999 2.172 2.358 2.558 2.773
1.967 2.159 2.367 2.594 2.839 3.106
2.105 2.332 2.580 2.853 3.152 3.479
2.252 2.518 2.813 3.138 3.498 3.896
2.410 2.720 3.066 3.452 3.883 4.363
2.579 2.937 3.342 3.797 4.310 4.887
2.759 3.172 3.642 4.177 4.785 5.474
2.952 3.426 3.970 4.595 5.311 6.130
3.159 3.700 4.328 5.054 5.895 6.866
3.380 3.996 4.717 5.560 6.544 7.690
3.617 4.316 5.142 6.116 7.263 8.613
3.870 4.661 5.604 6.727 8.062 9.646
4.141 5.034 6.109 7.400 8.949 10.804
4.430 5.437 6.659 8.140 9.934 12.100
4.741 5.871 7.258 8.954 11.026 13.552
5.072 6.341 7.911 9.850 12.239 15.179
5.427 6.848 8.623 10.835 13.585 17.000
5.807 7.396 9.399 11.918 15.080 19.040
6.214 7.988 10.245 13.110 16.739 21.325
6.649 8.627 11.167 14.421 18.580 23.884
7.114 9.317 12.172 15.863 20.624 26.750
7.612 10.063 13.268 17.449 22.892 29.960
 13% 14% 15% 16% 17% 18%
1.00 1.00 1.00 1.00 1.00 1.00
1.130 1.140 1.150 1.160 1.170 1.180
1.277 1.300 1.323 1.346 1.369 1.392
1.443 1.482 1.521 1.561 1.602 1.643
1.630 1.689 1.749 1.811 1.874 1.939
1.842 1.925 2.011 2.100 2.192 2.288
2.082 2.195 2.313 2.436 2.565 2.700
2.353 2.502 2.660 2.826 3.001 3.185
2.658 2.853 3.059 3.278 3.511 3.759
3.004 3.252 3.518 3.803 4.108 4.435
3.395 3.707 4.046 4.411 4.807 5.234
3.836 4.226 4.652 5.117 5.624 6.176
4.335 4.818 5.350 5.936 6.580 7.288
4.898 5.492 6.153 6.886 7.699 8.599
5.535 6.261 7.076 7.988 9.007 10.147
6.254 7.138 8.137 9.266 10.539 11.974
7.067 8.137 9.358 10.748 12.330 14.129
7.986 9.276 10.761 12.468 14.426 16.672
9.024 10.575 12.375 14.463 16.879 19.673
10.197 12.056 14.232 16.777 19.748 23.214
11.523 13.743 16.367 19.461 23.106 27.393
13.021 15.668 18.822 22.574 27.034 32.324
14.714 17.861 21.645 26.186 31.629 38.142
16.627 20.362 24.891 30.376 37.006 45.008
18.788 23.212 28.625 35.236 43.297 53.109
21.231 26.462 32.919 40.874 50.658 62.669
23.991 30.167 37.857 47.414 59.270 73.949
27.109 34.390 43.535 55.000 69.345 87.260
30.633 39.204 50.066 63.800 81.134 102.967
34.616 44.693 57.575 74.009 94.927 121.501
39.116 50.950 66.212 85.850 111.065 143.371
1.000
 19% 20% 24% 28% 32%
1.00 1.00 1.00 1.00 1.00
1.190 1.200 1.240 1.280 1.320
1.416 1.440 1.538 1.638 1.742
1.685 1.728 1.907 2.097 2.300
2.005 2.074 2.364 2.684 3.036
2.386 2.488 2.932 3.436 4.007
2.840 2.986 3.635 4.398 5.290
3.379 3.583 4.508 5.629 6.983
4.021 4.300 5.590 7.206 9.217
4.785 5.160 6.931 9.223 12.166
5.695 6.192 8.594 11.806 16.060
6.777 7.430 10.657 15.112 21.199
8.064 8.916 13.215 19.343 27.983
9.596 10.699 16.386 24.759 36.937
11.420 12.839 20.319 31.691 48.757
13.590 15.407 25.196 40.565 64.359
16.172 18.488 31.243 51.923 84.954
19.244 22.186 38.741 66.461 112.139
22.901 26.623 48.039 85.071 148.024
27.252 31.948 59.568 108.890 195.391
32.429 38.338 73.864 139.380 257.916
38.591 46.005 91.592 178.406 340.449
45.923 55.206 113.574 228.360 449.393
54.649 66.247 140.831 292.300 593.199
65.032 79.497 174.631 374.144 783.023
77.388 95.396 216.542 478.905 1033.590
92.092 114.475 268.512 612.998 1364.339
109.589 137.371 332.955 784.638 1800.927
130.411 164.845 412.864 1004.336 2377.224
155.189 197.814 511.952 1285.550 3137.935
184.675 237.376 634.820 1645.505 4142.075
 36% 40%
1.00 1.00
1.360 1.400
1.850 1.960
2.515 2.744
3.421 3.842
4.653 5.378
6.328 7.530
8.605 10.541
11.703 14.758
15.917 20.661
21.647 28.925
29.439 40.496
40.037 56.694
54.451 79.371
74.053 111.120
100.713 155.568
136.969 217.795
186.278 304.913
253.338 426.879
344.540 597.630
468.574 836.683
637.261 1171.356
866.674 1639.898
1178.677 2295.857
1603.001 3214.200
2180.081 4499.880
2964.911 6299.831
4032.279 8819.764
5483.899 12347.670
7458.102 17286.737
10143.019 24201.432
(FVIFA) Future Value Interest Factor for an Annuity(r,n)= (1+r)^n-1/r

Period(n) 1% 2% 3% 4% 5% 6%
1 1.000 1.000 1.000 1.000 1.000 1.000
2 2.010 2.020 2.030 2.040 2.050 2.060
3 3.030 3.060 3.091 3.122 3.153 3.184
4 4.060 4.122 4.184 4.246 4.310 4.375
5 5.101 5.204 5.309 5.416 5.526 5.637
6 6.152 6.308 6.468 6.633 6.802 6.975
7 7.214 7.434 7.662 7.898 8.142 8.394
8 8.286 8.583 8.892 9.214 9.549 9.897
9 9.369 9.755 10.159 10.583 11.027 11.491
10 10.462 10.950 11.464 12.006 12.578 13.181
11 11.567 12.169 12.808 13.486 14.207 14.972
12 12.683 13.412 14.192 15.026 15.917 16.870
13 13.809 14.680 15.618 16.627 17.713 18.882
14 14.947 15.974 17.086 18.292 19.599 21.015
15 16.097 17.293 18.599 20.024 21.579 23.276
16 17.258 18.639 20.157 21.825 23.657 25.673
17 18.430 20.012 21.762 23.698 25.840 28.213
18 19.615 21.412 23.414 25.645 28.132 30.906
19 20.811 22.841 25.117 27.671 30.539 33.760
20 22.019 24.297 26.870 29.778 33.066 36.786
21 23.239 25.783 28.676 31.969 35.719 39.993
22 24.472 27.299 30.537 34.248 38.505 43.392
23 25.716 28.845 32.453 36.618 41.430 46.996
24 26.973 30.422 34.426 39.083 44.502 50.816
25 28.243 32.030 36.459 41.646 47.727 54.865
26 29.526 33.671 38.553 44.312 51.113 59.156
27 30.821 35.344 40.710 47.084 54.669 63.706
28 32.129 37.051 42.931 49.968 58.403 68.528
29 33.450 38.792 45.219 52.966 62.323 73.640
30 34.785 40.568 47.575 56.085 66.439 79.058
)^n-1/r

7% 8% 9% 10% 11% 12% 13% 14%

1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000
2.070 2.080 2.090 2.100 2.110 2.120 2.130 2.140
3.215 3.246 3.278 3.310 3.342 3.374 3.407 3.440
4.440 4.506 4.573 4.641 4.710 4.779 4.850 4.921
5.751 5.867 5.985 6.105 6.228 6.353 6.480 6.610
7.153 7.336 7.523 7.716 7.913 8.115 8.323 8.536
8.654 8.923 9.200 9.487 9.783 10.089 10.405 10.730
10.260 10.637 11.028 11.436 11.859 12.300 12.757 13.233
11.978 12.488 13.021 13.579 14.164 14.776 15.416 16.085
13.816 14.487 15.193 15.937 16.722 17.549 18.420 19.337
15.784 16.645 17.560 18.531 19.561 20.655 21.814 23.045
17.888 18.977 20.141 21.384 22.713 24.133 25.650 27.271
20.141 21.495 22.953 24.523 26.212 28.029 29.985 32.089
22.550 24.215 26.019 27.975 30.095 32.393 34.883 37.581
25.129 27.152 29.361 31.772 34.405 37.280 40.417 43.842
27.888 30.324 33.003 35.950 39.190 42.753 46.672 50.980
30.840 33.750 36.974 40.545 44.501 48.884 53.739 59.118
33.999 37.450 41.301 45.599 50.396 55.750 61.725 68.394
37.379 41.446 46.018 51.159 56.939 63.440 70.749 78.969
40.995 45.762 51.160 57.275 64.203 72.052 80.947 91.025
44.865 50.423 56.765 64.002 72.265 81.699 92.470 104.768
49.006 55.457 62.873 71.403 81.214 92.503 105.491 120.436
53.436 60.893 69.532 79.543 91.148 104.603 120.205 138.297
58.177 66.765 76.790 88.497 102.174 118.155 136.831 158.659
63.249 73.106 84.701 98.347 114.413 133.334 155.620 181.871
68.676 79.954 93.324 109.182 127.999 150.334 176.850 208.333
74.484 87.351 102.723 121.100 143.079 169.374 200.841 238.499
80.698 95.339 112.968 134.210 159.817 190.699 227.950 272.889
87.347 103.966 124.135 148.631 178.397 214.583 258.583 312.094
94.461 113.283 136.308 164.494 199.021 241.333 293.199 356.787
 15% 16% 17% 18% 19% 20% 24%
1.000 1.000 1.000 1.000 1.000 1.0000 1.0000
2.150 2.160 2.170 2.180 2.190 2.2000 2.2400
3.473 3.506 3.539 3.572 3.606 3.6400 3.7776
4.993 5.066 5.141 5.215 5.291 5.3680 5.6842
6.742 6.877 7.014 7.154 7.297 7.4416 8.0484
8.754 8.977 9.207 9.442 9.683 9.9299 10.9801
11.067 11.414 11.772 12.142 12.523 12.9159 14.6153
13.727 14.240 14.773 15.327 15.902 16.4991 19.1229
16.786 17.519 18.285 19.086 19.923 20.7989 24.7125
20.304 21.321 22.393 23.521 24.709 25.9587 31.6434
24.349 25.733 27.200 28.755 30.404 32.1504 40.2379
29.002 30.850 32.824 34.931 37.180 39.5805 50.8950
34.352 36.786 39.404 42.219 45.244 48.4966 64.1097
40.505 43.672 47.103 50.818 54.841 59.1959 80.4961
47.580 51.660 56.110 60.965 66.261 72.0351 100.8151
55.717 60.925 66.649 72.939 79.850 87.4421 126.0108
65.075 71.673 78.979 87.068 96.022 105.9306 157.2534
75.836 84.141 93.406 103.740 115.266 128.1167 195.9942
88.212 98.603 110.285 123.414 138.166 154.7400 244.0328
102.444 115.380 130.033 146.628 165.418 186.6880 303.6006
118.810 134.841 153.139 174.021 197.847 225.0256 377.4648
137.632 157.415 180.172 206.345 236.438 271.0307 469.0563
159.276 183.601 211.801 244.487 282.362 326.2369 582.6298
184.168 213.978 248.808 289.494 337.010 392.4842 723.4610
212.793 249.214 292.105 342.603 402.042 471.9811 898.0916
245.712 290.088 342.763 405.272 479.431 567.3773 1114.6336
283.569 337.502 402.032 479.221 571.522 681.8528 1383.1457
327.104 392.503 471.378 566.481 681.112 819.2233 1716.1007
377.170 456.303 552.512 669.447 811.523 984.0680 2128.9648
434.745 530.312 647.439 790.948 966.712 1181.8816 2640.9164
 28% 32% 36% 40%
1.000 1.0000 1.00000 1.00000
2.280 2.3200 2.36000 2.40000
3.918 4.0624 4.20960 4.36000
6.016 6.3624 6.72506 7.10400
8.700 9.3983 10.14608 10.94560
12.136 13.4058 14.79866 16.32384
16.534 18.6956 21.12618 23.85338
22.163 25.6782 29.73161 34.39473
29.369 34.8953 41.43499 49.15262
38.593 47.0618 57.35158 69.81366
50.398 63.1215 78.99815 98.73913
65.510 84.3204 108.43749 139.23478
84.853 112.3030 148.47498 195.92869
109.612 149.2399 202.92598 275.30017
141.303 197.9967 276.97933 386.42024
181.868 262.3557 377.69188 541.98833
233.791 347.3095 514.66096 759.78367
300.252 459.4485 700.93891 1064.69714
385.323 607.4721 954.27692 1491.57599
494.213 802.8631 1298.81661 2089.20639
633.593 1060.7793 1767.39059 2925.88894
811.999 1401.2287 2404.65120 4097.24452
1040.358 1850.6219 3271.32563 5737.14232
1332.659 2443.8209 4450.00286 8032.99925
1706.803 3226.8436 6053.00388 11247.19895
2185.708 4260.4336 8233.08528 15747.07853
2798.706 5624.7723 11197.99598 22046.90994
3583.344 7425.6994 15230.27454 30866.67392
4587.680 9802.9233 20714.17337 43214.34349
5873.231 12940.8587 28172.27578 60501.08089
 Present Value Interest Factor
PVIF(r,n) = (1+r)^-n

