Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Arrears January to April 2019

Sr. NO. Head Ammount

1 Basic Pay 7,800 Shift Group


2 House Rent Allowance 22,626 50% of Basic
3 Adoc Allowance 4,525 10% of Basic Accomodation
4 Washing Allowance 7,240 16% of Basic ( 600 Min )
5 Site Allowance 14,683 29% of Basic ( 1000 Min )
6 Conveyance Allowance 4,525 10% of Basic ( 400 Min ) Status
7 COLA 4,525 625+10% of Basic ( 1000 Min )
8 Out Living 11,313 40% of Basic ( 3300 Min ) Position
9 Shift Allowance 0 15% of Basic (for shift person only)
10 Meal Subsidy 800
11 Utility Allowance 800

Fix Allowance
12 Special Conpensation 0
Note: Fill the red field on first sheet
13 Education 800
(Basic Pay, Shift Group, Accomodation, Stat
14 Special Allowance 1,600
15 Fair Price Shop 1,200
16 Regularity allowance 0 General Deduction
17 Technical Allowance 400 1
18 Production Bonus Arier 20,231 Bonus announced on april 2019 2

Total Arrier 103,069

Basic before CBA agriment 15,890


Basic after CBA agriment 18,290
Basic after annual increment 18,290

Rise in Basic 2,400


Rise in Annual Increment 1,646
1 = General shift
1 2 = Shift Person

1 = Faimly Accomodation
2 2 = Bachelor
3 = Oute side Township

2 1 = Married
2 = Unmarried
2
0 = Computer
1 = Supervisor I / II / III
2 = Technician I / II / III
3 = Non Technical

Note: Fill the red field on first sheet only


Pay, Shift Group, Accomodation, Status, Position)

General Deduction
Housing Charges 0
PF Deduction 780
Total Deduction 780

Modified by : Abid Hussain


FFC Salary Calculator before CBA agreement 2019/2020
Sr. NO. Head Ammount
1 Basic Pay 7,800 Shift Group 1
2 House Rent Allowance 3,900 50% of Basic
3 Adoc Allowance 780 10% of Basic Accomodation 2
4 Washing Allowance 1,248 16% of Basic ( 600 Min )
5 Site Allowance 1,872 24% of Basic ( 1000 Min )
6 Conveyance Allowance 780 10% of Basic ( 400 Min ) Status 2
7 COLA 1,405 625+10% of Basic ( 1000 Min )
8 Out Living 1,950 40% of Basic ( 3300 Min ) Position 2
9 Shift Allowance 0 15% of Basic (for shift person only)
10 Meal Subsidy 2,500
11 Utility Allowance 1,400

Fix Allowance
12 Special Conpensation 270
Note: Fill the red field only
13 Education 1,350
(Basic Pay, Shift Group, Accomodation, Status, Pos
14 Special Allowance 1,305
15 Fair Price Shop 450
16 Regularity allowance 250 General Deduction
17 Technical Allowance 1,300 1 Housing Charges
Monthely Salary 28,560 1 PF Deduction
1 MOPI Bonus 3,068 (Basic+COLA)*4 2 Incom Tex
2 10 C Bonus 767 Basic+COLA 3 EOBI
3 Production Bonus 13,000 Basic*20 4 Union Fund
4 LFA 3,575 Basic*5.75 5 Sona welfair
5 5% 4,333 Wages*4 6 MM Relief Fund
7 Club Fund
TOTAL 53,304 8 TV Cable
Total
Over time per hours 102
Net Per Month
Tax Deduction Yearly Basis Annual Net Per Month
Yearly Income 639,645
Total IncomeTex 1,000 Modified by : Abid Hussain
1 = General shift
2 = Shift Person

1 = Faimly Accomodation
2 = Bachelor
3 = Oute side Township

1 = Married
2 = Unmarried

0 = Computer
1 = Supervisor I / II / III
2 = Technician I / II / III
3 = Non Technical

the red field only


Accomodation, Status, Position)

Deduction
0
780
83
70
50
50
50
20
0
1,103

27,457
52,200
FFC Salary Calculator after CBA Agreement 2019/2020
Sr. NO. Head Ammount
1 Basic Pay 18,290 Shift Group 1
2 House Rent Allowance 9,145 50% of Basic
3 Adoc Allowance 1,829 10% of Basic Accomodation 2
4 Washing Allowance 2,926 16% of Basic ( 600 Min )
5 Site Allowance 5,304 29% of Basic ( 1000 Min )
6 Conveyance Allowance 1,829 10% of Basic ( 400 Min ) Status 2
7 COLA 2,454 625+10% of Basic ( 1000 Min )
8 Out Living 4,573 40% of Basic ( 3300 Min ) Position 2
9 Shift Allowance 0 15% of Basic (for shift person only)
10 Meal Subsidy 2,700
11 Utility Allowance 1,600

Fix Allowance
12 Special Conpensation 270
Note: Fill the red field only
13 Education 1,550
(Basic Pay, Shift Group, Accomodation, Status, Pos
14 Special Allowance 1,705
15 Fair Price Shop 750
16 Regularity allowance 250 General Deduction
17 Technical Allowance 1,400 1 Housing Charges
Monthely Salary 56,575 1 PF Deduction
1 MOPI Bonus 6,915 (Basic+COLA)*4 2 Incom Tex
2 10 C Bonus 1,729 Basic+COLA 3 EOBI
3 Production Bonus 30,483 Basic*20 4 Union Fund
4 LFA 8,764 Basic*5.75 5 Sona welfair
5 5% 4,833 Wages*4 6 MM Relief Fund
7 Club Fund
TOTAL 109,299 8 TV Cable
Total
Over time per hours 230
Net Per Month
Tax Deduction Yearly Basis Annual Net Per Month
Yearly Income 1,311,588
Total IncomeTex 5,579 Modified by : Abid Hussain
1 = General shift
2 = Shift Person

1 = Faimly Accomodation
2 = Bachelor
3 = Oute side Township

1 = Married
2 = Unmarried

0 = Computer
1 = Supervisor I / II / III
2 = Technician I / II / III
3 = Non Technical

the red field only


Accomodation, Status, Position)

Deduction
0
1,829
465
70
50
50
50
20
0
2,534

54,041
106,765
FFC Salary Calculator after Increment 2019
Sr. NO. Head Ammount
1 Basic Pay 19,936 Shift Group 1
2 House Rent Allowance 9,968 50% of Basic
3 Adoc Allowance 1,994 10% of Basic Accomodation 2
4 Washing Allowance 3,190 16% of Basic ( 600 Min )
5 Site Allowance 5,781 29% of Basic ( 1000 Min )
6 Conveyance Allowance 1,994 10% of Basic ( 400 Min ) Status 2
7 COLA 2,619 625+10% of Basic ( 1000 Min )
8 Out Living 4,984 40% of Basic ( 3300 Min ) Position 2
9 Shift Allowance 0 15% of Basic (for shift person only)
10 Meal Subsidy 2