Period( 1% 2% 3% 4% 5% 6%
0 1.000 1.000 1.000 1.000 1.000 1.000
1 0.990 0.980 0.971 0.962 0.952 0.943
2 0.980 0.961 0.943 0.925 0.907 0.890
3 0.971 0.942 0.915 0.889 0.864 0.840
4 0.961 0.924 0.888 0.855 0.823 0.792
5 0.951 0.906 0.863 0.822 0.784 0.747
6 0.942 0.888 0.837 0.790 0.746 0.705
7 0.933 0.871 0.813 0.760 0.711 0.665
8 0.923 0.853 0.789 0.731 0.677 0.627
9 0.914 0.837 0.766 0.703 0.645 0.592
10 0.905 0.820 0.744 0.676 0.614 0.558
11 0.896 0.804 0.722 0.650 0.585 0.527
12 0.887 0.788 0.701 0.625 0.557 0.497
13 0.879 0.773 0.681 0.601 0.530 0.469
14 0.870 0.758 0.661 0.577 0.505 0.442
15 0.861 0.743 0.642 0.555 0.481 0.417
16 0.853 0.728 0.623 0.534 0.458 0.394
17 0.844 0.714 0.605 0.513 0.436 0.371
18 0.836 0.700 0.587 0.494 0.416 0.350
19 0.828 0.686 0.570 0.475 0.396 0.331
20 0.820 0.673 0.554 0.456 0.377 0.312
21 0.811 0.660 0.538 0.439 0.359 0.294
22 0.803 0.647 0.522 0.422 0.342 0.278
23 0.795 0.634 0.507 0.406 0.326 0.262
24 0.788 0.622 0.492 0.390 0.310 0.247
25 0.780 0.610 0.478 0.375 0.295 0.233
26 0.772 0.598 0.464 0.361 0.281 0.220
27 0.764 0.586 0.450 0.347 0.268 0.207
28 0.757 0.574 0.437 0.333 0.255 0.196
29 0.749 0.563 0.424 0.321 0.243 0.185
30 0.742 0.552 0.412 0.308 0.231 0.174
 7% 8% 9% 10% 11% 12%
1.000 1.000 1.000 1.000 1.000 1.000
0.935 0.926 0.917 0.909 0.901 0.893
0.873 0.857 0.842 0.826 0.812 0.797
0.816 0.794 0.772 0.751 0.731 0.712
0.763 0.735 0.708 0.683 0.659 0.636
0.713 0.681 0.650 0.621 0.593 0.567
0.666 0.630 0.596 0.564 0.535 0.507
0.623 0.583 0.547 0.513 0.482 0.452
0.582 0.540 0.502 0.467 0.434 0.404
0.544 0.500 0.460 0.424 0.391 0.361
0.508 0.463 0.422 0.386 0.352 0.322
0.475 0.429 0.388 0.350 0.317 0.287
0.444 0.397 0.356 0.319 0.286 0.257
0.415 0.368 0.326 0.290 0.258 0.229
0.388 0.340 0.299 0.263 0.232 0.205
0.362 0.315 0.275 0.239 0.209 0.183
0.339 0.292 0.252 0.218 0.188 0.163
0.317 0.270 0.231 0.198 0.170 0.146
0.296 0.250 0.212 0.180 0.153 0.130
0.277 0.232 0.194 0.164 0.138 0.116
0.258 0.215 0.178 0.149 0.124 0.104
0.242 0.199 0.164 0.135 0.112 0.093
0.226 0.184 0.150 0.123 0.101 0.083
0.211 0.170 0.138 0.112 0.091 0.074
0.197 0.158 0.126 0.102 0.082 0.066
0.184 0.146 0.116 0.092 0.074 0.059
0.172 0.135 0.106 0.084 0.066 0.053
0.161 0.125 0.098 0.076 0.060 0.047
0.150 0.116 0.090 0.069 0.054 0.042
0.141 0.107 0.082 0.063 0.048 0.037
0.131 0.099 0.075 0.057 0.044 0.033
 13% 14% 15% 16% 17% 18%
1.000 1.000 1.000 1.000 1.000 1.000
0.885 0.877 0.870 0.862 0.855 0.847
0.783 0.769 0.756 0.743 0.731 0.718
0.693 0.675 0.658 0.641 0.624 0.609
0.613 0.592 0.572 0.552 0.534 0.516
0.543 0.519 0.497 0.476 0.456 0.437
0.480 0.456 0.432 0.410 0.390 0.370
0.425 0.400 0.376 0.354 0.333 0.314
0.376 0.351 0.327 0.305 0.285 0.266
0.333 0.308 0.284 0.263 0.243 0.225
0.295 0.270 0.247 0.227 0.208 0.191
0.261 0.237 0.215 0.195 0.178 0.162
0.231 0.208 0.187 0.168 0.152 0.137
0.204 0.182 0.163 0.145 0.130 0.116
0.181 0.160 0.141 0.125 0.111 0.099
0.160 0.140 0.123 0.108 0.095 0.084
0.141 0.123 0.107 0.093 0.081 0.071
0.125 0.108 0.093 0.080 0.069 0.060
0.111 0.095 0.081 0.069 0.059 0.051
0.098 0.083 0.070 0.060 0.051 0.043
0.087 0.073 0.061 0.051 0.043 0.037
0.077 0.064 0.053 0.044 0.037 0.031
0.068 0.056 0.046 0.038 0.032 0.026
0.060 0.049 0.040 0.033 0.027 0.022
0.053 0.043 0.035 0.028 0.023 0.019
0.047 0.038 0.030 0.024 0.020 0.016
0.042 0.033 0.026 0.021 0.017 0.014
0.037 0.029 0.023 0.018 0.014 0.011
0.033 0.026 0.020 0.016 0.012 0.010
0.029 0.022 0.017 0.014 0.011 0.008
0.026 0.020 0.015 0.012 0.009 0.007
 19% 20% 24% 28% 32% 36% 40%
1.000 1.000 1.000 1.000 1.000 1.000 1.000
0.840 0.833 0.806 0.781 0.758 0.735 0.714
0.706 0.694 0.650 0.610 0.574 0.541 0.510
0.593 0.579 0.524 0.477 0.435 0.398 0.364
0.499 0.482 0.423 0.373 0.329 0.292 0.260
0.419 0.402 0.341 0.291 0.250 0.215 0.186
0.352 0.335 0.275 0.227 0.189 0.158 0.133
0.296 0.279 0.222 0.178 0.143 0.116 0.095
0.249 0.233 0.179 0.139 0.108 0.085 0.068
0.209 0.194 0.144 0.108 0.082 0.063 0.048
0.176 0.162 0.116 0.085 0.062 0.046 0.035
0.148 0.135 0.094 0.066 0.047 0.034 0.025
0.124 0.112 0.076 0.052 0.036 0.025 0.018
0.104 0.093 0.061 0.040 0.027 0.018 0.013
0.088 0.078 0.049 0.032 0.021 0.014 0.009
0.074 0.065 0.040 0.025 0.016 0.010 0.006
0.062 0.054 0.032 0.019 0.012 0.007 0.005
0.052 0.045 0.026 0.015 0.009 0.005 0.003
0.044 0.038 0.021 0.012 0.007 0.004 0.002
0.037 0.031 0.017 0.009 0.005 0.003 0.002
0.031 0.026 0.014 0.007 0.004 0.002 0.001
0.026 0.022 0.011 0.006 0.003 0.002 0.001
0.022 0.018 0.009 0.004 0.002 0.001 0.001
0.018 0.015 0.007 0.003 0.002 0.001 0.000
0.015 0.013 0.006 0.003 0.001 0.001 0.000
0.013 0.010 0.005 0.002 0.001 0.000 0.000
0.011 0.009 0.004 0.002 0.001 0.000 0.000
0.009 0.007 0.003 0.001 0.001 0.000 0.000
0.008 0.006 0.002 0.001 0.000 0.000 0.000
0.006 0.005 0.002 0.001 0.000 0.000 0.000
0.005 0.004 0.002 0.001 0.000 0.000 0.000
 Present Value Interest Factor for an Annuity

PVIFA r,n)= {1-1/(1+r)^n}/r

Period(n) 1% 2% 3% 4% 5% 6%
0 0 0 0 0 0 0
1 0.990 0.980 0.971 0.962 0.952 0.943
2 1.970 1.942 1.913 1.886 1.859 1.833
3 2.941 2.884 2.829 2.775 2.723 2.673
4 3.902 3.808 3.717 3.630 3.546 3.465
5 4.853 4.713 4.580 4.452 4.329 4.212
6 5.795 5.601 5.417 5.242 5.076 4.917
7 6.728 6.472 6.230 6.002 5.786 5.582
8 7.652 7.325 7.020 6.733 6.463 6.210
9 8.566 8.162 7.786 7.435 7.108 6.802
10 9.471 8.983 8.530 8.111 7.722 7.360
11 10.368 9.787 9.253 8.760 8.306 7.887
12 11.255 10.575 9.954 9.385 8.863 8.384
13 12.134 11.348 10.635 9.986 9.394 8.853
14 13.004 12.106 11.296 10.563 9.899 9.295
15 13.865 12.849 11.938 11.118 10.380 9.712
16 14.718 13.578 12.561 11.652 10.838 10.106
17 15.562 14.292 13.166 12.166 11.274 10.477
18 16.398 14.992 13.754 12.659 11.690 10.828
19 17.226 15.678 14.324 13.134 12.085 11.158
20 18.046 16.351 14.877 13.590 12.462 11.470
21 18.857 17.011 15.415 14.029 12.821 11.764
22 19.660 17.658 15.937 14.451 13.163 12.042
23 20.456 18.292 16.444 14.857 13.489 12.303
24 21.243 18.914 16.936 15.247 13.799 12.550
25 22.023 19.523 17.413 15.622 14.094 12.783
26 22.795 20.121 17.877 15.983 14.375 13.003
27 23.560 20.707 18.327 16.330 14.643 13.211
28 24.316 21.281 18.764 16.663 14.898 13.406
29 25.066 21.844 19.188 16.984 15.141 13.591
30 25.808 22.396 19.600 17.292 15.372 13.765
 7% 8% 9% 10% 11% 12% 13%
0 0 0 0 0 0 0
0.935 0.926 0.917 0.909 0.901 0.893 0.885
1.808 1.783 1.759 1.736 1.713 1.690 1.668
2.624 2.577 2.531 2.487 2.444 2.402 2.361
3.387 3.312 3.240 3.170 3.102 3.037 2.974
4.100 3.993 3.890 3.791 3.696 3.605 3.517
4.767 4.623 4.486 4.355 4.231 4.111 3.998
5.389 5.206 5.033 4.868 4.712 4.564 4.423
5.971 5.747 5.535 5.335 5.146 4.968 4.799
6.515 6.247 5.995 5.759 5.537 5.328 5.132
7.024 6.710 6.418 6.145 5.889 5.650 5.426
7.499 7.139 6.805 6.495 6.207 5.938 5.687
7.943 7.536 7.161 6.814 6.492 6.194 5.918
8.358 7.904 7.487 7.103 6.750 6.424 6.122
8.745 8.244 7.786 7.367 6.982 6.628 6.302
9.108 8.559 8.061 7.606 7.191 6.811 6.462
9.447 8.851 8.313 7.824 7.379 6.974 6.604
9.763 9.122 8.544 8.022 7.549 7.120 6.729
10.059 9.372 8.756 8.201 7.702 7.250 6.840
10.336 9.604 8.950 8.365 7.839 7.366 6.938
10.594 9.818 9.129 8.514 7.963 7.469 7.025
10.836 10.017 9.292 8.649 8.075 7.562 7.102
11.061 10.201 9.442 8.772 8.176 7.645 7.170
11.272 10.371 9.580 8.883 8.266 7.718 7.230
11.469 10.529 9.707 8.985 8.348 7.784 7.283
11.654 10.675 9.823 9.077 8.422 7.843 7.330
11.826 10.810 9.929 9.161 8.488 7.896 7.372
11.987 10.935 10.027 9.237 8.548 7.943 7.409
12.137 11.051 10.116 9.307 8.602 7.984 7.441
12.278 11.158 10.198 9.370 8.650 8.022 7.470
12.409 11.258 10.274 9.427 8.694 8.055 7.496
 14% 15% 16% 17% 18% 19% 20%
0 0 0 0 0 0 0
0.877 0.870 0.862 0.855 0.847 0.840 0.833
1.647 1.626 1.605 1.585 1.566 1.547 1.528
2.322 2.283 2.246 2.210 2.174 2.140 2.106
2.914 2.855 2.798 2.743 2.690 2.639 2.589
3.433 3.352 3.274 3.199 3.127 3.058 2.991
3.889 3.784 3.685 3.589 3.498 3.410 3.326
4.288 4.160 4.039 3.922 3.812 3.706 3.605
4.639 4.487 4.344 4.207 4.078 3.954 3.837
4.946 4.772 4.607 4.451 4.303 4.163 4.031
5.216 5.019 4.833 4.659 4.494 4.339 4.192
5.453 5.234 5.029 4.836 4.656 4.486 4.327
5.660 5.421 5.197 4.988 4.793 4.611 4.439
5.842 5.583 5.342 5.118 4.910 4.715 4.533
6.002 5.724 5.468 5.229 5.008 4.802 4.611
6.142 5.847 5.575 5.324 5.092 4.876 4.675
6.265 5.954 5.668 5.405 5.162 4.938 4.730
6.373 6.047 5.749 5.475 5.222 4.990 4.775
6.467 6.128 5.818 5.534 5.273 5.033 4.812
6.550 6.198 5.877 5.584 5.316 5.070 4.843
6.623 6.259 5.929 5.628 5.353 5.101 4.870
6.687 6.312 5.973 5.665 5.384 5.127 4.891
6.743 6.359 6.011 5.696 5.410 5.149 4.909
6.792 6.399 6.044 5.723 5.432 5.167 4.925
6.835 6.434 6.073 5.746 5.451 5.182 4.937
6.873 6.464 6.097 5.766 5.467 5.195 4.948
6.906 6.491 6.118 5.783 5.480 5.206 4.956
6.935 6.514 6.136 5.798 5.492 5.215 4.964
6.961 6.534 6.152 5.810 5.502 5.223 4.970
6.983 6.551 6.166 5.820 5.510 5.229 4.975
7.003 6.566 6.177 5.829 5.517 5.235 4.979
 21% 22% 23% 24% 25% 26% 27% 28%

0.826 0.820 0.813 0.806 0.800 0.794 0.787 0.781

1.509 1.492 1.474 1.457 1.440 1.424 1.407 1.392
2.074 2.042 2.011 1.981 1.952 1.923 1.896 1.868
2.540 2.494 2.448 2.404 2.362 2.320 2.280 2.241
2.926 2.864 2.803 2.745 2.689 2.635 2.583 2.532
3.245 3.167 3.092 3.020 2.951 2.885 2.821 2.759
3.508 3.416 3.327 3.242 3.161 3.083 3.009 2.937
3.726 3.619 3.518 3.421 3.329 3.241 3.156 3.076
3.905 3.786 3.673 3.566 3.463 3.366 3.273 3.184
4.054 3.923 3.799 3.682 3.571 3.465 3.364 3.269
4.177 4.035 3.902 3.776 3.656 3.543 3.437 3.335
4.278 4.127 3.985 3.851 3.725 3.606 3.493 3.387
4.362 4.203 4.053 3.912 3.780 3.656 3.538 3.427
4.432 4.265 4.108 3.962 3.824 3.695 3.573 3.459
4.489 4.315 4.153 4.001 3.859 3.726 3.601 3.483
4.536 4.357 4.189 4.033 3.887 3.751 3.623 3.503
4.576 4.391 4.219 4.059 3.910 3.771 3.640 3.518
4.608 4.419 4.243 4.080 3.928 3.786 3.654 3.529
4.635 4.442 4.263 4.097 3.942 3.799 3.664 3.539
4.657 4.460 4.279 4.110 3.954 3.808 3.673 3.546
4.675 4.476 4.292 4.121 3.963 3.816 3.679 3.551
4.690 4.488 4.302 4.130 3.970 3.822 3.684 3.556
4.703 4.499 4.311 4.137 3.976 3.827 3.689 3.559
4.713 4.507 4.318 4.143 3.981 3.831 3.692 3.562
4.721 4.514 4.323 4.147 3.985 3.834 3.694 3.564
4.728 4.520 4.328 4.151 3.988 3.837 3.696 3.566
4.734 4.524 4.332 4.154 3.990 3.839 3.698 3.567
4.739 4.528 4.335 4.157 3.992 3.840 3.699 3.568
4.743 4.531 4.337 4.159 3.994 3.841 3.700 3.569
4.746 4.534 4.339 4.160 3.995 3.842 3.701 3.569
 29% 30% 31% 32% 33% 34% 35% 36%

0.775 0.769 0.763 0.758 0.752 0.746 0.741 0.735

1.376 1.361 1.346 1.331 1.317 1.303 1.289 1.276
1.842 1.816 1.791 1.766 1.742 1.719 1.696 1.673
2.203 2.166 2.130 2.096 2.062 2.029 1.997 1.966
2.483 2.436 2.390 2.345 2.302 2.260 2.220 2.181
2.700 2.643 2.588 2.534 2.483 2.433 2.385 2.339
2.868 2.802 2.739 2.677 2.619 2.562 2.508 2.455
2.999 2.925 2.854 2.786 2.721 2.658 2.598 2.540
3.100 3.019 2.942 2.868 2.798 2.730 2.665 2.603
3.178 3.092 3.009 2.930 2.855 2.784 2.715 2.649
3.239 3.147 3.060 2.978 2.899 2.824 2.752 2.683
3.286 3.190 3.100 3.013 2.931 2.853 2.779 2.708
3.322 3.223 3.129 3.040 2.956 2.876 2.799 2.727
3.351 3.249 3.152 3.061 2.974 2.892 2.814 2.740
3.373 3.268 3.170 3.076 2.988 2.905 2.825 2.750
3.390 3.283 3.183 3.088 2.999 2.914 2.834 2.757
3.403 3.295 3.193 3.097 3.007 2.921 2.840 2.763
3.413 3.304 3.201 3.104 3.012 2.926 2.844 2.767
3.421 3.311 3.207 3.109 3.017 2.930 2.848 2.770
3.427 3.316 3.211 3.113 3.020 2.933 2.850 2.772
3.432 3.320 3.215 3.116 3.023 2.935 2.852 2.773
3.436 3.323 3.217 3.118 3.025 2.936 2.853 2.775
3.438 3.325 3.219 3.120 3.026 2.938 2.854 2.775
3.441 3.327 3.221 3.121 3.027 2.939 2.855 2.776
3.442 3.329 3.222 3.122 3.028 2.939 2.856 2.777
3.444 3.330 3.223 3.123 3.028 2.940 2.856 2.777
3.445 3.331 3.224 3.123 3.029 2.940 2.856 2.777
3.446 3.331 3.224 3.124 3.029 2.940 2.857 2.777
3.446 3.332 3.225 3.124 3.030 2.941 2.857 2.777
3.447 3.332 3.225 3.124 3.030 2.941 2.857 2.778
 37% 38% 39% 40%

0.730 0.725 0.719 0.714

1.263 1.250 1.237 1.224
1.652 1.630 1.609 1.589
1.935 1.906 1.877 1.849
2.143 2.106 2.070 2.035
2.294 2.251 2.209 2.168
2.404 2.355 2.308 2.263
2.485 2.432 2.380 2.331
2.544 2.487 2.432 2.379
2.587 2.527 2.469 2.414
2.618 2.555 2.496 2.438
2.641 2.576 2.515 2.456
2.658 2.592 2.529 2.469
2.670 2.603 2.539 2.478
2.679 2.611 2.546 2.484
2.685 2.616 2.551 2.489
2.690 2.621 2.555 2.492
2.693 2.624 2.557 2.494
2.696 2.626 2.559 2.496
2.698 2.627 2.561 2.497
2.699 2.629 2.562 2.498
2.700 2.629 2.562 2.498
2.701 2.630 2.563 2.499
2.701 2.630 2.563 2.499
2.702 2.631 2.563 2.499
2.702 2.631 2.564 2.500
2.702 2.631 2.564 2.500
2.702 2.631 2.564 2.500
2.702 2.631 2.564 2.500
2.702 2.631 2.564 2.500
 $133,175.52
2299000

$ 1,000.00

1 10%
2 -12%
3 18%
4 25%
5 -5%
6

1 $1,100.00 0.271282
2 $968.00
3 $1,142.24 Principal
4 $1,427.80 1 $2,000,000
5 $1,356.41 2 $1,957,961
3 $1,912,413
1356.41 4 $1,863,060
5 $1,809,587
6 $1,751,649
7 $1,688,874
8 $1,620,856
9 $1,547,159
10 $1,467,308
11 $1,380,790
12 $1,287,047
13 $1,185,477
14 $1,075,425
15 $956,185
16 $826,988
17 $687,003
18 $535,329
19 $370,990
20 $192,929
 loan 2000000
8.35%
20 रु 209,038.59

Annual Interest Monthly e.m.i

$209,038.59 $17,167.06

E.M.I Interest Paid Pricipal paid Balance

$209,039 $167,000 $42,039 $1,957,961
$209,039 $163,490 $45,549 $1,912,413
$209,039 $159,686 $49,352 $1,863,060
$209,039 $155,566 $53,473 $1,809,587
$209,039 $151,101 $57,938 $1,751,649
$209,039 $146,263 $62,776 $1,688,874
$209,039 $141,021 $68,018 $1,620,856
$209,039 $135,341 $73,697 $1,547,159
$209,039 $129,188 $79,851 $1,467,308
$209,039 $122,520 $86,518 $1,380,790
$209,039 $115,296 $93,743 $1,287,047
$209,039 $107,468 $101,570 $1,185,477
$209,039 $98,987 $110,051 $1,075,425
$209,039 $89,798 $119,241 $956,185
$209,039 $79,841 $129,197 $826,988
$209,039 $69,053 $139,985 $687,003
$209,039 $57,365 $151,674 $535,329
$209,039 $44,700 $164,339 $370,990
$209,039 $30,978 $178,061 $192,929
$209,039 $16,110 $192,929 $0
N Principal E.M.I Interest Paid
1 2000000 17167 13917
2 1996750 17167 13894
3 1993477 17167 13871
4 1990181 17167 13848
5 1986862 17167 13825
6 1983520 17167 13802
7 1980155 17167 13779
8 1976767 17167 13755
9 1973355 17167 13731
10 1969919 17167 13707
11 1966459 17167 13683
12 1962975 17167 13659
13 1959467 17167 13635
14 1955935 17167 13610
15 1952378 17167 13585
16 1948796 17167 13560
17 1945189 17167 13535
18 1941558 17167 13510
19 1937901 17167 13485
20 1934218 17167 13459
21 1930510 17167 13433
22 1926776 17167 13407
23 1923016 17167 13381
24 1919230 17167 13355
25 1915418 17167 13328
26 1911579 17167 13301
27 1907713 17167 13275
28 1903821 17167 13247
29 1899901 17167 13220
30 1895954 17167 13193
31 1891980 17167 13165
32 1887978 17167 13137
33 1883948 17167 13109
34 1879890 17167 13081
35 1875804 17167 13052
36 1871689 17167 13024
37 1867546 17167 12995
38 1863374 17167 12966
39 1859173 17167 12937
40 1854942 17167 12907
41 1850683 17167 12878
42 1846393 17167 12848
43 1842074 17167 12818
44 1837725 17167 12788
45 1833345 17167 12757
46 1828935 17167 12726
47 1824494 17167 12695
48 1820023 17167 12664
49 1815520 17167 12633
50 1810986 17167 12601
51 1806420 17167 12570
52 1801823 17167 12538
53 1797194 17167 12505
54 1792532 17167 12473
55 1787838 17167 12440
56 1783111 17167 12407
57 1778352 17167 12374
58 1773559 17167 12341
59 1768733 17167 12307
60 1763873 17167 12274
61 1758980 17167 12240
62 1754052 17167 12205
63 1749091 17167 12171
64 1744094 17167 12136
65 1739063 17167 12101
66 1733997 17167 12066
67 1728896 17167 12030
68 1723759 17167 11994
69 1718586 17167 11958
70 1713378 17167 11922
71 1708133 17167 11886
72 1702852 17167 11849
73 1697534 17167 11812
74 1692179 17167 11775
75 1686786 17167 11737
76 1681356 17167 11699
77 1675889 17167 11661
78 1670383 17167 11623
79 1664839 17167 11585
80 1659257 17167 11546
81 1653635 17167 11507
82 1647975 17167 11467
 83 1642275 17167 11427
84 1636535 17167 11388
85 1630756 17167 11347
86 1624936 17167 11307
87 1619076 17167 11266
88 1613175 17167 11225
89 1607233 17167 11184
90 1601249 17167 11142
91 1595224 17167 11100
92 1589157 17167 11058
93 1583048 17167 11015
94 1576896 17167 10973
95 1570702 17167 10929
96 1564464 17167 10886
97 1558183 17167 10842
98 1551859 17167 10798
99 1545490 17167 10754
100 1539077 17167 10709
101 1532619 17167 10664
102 1526117 17167 10619
103 1519569 17167 10574
104 1512976 17167 10528
105 1506336 17167 10482
106 1499651 17167 10435
107 1492919 17167 10388
108 1486140 17167 10341
109 1479314 17167 10294
110 1472440 17167 10246
111 1465519 17167 10198
112 1458550 17167 10149
113 1451532 17167 10100
114 1444465 17167 10051
115 1437349 17167 10002
116 1430183 17167 9952
117 1422968 17167 9901
118 1415702 17167 9851
119 1408386 17167 9800
120 1401019 17167 9749
121 1393601 17167 9697
122 1386131 17167 9645
123 1378609 17167 9593
124 1371035 17167 9540
125 1363408 17167 9487
126 1355728 17167 9434
127 1347994 17167 9380
128 1340207 17167 9326
129 1332366 17167 9271
130 1324470 17167 9216
131 1316519 17167 9161
132 1308512 17167 9105
133 1300450 17167 9049
134 1292332 17167 8992
135 1284158 17167 8936
136 1275926 17167 8878
137 1267638 17167 8821
138 1259291 17167 8763
139 1250887 17167 8704
140 1242424 17167 8645
141 1233902 17167 8586
142 1225321 17167 8526
143 1216680 17167 8466
144 1207979 17167 8406
145 1199217 17167 8345
146 1190395 17167 8283
147 1181511 17167 8221
148 1172565 17167 8159
149 1163557 17167 8096
150 1154487 17167 8033
151 1145353 17167 7970
152 1136156 17167 7906
153 1126894 17167 7841
154 1117568 17167 7776
155 1108178 17167 7711
156 1098722 17167 7645
157 1089200 17167 7579
158 1079612 17167 7512
159 1069957 17167 7445
160 1060235 17167 7377
161 1050446 17167 7309
162 1040588 17167 7241
163 1030662 17167 7172
164 1020666 17167 7102
165 1010601 17167 7032
166 1000466 17167 6962
167 990261 17167 6891
168 979984 17167 6819
169 969636 17167 6747
170 959216 17167 6675
171 948724 17167 6602
172 938158 17167 6528
173 927519 17167 6454
174 916806 17167 6379
175 906019 17167 6304
176 895156 17167 6229
177 884218 17167 6153
178 873203 17167 6076
179 862112 17167 5999
180 850944 17167 5921
181 839698 17167 5843
182 828374 17167 5764
183 816971 17167 5685
184 805489 17167 5605
185 793927 17167 5524
186 782284 17167 5443
187 770560 17167 5362
188 758755 17167 5280
189 746868 17167 5197
190 734898 17167 5114
191 722844 17167 5030
192 710707 17167 4945
193 698485 17167 4860
194 686178 17167 4775
195 673786 17167 4688
196 661307 17167 4602
197 648742 17167 4514
198 636089 17167 4426
199 623348 17167 4337
200 610518 17167 4248
201 597600 17167 4158
202 584591 17167 4068
203 571492 17167 3977
204 558301 17167 3885
205 545019 17167 3792
206 531644 17167 3699
207 518177 17167 3606
208 504615 17167 3511
209 490959 17167 3416
210 477209 17167 3321
211 463362 17167 3224
212 449419 17167 3127
213 435379 17167 3030
214 421242 17167 2931
215 407006 17167 2832
216 392671 17167 2732
217 378236 17167 2632
218 363701 17167 2531
219 349065 17167 2429
220 334327 17167 2326
221 319486 17167 2223
222 304542 17167 2119
223 289494 17167 2014
224 274341 17167 1909
225 259083 17167 1803
226 243719 17167 1696
227 228248 17167 1588
228 212669 17167 1480
229 196982 17167 1371
230 181185 17167 1261
231 165279 17167 1150
232 149262 17167 1039
233 133134 17167 926
234 116893 17167 813
235 100539 17167 700
236 84072 17167 585
237 67490 17167 470
238 50792 17167 353
239 33979 17167 236
240 17048 17167 119
Pricipal paid Balance
3250 1996750
3273 1993477
3296 1990181
3319 1986862
3342 1983520
3365 1980155
3388 1976767
3412 1973355
3436 1969919
3460 1966459
3484 1962975
3508 1959467
3532 1955935
3557 1952378
3582 1948796
3607 1945189
3632 1941558
3657 1937901
3683 1934218
3708 1930510
3734 1926776
3760 1923016
3786 1919230
3812 1915418
3839 1911579
3866 1907713
3893 1903821
3920 1899901
3947 1895954
3974 1891980
4002 1887978
4030 1883948
4058 1879890
4086 1875804
4115 1871689
4143 1867546
4172 1863374
4201 1859173
4230 1854942
4260 1850683
4289 1846393
4319 1842074
4349 1837725
4380 1833345
4410 1828935
4441 1824494
4472 1820023
4503 1815520
4534 1810986
4566 1806420
4597 1801823
4629 1797194
4662 1792532
4694 1787838
4727 1783111
4760 1778352
4793 1773559
4826 1768733
4860 1763873
4893 1758980
4927 1754052
4962 1749091
4996 1744094
5031 1739063
5066 1733997
5101 1728896
5137 1723759
5173 1718586
5209 1713378
5245 1708133
5281 1702852
5318 1697534
5355 1692179
5392 1686786
5430 1681356
5468 1675889
5506 1670383
5544 1664839
5583 1659257
5621 1653635
5661 1647975
5700 1642275
5740 1636535
5780 1630756
5820 1624936
5860 1619076
5901 1613175
5942 1607233
5983 1601249
6025 1595224
6067 1589157
6109 1583048
6152 1576896
6194 1570702
6238 1564464
6281 1558183
6325 1551859
6369 1545490
6413 1539077
6458 1532619
6503 1526117
6548 1519569
6593 1512976
6639 1506336
6685 1499651
6732 1492919
6779 1486140
6826 1479314
6874 1472440
6921 1465519
6969 1458550
7018 1451532
7067 1444465
7116 1437349
7166 1430183
7215 1422968
7266 1415702
7316 1408386
7367 1401019
7418 1393601
7470 1386131
7522 1378609
7574 1371035
7627 1363408
7680 1355728
7733 1347994
7787 1340207
7841 1332366
7896 1324470
7951 1316519
8006 1308512
8062 1300450
8118 1292332
8175 1284158
8231 1275926
8289 1267638
8346 1259291
8404 1250887
8463 1242424
8522 1233902
8581 1225321
8641 1216680
8701 1207979
8762 1199217
8823 1190395
8884 1181511
8946 1172565
9008 1163557
9071 1154487
9134 1145353
9197 1136156
9261 1126894
9326 1117568
9391 1108178
 9456 1098722
9522 1089200
9588 1079612
9655 1069957
9722 1060235
9790 1050446
9858 1040588
9926 1030662
9995 1020666
10065 1010601
10135 1000466
10205 990261
10276 979984
10348 969636
10420 959216
10493 948724
10566 938158
10639 927519
10713 916806
10788 906019
10863 895156
10938 884218
11014 873203
11091 862112
11168 850944
11246 839698
11324 828374
11403 816971
11482 805489
11562 793927
11643 782284
11724 770560
11805 758755
11887 746868
11970 734898
12053 722844
12137 710707
12222 698485
12307 686178
12392 673786
12479 661307
12565 648742
12653 636089
12741 623348
12830 610518
12919 597600
13009 584591
13099 571492
13190 558301
13282 545019
13375 531644
13468 518177
13561 504615
13656 490959
13751 477209
13846 463362
13943 449419
14040 435379
14138 421242
14236 407006
14335 392671
14435 378236
14535 363701
14636 349065
14738 334327
14841 319486
14944 304542
15048 289494
15153 274341
15258 259083
15364 243719
15471 228248
15579 212669
15687 196982
15796 181185
15906 165279
16017 149262
16128 133134
16241 116893
16354 100539
16467 84072
16582 67490
16697 50792
16814 33979
16931 17048
17048 0
THE TIME VALUE OF MONEY
-THE MAGIC OF COMPOUNDING Prassanna chandra

PROBLEMS Pg-5.31

Ans.1
n=5
pv=1000 P/Y=1
pmt=0 C/Y=1
(a)R=8%

रु -1,469.328

(b)r=10%
-रु 1,610.51

©r=12%
-रु 1,762.34

(d)r=15%
-रु 2,011.36

Ans.2
PV=5000
R=12%
FV=160000

30.58

Ans.3
FV=8000
PV=1000
N=12
 18.92%

Ans.4

रु 79,482.39

Ans.5
N=10
R=12%
Pv=0
Fv=1000000

-रु 56,984.16

Ans.6
Fv=10000
N=6
Pmt=-1000

20.28%

Ans.7
Fv=25000
N=10
Pv=1000

17.46%

Ans.8
Fv=10000
N=8
(i) r=10% (ii)r=12%

-रु 4,665.07 -रु 4,038.83

Ans.9
Fv=2000
R=10%
n=5

3.7908
रु 7,581.57

Ans.10
Pmt=-10000
N=15
R=15%

रु 58,473.70

Ans.11
Pv=100000
n=30
r=10%
Fv=0

-रु 10,607.92

Ans.12

Ans.13

रु 26,209.21

Ans.14
Ans.15
N=10
Pmt=-4000
Pv=20000
Fv=0

15.10%

Ans.16

Ans.17
Pv=10000
r=16%
n=5

रु 21,911.23

Ans.18
Pv=5000
R=12%
n=5
m=4

रु 9,030.56

Ans.19
A B C
Stated rate(%) 12.00% 24% 24%
Frequency of
Compounding(m) 6 4 12

Eff. Rate 12.62% 26.25% 26.82%

Eff.rate Vs S 0.62% 2.248% 2.82%
stated rate

Ans.20
R=12%
Pmt=-12000
रु 75,938.998

Ans.21
Pv1=5000
Pv2=20000
n=10

15%

Ans.22
Pv1=10000
r=10%
m=2
i=8%
n=10

रु 26,532.977 रु 12,284.77

Ans.23
N=10
Fv=50000
r=12%

रु -16,098.662
Ans.24
r=12%
n=10

Ans.25
Pmt=-2000
n=30
r=10%

रु 7,995.86
(iii)r=15%

-रु 3,269.018
 E.M.I- Equated monthly installment

500000
20
10% रु -58,730

Principal E.M.I Interest Pricipal Paid Balance

1 500000 58729.81 50000 8729.81 491270.19
2 491270.19 58729.81 49127.019 9602.79 481667.4
3 481667.39 58729.81 48166.74 10563.07 471104.3
4 471104.32 58729.81 47110.43 11619.38 459484.9
5 459484.94 58729.81 45948.49 12781.32 446703.6
6 446703.62 58729.81 44670.36 14059.45 432644.2
7 432644.17 58729.81 43264.42 15465.40 417178.8
8 417178.78 58729.81 41717.88 17011.93 400166.8
9 400166.84 58729.81 40016.68 18713.13 381453.7
10 381453.71 58729.81 38145.37 20584.44 360869.3
11 360869.27 58729.81 36086.93 22642.89 338226.4
12 338226.39 58729.81 33822.64 24907.17 313319.2
13 313319.21 58729.81 31331.92 27397.89 285921.3
14 285921.32 58729.81 28592.13 30137.68 255783.6
15 255783.64 58729.81 25578.36 33151.45 222632.2
16 222632.20 58729.81 22263.22 36466.59 186165.6
17 186165.60 58729.81 18616.56 40113.25 146052.4
18 146052.35 58729.81 14605.24 44124.58 101927.8
19 101927.77 58729.81 10192.78 48537.04 53390.7
20 53390.74 58729.81 5339.07 53390.74 0.0
3000000
240
0.10 रु -28,950.6

Principal E.M.I Interest Pricipal Paid Balance

1 3000000 28951 25000 3950.6 2996049.4
2 2996049.4 28950.6 24967 3983.5 2992066
3 2992066 28950.6 24934 4016.7 2988049
4 2988049 28950.6 24900 4050.2 2983999
5 2983999 28950.6 24867 4083.9 2979915
6 2979915 28950.6 24833 4118.0 2975797
7 2975797 28950.6 24798 4152.3 2971645
8 2971645 28950.6 24764 4186.9 2967458
9 2967458 28950.6 24729 4221.8 2963236
10 2963236 28950.6 24694 4257.0 2958979
11 2958979 28950.6 24658 4292.4 2954687
12 2954687 28950.6 24622 4328.2 2950358
13 2950358 28950.6 24586 4364.3 2945994
14 2945994 28950.6 24550 4400.6 2941594
15 2941594 28950.6 24513 4437.3 2937156
16 2937156 28950.6 24476 4474.3 2932682
17 2932682 28950.6 24439 4511.6 2928170
18 2928170 28950.6 24401 4549.2 2923621
19 2923621 28950.6 24364 4587.1 2919034
20 2919034 28950.6 24325 4625.3 2914409
21 2914409 28950.6 24287 4663.9 2909745
22 2909745 28950.6 24248 4702.7 2905042
23 2905042 28950.6 24209 4741.9 2900300
24 2900300 28950.6 24169 4781.4 2895519
25 2895519 28950.6 24129 4821.3 2890698
26 2890698 28950.6 24089 4861.5 2885836
27 2885836 28950.6 24049 4902.0 2880934
28 2880934 28950.6 24008 4942.8 2875991
29 2875991 28950.6 23967 4984.0 2871007
30 2871007 28950.6 23925 5025.5 2865982
31 2865982 28950.6 23883 5067.4 2860914
32 2860914 28950.6 23841 5109.6 2855805
33 2855805 28950.6 23798 5152.2 2850652
34 2850652 28950.6 23755 5195.2 2845457
35 2845457 28950.6 23712 5238.5 2840219
36 2840219 28950.6 23668 5282.1 2834937
37 2834937 28950.6 23624 5326.1 2829611
38 2829611 28950.6 23580 5370.5 2824240
39 2824240 28950.6 23535 5415.3 2818825
40 2818825 28950.6 23490 5460.4 2813364
41 2813364 28950.6 23445 5505.9 2807859
42 2807859 28950.6 23399 5551.8 2802307
43 2802307 28950.6 23353 5598.0 2796709
44 2796709 28950.6 23306 5644.7 2791064
45 2791064 28950.6 23259 5691.7 2785372
46 2785372 28950.6 23211 5739.2 2779633
47 2779633 28950.6 23164 5787.0 2773846
48 2773846 28950.6 23115 5835.2 2768011
49 2768011 28950.6 23067 5883.8 2762127
50 2762127 28950.6 23018 5932.9 2756194
51 2756194 28950.6 22968 5982.3 2750212
52 2750212 28950.6 22918 6032.2 2744180
53 2744180 28950.6 22868 6082.4 2738097
54 2738097 28950.6 22817 6133.1 2731964
55 2731964 28950.6 22766 6184.2 2725780
56 2725780 28950.6 22715 6235.8 2719544
57 2719544 28950.6 22663 6287.7 2713256
58 2713256 28950.6 22610 6340.1 2706916
59 2706916 28950.6 22558 6393.0 2700523
60 2700523 28950.6 22504 6446.2 2694077
61 2694077 28950.6 22451 6500.0 2687577
62 2687577 28950.6 22396 6554.1 2681023
63 2681023 28950.6 22342 6608.7 2674414
64 2674414 28950.6 22287 6663.8 2667750
65 2667750 28950.6 22231 6719.3 2661031
66 2661031 28950.6 22175 6775.3 2654256
67 2654256 28950.6 22119 6831.8 2647424
68 2647424 28950.6 22062 6888.7 2640535
69 2640535 28950.6 22004 6946.1 2633589
70 2633589 28950.6 21947 7004.0 2626585
71 2626585 28950.6 21888 7062.4 2619523
72 2619523 28950.6 21829 7121.2 2612401
73 2612401 28950.6 21770 7180.6 2605221
74 2605221 28950.6 21710 7240.4 2597980
75 2597980 28950.6 21650 7300.8 2590680
76 2590680 28950.6 21589 7361.6 2583318
77 2583318 28950.6 21528 7422.9 2575895
78 2575895 28950.6 21466 7484.8 2568410
79 2568410 28950.6 21403 7547.2 2560863
80 2560863 28950.6 21341 7610.1 2553253
81 2553253 28950.6 21277 7673.5 2545580
82 2545580 28950.6 21213 7737.4 2537842
83 2537842 28950.6 21149 7801.9 2530040
84 2530040 28950.6 21084 7866.9 2522173
85 2522173 28950.6 21018 7932.5 2514241
86 2514241 28950.6 20952 7998.6 2506242
87 2506242 28950.6 20885 8065.2 2498177
88 2498177 28950.6 20818 8132.5 2490044
89 2490044 28950.6 20750 8200.2 2481844
90 2481844 28950.6 20682 8268.6 2473576
91 2473576 28950.6 20613 8337.5 2465238
92 2465238 28950.6 20544 8406.9 2456831
93 2456831 28950.6 20474 8477.0 2448354
94 2448354 28950.6 20403 8547.6 2439807
95 2439807 28950.6 20332 8618.9 2431188
96 2431188 28950.6 20260 8690.7 2422497
97 2422497 28950.6 20187 8763.1 2413734
98 2413734 28950.6 20114 8836.2 2404898
99 2404898 28950.6 20041 8909.8 2395988
100 2395988 28950.6 19967 8984.0 2387004
101 2387004 28950.6 19892 9058.9 2377945
102 2377945 28950.6 19816 9134.4 2368811
103 2368811 28950.6 19740 9210.5 2359600
104 2359600 28950.6 19663 9287.3 2350313
105 2350313 28950.6 19586 9364.7 2340948
106 2340948 28950.6 19508 9442.7 2331506
107 2331506 28950.6 19429 9521.4 2321984
108 2321984 28950.6 19350 9600.7 2312383
109 2312383 28950.6 19270 9680.7 2302703
110 2302703 28950.6 19189 9761.4 2292941
111 2292941 28950.6 19108 9842.8 2283098
112 2283098 28950.6 19026 9924.8 2273174
113 2273174 28950.6 18943 10007.5 2263166
114 2263166 28950.6 18860 10090.9 2253075
115 2253075 28950.6 18776 10175.0 2242900
116 2242900 28950.6 18691 10259.8 2232641
117 2232641 28950.6 18605 10345.3 2222295
118 2222295 28950.6 18519 10431.5 2211864
119 2211864 28950.6 18432 10518.4 2201345
120 2201345 28950.6 18345 10606.1 2190739
121 2190739 28950.6 18256 10694.4 2180045
122 2180045 28950.6 18167 10783.6 2169261
123 2169261 28950.6 18077 10873.4 2158388
124 2158388 28950.6 17987 10964.0 2147424
125 2147424 28950.6 17895 11055.4 2136369
126 2136369 28950.6 17803 11147.5 2125221
127 2125221 28950.6 17710 11240.4 2113981
128 2113981 28950.6 17617 11334.1 2102647
129 2102647 28950.6 17522 11428.5 2091218
130 2091218 28950.6 17427 11523.8 2079694
131 2079694 28950.6 17331 11619.8 2068074
132 2068074 28950.6 17234 11716.6 2056358
133 2056358 28950.6 17136 11814.3 2044543
134 2044543 28950.6 17038 11912.7 2032631
135 2032631 28950.6 16939 12012.0 2020619
136 2020619 28950.6 16838 12112.1 2008507
137 2008507 28950.6 16738 12213.0 1996294
138 1996294 28950.6 16636 12314.8 1983979
139 1983979 28950.6 16533 12417.4 1971561
140 1971561 28950.6 16430 12520.9 1959040
141 1959040 28950.6 16325 12625.3 1946415
142 1946415 28950.6 16220 12730.5 1933685
143 1933685 28950.6 16114 12836.6 1920848
144 1920848 28950.6 16007 12943.5 1907905
145 1907905 28950.6 15899 13051.4 1894853
146 1894853 28950.6 15790 13160.2 1881693
147 1881693 28950.6 15681 13269.8 1868423
148 1868423 28950.6 15570 13380.4 1855043
149 1855043 28950.6 15459 13491.9 1841551
150 1841551 28950.6 15346 13604.3 1827946
151 1827946 28950.6 15233 13717.7 1814229
152 1814229 28950.6 15119 13832.0 1800397
153 1800397 28950.6 15003 13947.3 1786449
154 1786449 28950.6 14887 14063.5 1772386
155 1772386 28950.6 14770 14180.7 1758205
156 1758205 28950.6 14652 14298.9 1743906
157 1743906 28950.6 14533 14418.0 1729488
158 1729488 28950.6 14412 14538.2 1714950
159 1714950 28950.6 14291 14659.3 1700291
160 1700291 28950.6 14169 14781.5 1685509
161 1685509 28950.6 14046 14904.7 1670605
162 1670605 28950.6 13922 15028.9 1655576
163 1655576 28950.6 13796 15154.1 1640421
164 1640421 28950.6 13670 15280.4 1625141
165 1625141 28950.6 13543 15407.8 1609733
166 1609733 28950.6 13414 15536.2 1594197
167 1594197 28950.6 13285 15665.6 1578532
168 1578532 28950.6 13154 15796.2 1562735
169 1562735 28950.6 13023 15927.8 1546808
170 1546808 28950.6 12890 16060.5 1530747
171 1530747 28950.6 12756 16194.4 1514553
172 1514553 28950.6 12621 16329.3 1498223
173 1498223 28950.6 12485 16465.4 1481758
174 1481758 28950.6 12348 16602.6 1465155
175 1465155 28950.6 12210 16741.0 1448414
176 1448414 28950.6 12070 16880.5 1431534
177 1431534 28950.6 11929 17021.2 1414513
178 1414513 28950.6 11788 17163.0 1397350
179 1397350 28950.6 11645 17306.0 1380044
180 1380044 28950.6 11500 17450.2 1362593
181 1362593 28950.6 11355 17595.7 1344998
182 1344998 28950.6 11208 17742.3 1327256
183 1327256 28950.6 11060 17890.1 1309365
184 1309365 28950.6 10911 18039.2 1291326
185 1291326 28950.6 10761 18189.5 1273137
186 1273137 28950.6 10609 18341.1 1254795
187 1254795 28950.6 10457 18494.0 1236302
188 1236302 28950.6 10303 18648.1 1217653
189 1217653 28950.6 10147 18803.5 1198850
190 1198850 28950.6 9990 18960.2 1179890
191 1179890 28950.6 9832 19118.2 1160772
192 1160772 28950.6 9673 19277.5 1141494
193 1141494 28950.6 9512 19438.1 1122056
194 1122056 28950.6 9350 19600.1 1102456
195 1102456 28950.6 9187 19763.5 1082692
196 1082692 28950.6 9022 19928.2 1062764
197 1062764 28950.6 8856 20094.2 1042670
198 1042670 28950.6 8689 20261.7 1022408
199 1022408 28950.6 8520 20430.5 1001978
200 1001978 28950.6 8350 20600.8 981377
201 981377 28950.6 8178 20772.5 960604
202 960604 28950.6 8005 20945.6 939659
203 939659 28950.6 7830 21120.1 918539
204 918539 28950.6 7654 21296.1 897243
205 897243 28950.6 7477 21473.6 875769
206 875769 28950.6 7298 21652.5 854117
207 854117 28950.6 7118 21833.0 832284
208 832284 28950.6 6936 22014.9 810269
209 810269 28950.6 6752 22198.4 788070
210 788070 28950.6 6567 22383.3 765687
211 765687 28950.6 6381 22569.9 743117
212 743117 28950.6 6193 22758.0 720359
213 720359 28950.6 6003 22947.6 697412
214 697412 28950.6 5812 23138.8 674273
215 674273 28950.6 5619 23331.7 650941
216 650941 28950.6 5425 23526.1 627415
217 627415 28950.6 5228 23722.1 603693
218 603693 28950.6 5031 23919.8 579773
219 579773 28950.6 4831 24119.2 555654
220 555654 28950.6 4630 24320.2 531334
221 531334 28950.6 4428 24522.8 506811
222 506811 28950.6 4223 24727.2 482084
223 482084 28950.6 4017 24933.2 457150
224 457150 28950.6 3810 25141.0 432009
225 432009 28950.6 3600 25350.5 406659
226 406659 28950.6 3389 25561.8 381097
227 381097 28950.6 3176 25774.8 355322
228 355322 28950.6 2961 25989.6 329333
229 329333 28950.6 2744 26206.2 303127
230 303127 28950.6 2526 26424.5 276702
231 276702 28950.6 2306 26644.7 250057
232 250057 28950.6 2084 26866.8 223191
233 223191 28950.6 1860 27090.7 196100
234 196100 28950.6 1634 27316.4 168783
235 168783 28950.6 1407 27544.1 141239
236 141239 28950.6 1177 27773.6 113466
237 113466 28950.6 946 28005.1 85461
238 85461 28950.6 712 28238.4 57222
239 57222 28950.6 477 28473.7 28749
240 28749 28950.6 240 28711.0 37
abcd
 700000.00
0.13
5.00

34334.12
8240188
 -15819.86

Period(n) Principal E.M.I Interest Pricipal Paid Balance

1.00 700000.00 15819.86 7408.33 8411.52 691588.48
2.00 691588.48 15819.86 7319.31 8500.55 683087.93
3.00 683087.93 15819.86 7229.35 8590.51 674497.42
4.00 674497.42 15819.86 7138.43 8681.43 665815.99
5.00 665815.99 15819.86 7046.55 8773.31 657042.68
6.00 657042.68 15819.86 6953.70 8866.16 648176.52
7.00 648176.52 15819.86 6859.87 8959.99 639216.53
8.00 639216.53 15819.86 6765.04 9054.82 630161.71
9.00 630161.71 15819.86 6669.21 9150.65 621011.06
10.00 621011.06 15819.86 6572.37 9247.49 611763.57
11.00 611763.57 15819.86 6474.50 9345.36 602418.21
12.00 602418.21 15819.86 6375.59 9444.27 592973.94
13.00 592973.94 15819.86 6275.64 9544.22 583429.72
14.00 583429.72 15819.86 6174.63 9645.23 573784.49
15.00 573784.49 15819.86 6072.55 9747.31 564037.18
16.00 564037.18 15819.86 5969.39 9850.47 554186.72
17.00 554186.72 15819.86 5865.14 9954.72 544232.00
18.00 544232.00 15819.86 5759.79 10060.07 534171.93
19.00 534171.93 15819.86 5653.32 10166.54 524005.39
20.00 524005.39 15819.86 5545.72 10274.14 513731.25
21.00 513731.25 15819.86 5436.99 10382.87 503348.38
22.00 503348.38 15819.86 5327.10 10492.76 492855.62
23.00 492855.62 15819.86 5216.06 10603.80 482251.82
24.00 482251.82 15819.86 5103.83 10716.03 471535.79
25.00 471535.79 15819.86 4990.42 10829.44 460706.35
26.00 460706.35 15819.86 4875.81 10944.05 449762.30
27.00 449762.30 15819.86 4759.98 11059.88 438702.43
28.00 438702.43 15819.86 4642.93 11176.93 427525.50
29.00 427525.50 15819.86 4524.64 11295.22 416230.28
30.00 416230.28 15819.86 4405.10 11414.76 404815.53
31.00 404815.53 15819.86 4284.30 11535.56 393279.97
32.00 393279.97 15819.86 4162.21 11657.65 381622.32
33.00 381622.32 15819.86 4038.84 11781.02 369841.30
34.00 369841.30 15819.86 3914.15 11905.71 357935.59
35.00 357935.59 15819.86 3788.15 12031.71 345903.88
36.00 345903.88 15819.86 3660.82 12159.04 333744.84
37.00 333744.84 15819.86 3532.13 12287.73 321457.11
38.00 321457.11 15819.86 3402.09 12417.77 309039.34
39.00 309039.34 15819.86 3270.67 12549.19 296490.14
40.00 296490.14 15819.86 3137.85 12682.01 283808.14
41.00 283808.14 15819.86 3003.64 12816.22 270991.91
42.00 270991.91 15819.86 2868.00 12951.86 258040.05
43.00 258040.05 15819.86 2730.92 13088.94 244951.12
44.00 244951.12 15819.86 2592.40 13227.46 231723.65
45.00 231723.65 15819.86 2452.41 13367.45 218356.20
46.00 218356.20 15819.86 2310.94 13508.92 204847.28
47.00 204847.28 15819.86 2167.97 13651.89 191195.39
48.00 191195.39 15819.86 2023.48 13796.38 177399.01
49.00 177399.01 15819.86 1877.47 13942.39 163456.62
50.00 163456.62 15819.86 1729.92 14089.94 149366.68
51.00 149366.68 15819.86 1580.80 14239.06 135127.62
52.00 135127.62 15819.86 1430.10 14389.76 120737.86
53.00 120737.86 15819.86 1277.81 14542.05 106195.81
54.00 106195.81 15819.86 1123.91 14695.95 91499.85
55.00 91499.85 15819.86 968.37 14851.49 76648.37
56.00 76648.37 15819.86 811.20 15008.66 61639.70
57.00 61639.70 15819.86 652.35 15167.51 46472.20
58.00 46472.20 15819.86 491.83 15328.03 31144.17
59.00 31144.17 15819.86 329.61 15490.25 15653.91
60.00 15653.91 15819.86 165.67 15654.19 -0.27
 Loan Amount 500000
Repayment mode EMI
Annual Interest rate 12%
Tenure loan Years 4

Principal EMI Interest paid Principal paid

1 500000 13167 5000 8167
2 491833 13167 4918 8249
3 483584 13167 4836 8331
4 475253 13167 4753 8414
5 466839 13167 4668 8499
6 458341 13167 4583 8584
7 449757 13167 4498 8669
8 441088 13167 4411 8756
9 432332 13167 4323 8844
10 423488 13167 4235 8932
11 414556 13167 4146 9021
12 405535 13167 4055 9112
13 396423 13167 3964 9203
14 387220 13167 3872 9295
15 377926 13167 3779 9388
16 368538 13167 3685 9482
17 359056 13167 3591 9576
18 349480 13167 3495 9672
19 339808 13167 3398 9769
20 330039 13167 3300 9867
21 320173 13167 3202 9965
22 310207 13167 3102 10064.85
23 300143 13167 3001 10165
24 289977 13167 2900 10267
25 279710 13167 2797 10370
26 269340 13167 2693 10474
27 258867 13167 2589 10578
28 248288 13167 2483 10684
29 237604 13167 2376 10791
30 226813 13167 2268 10899
31 215915 13167 2159 11008
32 204907 13167 2049 11118
33 193789 13167 1938 11229
34 182560 13167 1826 11341
35 171219 13167 1712 11455
36 159764 13167 1598 11569
37 148195 13167 1482 11685
38 136510 13167 1365 11802
39 124708 13167 1247 11920
40 112788 13167 1128 12039
41 100749 13167 1007 12159
42 88589 13167 886 12281
43 76308 13167 763 12404
44 63905 13167 639 12528
45 51377 13167 514 12653
46 38724 13167 387 12780
47 25944 13167 259 12907
48 13036 13167 130 13037
 EMI $13,166.92

Balance
491833
483584
475253
466839
458341
449757
441088
432332
423488
414556
405535
396423
387220
377926
368538
359056
349480
339808
330039
320173
310207
300143 $3,102.07
289977 $10,064.84
279710 -67777.662705
269340 -248228.36248
258867
248288
237604
226813
215915
204907
193789
182560
171219
159764
148195
136510
124708
112788
100749
88589
76308
63905
51377
38724
25944
13036
0
 10% 10%

5 -35000
1 10000
1 -1000 ($1,610.51) 2 12000
2 -2000 ($2,928.20) 3 16600
3 -3000 ($3,993.00) 4 17500
4 -1000 ($1,210.00) 5 24100
5 -2000 ($2,200.00)
($11,941.710)

12%
PVIF
1 1000 0.8928571 892.8571
2 2000 0.7971939 1594.388
3 2000 0.7117802 1423.56
4 3000 0.6355181 1906.554
5 3000 0.5674269 1702.281
6 4000 0.5066311 2026.524
7 4000 0.4523492 1809.397
8 5000 0.4038832 2019.416
13374.98

$13,374.98
 NFV
$21,270.03
($56,367.85)
$9,090.91 4 $14,641.00
$9,917.36 3 $19,326.12
$12,471.83 2 $16,600.00
$11,952.74 1 $17,500.00
$14,964.20 0 $24,100.00
$58,397.03
npv $23,397.03
Loan 2000000 Loan
r 8.35% r
n 20 n

E.M.I $17,167.06 E.M.I

Principal E.m.i Interest paid

1 रु 2,000,000 रु 17,167 रु 13,917
2 रु 1,996,750 रु 17,167 रु 13,894
3 रु 1,993,477 रु 17,167 रु 13,871
4 रु 1,990,181 रु 17,167 रु 13,848
5 रु 1,986,862 रु 17,167 रु 13,825
6 रु 1,983,520 रु 17,167 रु 13,802
7 रु 1,980,155 रु 17,167 रु 13,779
8 रु 1,976,767 रु 17,167 रु 13,755
9 रु 1,973,355 रु 17,167 रु 13,731
10 रु 1,969,919 रु 17,167 रु 13,707
11 रु 1,966,459 रु 17,167 रु 13,683
12 रु 1,962,975 रु 17,167 रु 13,659
13 रु 1,959,467 रु 17,167 रु 13,635
14 रु 1,955,935 रु 17,167 रु 13,610
15 रु 1,952,378 रु 17,167 रु 13,585
16 रु 1,948,796 रु 17,167 रु 13,560
17 रु 1,945,189 रु 17,167 रु 13,535
18 रु 1,941,558 रु 17,167 रु 13,510
19 रु 1,937,901 रु 17,167 रु 13,485
20 रु 1,934,218 रु 17,167 रु 13,459
21 रु 1,930,510 रु 17,167 रु 13,433
22 रु 1,926,776 रु 17,167 रु 13,407
23 रु 1,923,016 रु 17,167 रु 13,381
24 रु 1,919,230 रु 17,167 रु 13,355
25 रु 1,915,418 रु 17,167 रु 13,328
26 रु 1,911,579 रु 17,167 रु 13,301
27 रु 1,907,713 रु 17,167 रु 13,275
28 रु 1,903,821 रु 17,167 रु 13,247
29 रु 1,899,901 रु 17,167 रु 13,220
30 रु 1,895,954 रु 17,167 रु 13,193
31 रु 1,891,980 रु 17,167 रु 13,165
32 रु 1,887,978 रु 17,167 रु 13,137
33 रु 1,883,948 रु 17,167 रु 13,109
34 रु 1,879,890 रु 17,167 रु 13,081
35 रु 1,875,804 रु 17,167 रु 13,052
36 रु 1,871,689 रु 17,167 रु 13,024
37 रु 1,867,546 रु 17,167 रु 12,995
38 रु 1,863,374 रु 17,167 रु 12,966
39 रु 1,859,173 रु 17,167 रु 12,937
40 रु 1,854,942 रु 17,167 रु 12,907
41 रु 1,850,683 रु 17,167 रु 12,878
42 रु 1,846,393 रु 17,167 रु 12,848
43 रु 1,842,074 रु 17,167 रु 12,818
44 रु 1,837,725 रु 17,167 रु 12,788
45 रु 1,833,345 रु 17,167 रु 12,757
46 रु 1,828,935 रु 17,167 रु 12,726
47 रु 1,824,494 रु 17,167 रु 12,695
48 रु 1,820,023 रु 17,167 रु 12,664
49 रु 1,815,520 रु 17,167 रु 12,633
50 रु 1,810,986 रु 17,167 रु 12,601
51 रु 1,806,420 रु 17,167 रु 12,570
52 रु 1,801,823 रु 17,167 रु 12,538
53 रु 1,797,194 रु 17,167 रु 12,505
54 रु 1,792,532 रु 17,167 रु 12,473
55 रु 1,787,838 रु 17,167 रु 12,440
56 रु 1,783,111 रु 17,167 रु 12,407
57 रु 1,778,352 रु 17,167 रु 12,374
58 रु 1,773,559 रु 17,167 रु 12,341
59 रु 1,768,733 रु 17,167 रु 12,307
60 रु 1,763,873 रु 17,167 रु 12,274
61 रु 1,758,980 रु 17,167 रु 12,240
62 रु 1,754,052 रु 17,167 रु 12,205
63 रु 1,749,091 रु 17,167 रु 12,171
64 रु 1,744,094 रु 17,167 रु 12,136
65 रु 1,739,063 रु 17,167 रु 12,101
66 रु 1,733,997 रु 17,167 रु 12,066
67 रु 1,728,896 रु 17,167 रु 12,030
68 रु 1,723,759 रु 17,167 रु 11,994
69 रु 1,718,586 रु 17,167 रु 11,958
70 रु 1,713,378 रु 17,167 रु 11,922
71 रु 1,708,133 रु 17,167 रु 11,886
72 रु 1,702,852 रु 17,167 रु 11,849
73 रु 1,697,534 रु 17,167 रु 11,812
74 रु 1,692,179 रु 17,167 रु 11,775
75 रु 1,686,786 रु 17,167 रु 11,737
76 रु 1,681,356 रु 17,167 रु 11,699
77 रु 1,675,889 रु 17,167 रु 11,661
78 रु 1,670,383 रु 17,167 रु 11,623
79 रु 1,664,839 रु 17,167 रु 11,585
 80 रु 1,659,257 रु 17,167 रु 11,546
81 रु 1,653,635 रु 17,167 रु 11,507
82 रु 1,647,975 रु 17,167 रु 11,467
83 रु 1,642,275 रु 17,167 रु 11,427
84 रु 1,636,535 रु 17,167 रु 11,388
85 रु 1,630,756 रु 17,167 रु 11,347
86 रु 1,624,936 रु 17,167 रु 11,307
87 रु 1,619,076 रु 17,167 रु 11,266
88 रु 1,613,175 रु 17,167 रु 11,225
89 रु 1,607,233 रु 17,167 रु 11,184
90 रु 1,601,249 रु 17,167 रु 11,142
91 रु 1,595,224 रु 17,167 रु 11,100
92 रु 1,589,157 रु 17,167 रु 11,058
93 रु 1,583,048 रु 17,167 रु 11,015
94 रु 1,576,897 रु 17,167 रु 10,973
95 रु 1,570,702 रु 17,167 रु 10,929
96 रु 1,564,465 रु 17,167 रु 10,886
97 रु 1,558,184 रु 17,167 रु 10,842
98 रु 1,551,859 रु 17,167 रु 10,798
99 रु 1,545,490 रु 17,167 रु 10,754
100 रु 1,539,077 रु 17,167 रु 10,709
101 रु 1,532,619 रु 17,167 रु 10,664
102 रु 1,526,117 रु 17,167 रु 10,619
103 रु 1,519,569 रु 17,167 रु 10,574
104 रु 1,512,976 रु 17,167 रु 10,528
105 रु 1,506,336 रु 17,167 रु 10,482
106 रु 1,499,651 रु 17,167 रु 10,435
107 रु 1,492,919 रु 17,167 रु 10,388
108 रु 1,486,140 रु 17,167 रु 10,341
109 रु 1,479,314 रु 17,167 रु 10,294
110 रु 1,472,441 रु 17,167 रु 10,246
111 रु 1,465,519 रु 17,167 रु 10,198
112 रु 1,458,550 रु 17,167 रु 10,149
113 रु 1,451,532 रु 17,167 रु 10,100
114 रु 1,444,465 रु 17,167 रु 10,051
115 रु 1,437,349 रु 17,167 रु 10,002
116 रु 1,430,183 रु 17,167 रु 9,952
117 रु 1,422,968 रु 17,167 रु 9,901
118 रु 1,415,703 रु 17,167 रु 9,851
119 रु 1,408,386 रु 17,167 रु 9,800
120 रु 1,401,019 रु 17,167 रु 9,749
121 रु 1,393,601 रु 17,167 रु 9,697
122 रु 1,386,131 रु 17,167 रु 9,645
123 रु 1,378,609 रु 17,167 रु 9,593
124 रु 1,371,035 रु 17,167 रु 9,540
125 रु 1,363,408 रु 17,167 रु 9,487
126 रु 1,355,728 रु 17,167 रु 9,434
127 रु 1,347,995 रु 17,167 रु 9,380
128 रु 1,340,207 रु 17,167 रु 9,326
129 रु 1,332,366 रु 17,167 रु 9,271
130 रु 1,324,470 रु 17,167 रु 9,216
131 रु 1,316,519 रु 17,167 रु 9,161
132 रु 1,308,513 रु 17,167 रु 9,105
133 रु 1,300,451 रु 17,167 रु 9,049
134 रु 1,292,333 रु 17,167 रु 8,992
135 रु 1,284,158 रु 17,167 रु 8,936
136 रु 1,275,927 रु 17,167 रु 8,878
137 रु 1,267,638 रु 17,167 रु 8,821
138 रु 1,259,291 रु 17,167 रु 8,763
139 रु 1,250,887 रु 17,167 रु 8,704
140 रु 1,242,424 रु 17,167 रु 8,645
141 रु 1,233,902 रु 17,167 रु 8,586
142 रु 1,225,321 रु 17,167 रु 8,526
143 रु 1,216,680 रु 17,167 रु 8,466
144 रु 1,207,979 रु 17,167 रु 8,406
145 रु 1,199,217 रु 17,167 रु 8,345
146 रु 1,190,395 रु 17,167 रु 8,283
147 रु 1,181,511 रु 17,167 रु 8,221
148 रु 1,172,565 रु 17,167 रु 8,159
149 रु 1,163,557 रु 17,167 रु 8,096
150 रु 1,154,487 रु 17,167 रु 8,033
151 रु 1,145,353 रु 17,167 रु 7,970
152 रु 1,136,156 रु 17,167 रु 7,906
153 रु 1,126,894 रु 17,167 रु 7,841
154 रु 1,117,569 रु 17,167 रु 7,776
155 रु 1,108,178 रु 17,167 रु 7,711
156 रु 1,098,722 रु 17,167 रु 7,645
157 रु 1,089,200 रु 17,167 रु 7,579
158 रु 1,079,612 रु 17,167 रु 7,512
159 रु 1,069,957 रु 17,167 रु 7,445
160 रु 1,060,236 रु 17,167 रु 7,377
161 रु 1,050,446 रु 17,167 रु 7,309
162 रु 1,040,588 रु 17,167 रु 7,241
163 रु 1,030,662 रु 17,167 रु 7,172
164 रु 1,020,667 रु 17,167 रु 7,102
165 रु 1,010,602 रु 17,167 रु 7,032
166 रु 1,000,467 रु 17,167 रु 6,962
167 रु 990,261 रु 17,167 रु 6,891
168 रु 979,985 रु 17,167 रु 6,819
169 रु 969,637 रु 17,167 रु 6,747
170 रु 959,217 रु 17,167 रु 6,675
171 रु 948,724 रु 17,167 रु 6,602
172 रु 938,159 रु 17,167 रु 6,528
173 रु 927,520 रु 17,167 रु 6,454
174 रु 916,807 रु 17,167 रु 6,379
175 रु 906,019 रु 17,167 रु 6,304
176 रु 895,156 रु 17,167 रु 6,229
177 रु 884,218 रु 17,167 रु 6,153
178 रु 873,204 रु 17,167 रु 6,076
179 रु 862,113 रु 17,167 रु 5,999
180 रु 850,944 रु 17,167 रु 5,921
181 रु 839,699 रु 17,167 रु 5,843
182 रु 828,374 रु 17,167 रु 5,764
183 रु 816,971 रु 17,167 रु 5,685
184 रु 805,489 रु 17,167 रु 5,605
185 रु 793,927 रु 17,167 रु 5,524
186 रु 782,284 रु 17,167 रु 5,443
187 रु 770,561 रु 17,167 रु 5,362
188 रु 758,755 रु 17,167 रु 5,280
189 रु 746,868 रु 17,167 रु 5,197
190 रु 734,898 रु 17,167 रु 5,114
191 रु 722,844 रु 17,167 रु 5,030
192 रु 710,707 रु 17,167 रु 4,945
193 रु 698,485 रु 17,167 रु 4,860
194 रु 686,179 रु 17,167 रु 4,775
195 रु 673,786 रु 17,167 रु 4,688
196 रु 661,308 रु 17,167 रु 4,602
197 रु 648,742 रु 17,167 रु 4,514
198 रु 636,089 रु 17,167 रु 4,426
199 रु 623,348 रु 17,167 रु 4,337
200 रु 610,519 रु 17,167 रु 4,248
201 रु 597,600 रु 17,167 रु 4,158
202 रु 584,591 रु 17,167 रु 4,068
203 रु 571,492 रु 17,167 रु 3,977
204 रु 558,301 रु 17,167 रु 3,885
205 रु 545,019 रु 17,167 रु 3,792
206 रु 531,645 रु 17,167 रु 3,699
207 रु 518,177 रु 17,167 रु 3,606
208 रु 504,616 रु 17,167 रु 3,511
209 रु 490,960 रु 17,167 रु 3,416
210 रु 477,209 रु 17,167 रु 3,321
211 रु 463,362 रु 17,167 रु 3,224
212 रु 449,420 रु 17,167 रु 3,127
213 रु 435,380 रु 17,167 रु 3,030
214 रु 421,242 रु 17,167 रु 2,931
215 रु 407,006 रु 17,167 रु 2,832
216 रु 392,671 रु 17,167 रु 2,732
217 रु 378,237 रु 17,167 रु 2,632
218 रु 363,701 रु 17,167 रु 2,531
219 रु 349,065 रु 17,167 रु 2,429
220 रु 334,327 रु 17,167 रु 2,326
221 रु 319,486 रु 17,167 रु 2,223
222 रु 304,542 रु 17,167 रु 2,119
223 रु 289,494 रु 17,167 रु 2,014
224 रु 274,342 रु 17,167 रु 1,909
225 रु 259,084 रु 17,167 रु 1,803
226 रु 243,719 रु 17,167 रु 1,696
227 रु 228,248 रु 17,167 रु 1,588
228 रु 212,669 रु 17,167 रु 1,480
229 रु 196,982 रु 17,167 रु 1,371
230 रु 181,186 रु 17,167 रु 1,261
231 रु 165,279 रु 17,167 रु 1,150
232 रु 149,262 रु 17,167 रु 1,039
233 रु 133,134 रु 17,167 रु 926
234 रु 116,893 रु 17,167 रु 813
235 रु 100,540 रु 17,167 रु 700
236 रु 84,072 रु 17,167 रु 585
237 रु 67,490 रु 17,167 रु 470
238 रु 50,793 रु 17,167 रु 353
239 रु 33,979 रु 17,167 रु 236
240 रु 17,048 रु 17,167 रु 119
241 रु 0 रु 17,167 रु 0
242 -रु 17,167 रु 17,167 -रु 119
243 -रु 34,454 रु 17,167 -रु 240
244 -रु 51,860 रु 17,167 -रु 361
245 -रु 69,388 रु 17,167 -रु 483
246 -रु 87,038 रु 17,167 -रु 606
247 -रु 104,811 रु 17,167 -रु 729
248 -रु 122,707 रु 17,167 -रु 854
249 -रु 140,728 रु 17,167 -रु 979
250 -रु 158,874 रु 17,167 -रु 1,106
251 -रु 177,147 रु 17,167 -रु 1,233
252 -रु 195,547 रु 17,167 -रु 1,361
253 -रु 214,074 रु 17,167 -रु 1,490
254 -रु 232,731 रु 17,167 -रु 1,619
255 -रु 251,518 रु 17,167 -रु 1,750
256 -रु 270,435 रु 17,167 -रु 1,882
257 -रु 289,484 रु 17,167 -रु 2,014
258 -रु 308,665 रु 17,167 -रु 2,148
259 -रु 327,980 रु 17,167 -रु 2,282
260 -रु 347,429 रु 17,167 -रु 2,418
261 -रु 367,014 रु 17,167 -रु 2,554
262 -रु 386,735 रु 17,167 -रु 2,691
263 -रु 406,593 रु 17,167 -रु 2,829
264 -रु 426,589 रु 17,167 -रु 2,968
265 -रु 446,724 रु 17,167 -रु 3,108
266 -रु 467,000 रु 17,167 -रु 3,250
267 -रु 487,416 रु 17,167 -रु 3,392
268 -रु 507,975 रु 17,167 -रु 3,535
269 -रु 528,677 रु 17,167 -रु 3,679
270 -रु 549,523 रु 17,167 -रु 3,824
271 -रु 570,513 रु 17,167 -रु 3,970
272 -रु 591,650 रु 17,167 -रु 4,117
273 -रु 612,934 रु 17,167 -रु 4,265
274 -रु 634,366 रु 17,167 -रु 4,414
275 -रु 655,948 रु 17,167 -रु 4,564
276 -रु 677,679 रु 17,167 -रु 4,716
277 -रु 699,561 रु 17,167 -रु 4,868
278 रु -721,596 रु 17,167 रु -5,021
279 रु -743,784 रु 17,167 रु -5,176
280 रु -766,127 रु 17,167 रु -5,331
281 रु -788,625 रु 17,167 रु -5,488
282 रु -811,280 रु 17,167 रु -5,645
283 रु -834,092 रु 17,167 रु -5,804
284 रु -857,063 रु 17,167 रु -5,964
285 रु -880,194 रु 17,167 रु -6,125
286 रु -903,485 रु 17,167 रु -6,287
287 रु -926,939 रु 17,167 रु -6,450
288 रु -950,556 रु 17,167 रु -6,614
289 रु -974,337 रु 17,167 रु -6,780
290 रु -998,284 रु 17,167 रु -6,946
291 रु -1,022,398 रु 17,167 रु -7,114
292 रु -1,046,679 रु 17,167 रु -7,283
293 रु -1,071,129 रु 17,167 रु -7,453
294 रु -1,095,750 रु 17,167 रु -7,625
295 रु -1,120,541 रु 17,167 रु -7,797
296 रु -1,145,505 रु 17,167 रु -7,971
297 रु -1,170,643 रु 17,167 रु -8,146
298 रु -1,195,956 रु 17,167 रु -8,322
299 रु -1,221,445 रु 17,167 रु -8,499
300 रु -1,247,111 रु 17,167 रु -8,678
301 रु -1,272,956 रु 17,167 रु -8,858
302 रु -1,298,981 रु 17,167 रु -9,039
303 रु -1,325,187 रु 17,167 रु -9,221
304 रु -1,351,575 रु 17,167 रु -9,405
305 रु -1,378,146 रु 17,167 रु -9,590
306 रु -1,404,903 रु 17,167 रु -9,776
307 रु -1,431,846 रु 17,167 रु -9,963
308 रु -1,458,976 रु 17,167 रु -10,152
309 रु -1,486,295 रु 17,167 रु -10,342
310 रु -1,513,805 रु 17,167 रु -10,534
311 रु -1,541,505 रु 17,167 रु -10,726
312 रु -1,569,399 रु 17,167 रु -10,920
313 रु -1,597,486 रु 17,167 रु -11,116
314 रु -1,625,769 रु 17,167 रु -11,313
315 रु -1,654,249 रु 17,167 रु -11,511
316 रु -1,682,927 रु 17,167 रु -11,710
317 रु -1,711,804 रु 17,167 रु -11,911
318 रु -1,740,882 रु 17,167 रु -12,114
319 रु -1,770,163 रु 17,167 रु -12,317
320 रु -1,799,647 रु 17,167 रु -12,523
321 रु -1,829,337 रु 17,167 रु -12,729
322 रु -1,859,233 रु 17,167 रु -12,937
323 रु -1,889,337 रु 17,167 रु -13,147
324 रु -1,919,651 रु 17,167 रु -13,358
325 रु -1,950,176 रु 17,167 रु -13,570
326 रु -1,980,913 रु 17,167 रु -13,784
327 रु -2,011,864 रु 17,167 रु -13,999
328 रु -2,043,030 रु 17,167 रु -14,216
329 रु -2,074,413 रु 17,167 रु -14,434
330 रु -2,106,015 रु 17,167 रु -14,654
331 रु -2,137,836 रु 17,167 रु -14,876
332 रु -2,169,879 रु 17,167 रु -15,099
333 रु -2,202,145 रु 17,167 रु -15,323
334 रु -2,234,635 रु 17,167 रु -15,549
335 रु -2,267,351 रु 17,167 रु -15,777
336 रु -2,300,295 रु 17,167 रु -16,006
337 रु -2,333,469 रु 17,167 रु -16,237
338 रु -2,366,873 रु 17,167 रु -16,469
339 रु -2,400,509 रु 17,167 रु -16,704
340 रु -2,434,380 रु 17,167 रु -16,939
341 रु -2,468,486 रु 17,167 रु -17,177
342 रु -2,502,830 रु 17,167 रु -17,416
343 रु -2,537,413 रु 17,167 रु -17,656
344 रु -2,572,236 रु 17,167 रु -17,898
345 रु -2,607,301 रु 17,167 रु -18,142
346 रु -2,642,611 रु 17,167 रु -18,388
347 रु -2,678,166 रु 17,167 रु -18,636
348 रु -2,713,969 रु 17,167 रु -18,885
349 रु -2,750,020 रु 17,167 रु -19,136
350 रु -2,786,323 रु 17,167 रु -19,388
351 रु -2,822,878 रु 17,167 रु -19,643
352 रु -2,859,688 रु 17,167 रु -19,899
353 रु -2,896,754 रु 17,167 रु -20,157
354 रु -2,934,077 रु 17,167 रु -20,416
355 रु -2,971,661 रु 17,167 रु -20,678
356 रु -3,009,505 रु 17,167 रु -20,941
357 रु -3,047,614 रु 17,167 रु -21,206
358 रु -3,085,987 रु 17,167 रु -21,473
359 रु -3,124,627 रु 17,167 रु -21,742
360 रु -3,163,537 रु 17,167 रु -22,013
 2000000 Loan 2000000
9.00% r 9.74%
23.08 n 30

$17,167.06 E.M.I $17,167.06

Principal paid Balance

रु 3,250 रु 1,996,750
रु 3,273 रु 1,993,477
रु 3,296 रु 1,990,181
रु 3,319 रु 1,986,862
रु 3,342 रु 1,983,520
रु 3,365 रु 1,980,155
रु 3,388 रु 1,976,767
रु 3,412 रु 1,973,355
रु 3,436 रु 1,969,919
रु 3,460 रु 1,966,459
रु 3,484 रु 1,962,975
रु 3,508 रु 1,959,467
रु 3,532 रु 1,955,935
रु 3,557 रु 1,952,378
रु 3,582 रु 1,948,796
रु 3,607 रु 1,945,189
रु 3,632 रु 1,941,558
रु 3,657 रु 1,937,901
रु 3,683 रु 1,934,218
रु 3,708 रु 1,930,510
रु 3,734 रु 1,926,776
रु 3,760 रु 1,923,016
रु 3,786 रु 1,919,230
रु 3,812 रु 1,915,418
रु 3,839 रु 1,911,579
रु 3,866 रु 1,907,713
रु 3,893 रु 1,903,821
रु 3,920 रु 1,899,901
रु 3,947 रु 1,895,954
रु 3,974 रु 1,891,980
रु 4,002 रु 1,887,978
रु 4,030 रु 1,883,948
रु 4,058 रु 1,879,890
रु 4,086 रु 1,875,804
रु 4,115 रु 1,871,689
रु 4,143 रु 1,867,546
रु 4,172 रु 1,863,374
रु 4,201 रु 1,859,173
रु 4,230 रु 1,854,942
रु 4,260 रु 1,850,683
रु 4,289 रु 1,846,393
रु 4,319 रु 1,842,074
रु 4,349 रु 1,837,725
रु 4,380 रु 1,833,345
रु 4,410 रु 1,828,935
रु 4,441 रु 1,824,494
रु 4,472 रु 1,820,023
रु 4,503 रु 1,815,520
रु 4,534 रु 1,810,986
रु 4,566 रु 1,806,420
रु 4,597 रु 1,801,823
रु 4,629 रु 1,797,194
रु 4,662 रु 1,792,532
रु 4,694 रु 1,787,838
रु 4,727 रु 1,783,111
रु 4,760 रु 1,778,352
रु 4,793 रु 1,773,559
रु 4,826 रु 1,768,733
रु 4,860 रु 1,763,873
रु 4,893 रु 1,758,980
रु 4,927 रु 1,754,052
रु 4,962 रु 1,749,091
रु 4,996 रु 1,744,094
रु 5,031 रु 1,739,063
रु 5,066 रु 1,733,997
रु 5,101 रु 1,728,896
रु 5,137 रु 1,723,759
रु 5,173 रु 1,718,586
रु 5,209 रु 1,713,378
रु 5,245 रु 1,708,133
रु 5,281 रु 1,702,852
रु 5,318 रु 1,697,534
रु 5,355 रु 1,692,179
रु 5,392 रु 1,686,786
रु 5,430 रु 1,681,356
रु 5,468 रु 1,675,889
रु 5,506 रु 1,670,383
रु 5,544 रु 1,664,839
रु 5,583 रु 1,659,257
रु 5,621 रु 1,653,635
रु 5,661 रु 1,647,975
रु 5,700 रु 1,642,275
रु 5,740 रु 1,636,535
रु 5,780 रु 1,630,756
रु 5,820 रु 1,624,936
रु 5,860 रु 1,619,076
रु 5,901 रु 1,613,175
रु 5,942 रु 1,607,233
रु 5,983 रु 1,601,249
रु 6,025 रु 1,595,224
रु 6,067 रु 1,589,157
रु 6,109 रु 1,583,048
रु 6,152 रु 1,576,897
रु 6,194 रु 1,570,702
रु 6,238 रु 1,564,465
रु 6,281 रु 1,558,184
रु 6,325 रु 1,551,859
रु 6,369 रु 1,545,490
रु 6,413 रु 1,539,077
रु 6,458 रु 1,532,619
रु 6,503 रु 1,526,117
रु 6,548 रु 1,519,569
रु 6,593 रु 1,512,976
रु 6,639 रु 1,506,336
रु 6,685 रु 1,499,651
रु 6,732 रु 1,492,919
रु 6,779 रु 1,486,140
रु 6,826 रु 1,479,314
रु 6,873 रु 1,472,441
रु 6,921 रु 1,465,519
रु 6,969 रु 1,458,550
रु 7,018 रु 1,451,532
रु 7,067 रु 1,444,465
रु 7,116 रु 1,437,349
रु 7,166 रु 1,430,183
रु 7,215 रु 1,422,968
रु 7,266 रु 1,415,703
रु 7,316 रु 1,408,386
रु 7,367 रु 1,401,019
रु 7,418 रु 1,393,601
रु 7,470 रु 1,386,131
रु 7,522 रु 1,378,609
रु 7,574 रु 1,371,035
रु 7,627 रु 1,363,408
रु 7,680 रु 1,355,728
रु 7,733 रु 1,347,995
रु 7,787 रु 1,340,207
रु 7,841 रु 1,332,366
रु 7,896 रु 1,324,470
रु 7,951 रु 1,316,519
रु 8,006 रु 1,308,513
रु 8,062 रु 1,300,451
रु 8,118 रु 1,292,333
रु 8,175 रु 1,284,158
रु 8,231 रु 1,275,927
रु 8,289 रु 1,267,638
रु 8,346 रु 1,259,291
 रु 8,404 रु 1,250,887
रु 8,463 रु 1,242,424
रु 8,522 रु 1,233,902
रु 8,581 रु 1,225,321
रु 8,641 रु 1,216,680
रु 8,701 रु 1,207,979
रु 8,762 रु 1,199,217
रु 8,823 रु 1,190,395
रु 8,884 रु 1,181,511
रु 8,946 रु 1,172,565
रु 9,008 रु 1,163,557
रु 9,071 रु 1,154,487
रु 9,134 रु 1,145,353
रु 9,197 रु 1,136,156
रु 9,261 रु 1,126,894
रु 9,326 रु 1,117,569
रु 9,391 रु 1,108,178
रु 9,456 रु 1,098,722
रु 9,522 रु 1,089,200
रु 9,588 रु 1,079,612
रु 9,655 रु 1,069,957
रु 9,722 रु 1,060,236
रु 9,790 रु 1,050,446
रु 9,858 रु 1,040,588
रु 9,926 रु 1,030,662
रु 9,995 रु 1,020,667
रु 10,065 रु 1,010,602
रु 10,135 रु 1,000,467
रु 10,205 रु 990,261
रु 10,276 रु 979,985
रु 10,348 रु 969,637
रु 10,420 रु 959,217
रु 10,493 रु 948,724
रु 10,566 रु 938,159
रु 10,639 रु 927,520
रु 10,713 रु 916,807
रु 10,788 रु 906,019
रु 10,863 रु 895,156
रु 10,938 रु 884,218
रु 11,014 रु 873,204
रु 11,091 रु 862,113
रु 11,168 रु 850,944
रु 11,246 रु 839,699
रु 11,324 रु 828,374
रु 11,403 रु 816,971
रु 11,482 रु 805,489
रु 11,562 रु 793,927
रु 11,643 रु 782,284
रु 11,724 रु 770,561
रु 11,805 रु 758,755
रु 11,887 रु 746,868
रु 11,970 रु 734,898
रु 12,053 रु 722,844
रु 12,137 रु 710,707
रु 12,222 रु 698,485
रु 12,307 रु 686,179
रु 12,392 रु 673,786
रु 12,479 रु 661,308
रु 12,565 रु 648,742
रु 12,653 रु 636,089
रु 12,741 रु 623,348
रु 12,830 रु 610,519
रु 12,919 रु 597,600
रु 13,009 रु 584,591
रु 13,099 रु 571,492
रु 13,190 रु 558,301
रु 13,282 रु 545,019
रु 13,375 रु 531,645
रु 13,468 रु 518,177
रु 13,561 रु 504,616
रु 13,656 रु 490,960
रु 13,751 रु 477,209
रु 13,846 रु 463,362
रु 13,943 रु 449,420
रु 14,040 रु 435,380
रु 14,138 रु 421,242
रु 14,236 रु 407,006
रु 14,335 रु 392,671
रु 14,435 रु 378,237
रु 14,535 रु 363,701
रु 14,636 रु 349,065
रु 14,738 रु 334,327
रु 14,841 रु 319,486
रु 14,944 रु 304,542
रु 15,048 रु 289,494
रु 15,153 रु 274,342
रु 15,258 रु 259,084
रु 15,364 रु 243,719
रु 15,471 रु 228,248
रु 15,579 रु 212,669
रु 15,687 रु 196,982
रु 15,796 रु 181,186
रु 15,906 रु 165,279
रु 16,017 रु 149,262
रु 16,128 रु 133,134
रु 16,241 रु 116,893
रु 16,354 रु 100,540
रु 16,467 रु 84,072
रु 16,582 रु 67,490
रु 16,697 रु 50,793
रु 16,814 रु 33,979
रु 16,931 रु 17,048
रु 17,048 रु 0
रु 17,167 -रु 17,167
रु 17,287 -रु 34,454
रु 17,407 -रु 51,860
रु 17,528 -रु 69,388
रु 17,650 -रु 87,038
रु 17,773 -रु 104,811
रु 17,896 -रु 122,707
रु 18,021 -रु 140,728
रु 18,146 -रु 158,874
रु 18,273 -रु 177,147
रु 18,400 -रु 195,547
रु 18,528 -रु 214,074
रु 18,657 -रु 232,731
 रु 18,786 -रु 251,518
रु 18,917 -रु 270,435
रु 19,049 -रु 289,484
रु 19,181 -रु 308,665
रु 19,315 -रु 327,980
रु 19,449 -रु 347,429
रु 19,585 -रु 367,014
रु 19,721 -रु 386,735
रु 19,858 -रु 406,593
रु 19,996 -रु 426,589
रु 20,135 -रु 446,724
रु 20,276 -रु 467,000
रु 20,417 -रु 487,416
रु 20,559 -रु 507,975
रु 20,702 -रु 528,677
रु 20,846 -रु 549,523
रु 20,991 -रु 570,513
रु 21,137 -रु 591,650 r N
रु 21,284 -रु 612,934 8.35% 20
रु 21,432 -रु 634,366
रु 21,581 -रु 655,948 R n
रु 21,731 -रु 677,679 9% 23
रु 21,883 -रु 699,561
रु 22,035 -रु 721,596 9.74% 30
रु 22,188 रु -743,784
रु 22,343 रु -766,127
रु 22,498 रु -788,625
रु 22,655 रु -811,280
रु 22,812 रु -834,092
रु 22,971 रु -857,063
रु 23,131 रु -880,194
रु 23,292 रु -903,485
रु 23,454 रु -926,939
रु 23,617 रु -950,556
रु 23,781 रु -974,337
रु 23,947 रु -998,284
रु 24,113 रु -1,022,398
रु 24,281 रु -1,046,679
रु 24,450 रु -1,071,129
रु 24,620 रु -1,095,750
रु 24,792 रु -1,120,541
रु 24,964 रु -1,145,505
रु 25,138 रु -1,170,643
रु 25,313 रु -1,195,956
रु 25,489 रु -1,221,445
रु 25,666 रु -1,247,111
रु 25,845 रु -1,272,956
रु 26,025 रु -1,298,981
रु 26,206 रु -1,325,187
रु 26,388 रु -1,351,575
रु 26,572 रु -1,378,146
रु 26,757 रु -1,404,903
रु 26,943 रु -1,431,846
रु 27,130 रु -1,458,976
रु 27,319 रु -1,486,295
रु 27,509 रु -1,513,805
रु 27,701 रु -1,541,505
रु 27,893 रु -1,569,399
रु 28,087 रु -1,597,486
रु 28,283 रु -1,625,769
रु 28,480 रु -1,654,249
रु 28,678 रु -1,682,927
रु 28,877 रु -1,711,804
रु 29,078 रु -1,740,882
रु 29,281 रु -1,770,163
रु 29,484 रु -1,799,647
रु 29,690 रु -1,829,337
रु 29,896 रु -1,859,233
रु 30,104 रु -1,889,337
रु 30,314 रु -1,919,651
रु 30,525 रु -1,950,176
रु 30,737 रु -1,980,913
रु 30,951 रु -2,011,864
रु 31,166 रु -2,043,030
रु 31,383 रु -2,074,413
रु 31,602 रु -2,106,015
रु 31,821 रु -2,137,836
रु 32,043 रु -2,169,879
रु 32,266 रु -2,202,145
रु 32,490 रु -2,234,635
रु 32,716 रु -2,267,351
रु 32,944 रु -2,300,295
रु 33,173 रु -2,333,469
रु 33,404 रु -2,366,873
रु 33,637 रु -2,400,509
रु 33,871 रु -2,434,380
रु 34,106 रु -2,468,486
रु 34,344 रु -2,502,830
रु 34,583 रु -2,537,413
रु 34,823 रु -2,572,236
रु 35,066 रु -2,607,301
रु 35,310 रु -2,642,611
रु 35,555 रु -2,678,166
रु 35,803 रु -2,713,969
रु 36,052 रु -2,750,020
रु 36,303 रु -2,786,323
रु 36,555 रु -2,822,878
रु 36,810 रु -2,859,688
रु 37,066 रु -2,896,754
रु 37,324 रु -2,934,077
रु 37,583 रु -2,971,661
रु 37,845 रु -3,009,505
रु 38,108 रु -3,047,614
रु 38,373 रु -3,085,987
रु 38,640 रु -3,124,627
रु 38,909 रु -3,163,537
रु 39,180 रु -3,202,717
 Standard deviation

return Deviation
1 15 5 25
2 12 2
3 20 10
4 -10 -20
5 14 4
6 9 -1
60

AM 10

Variance 109.2

SD 10.44988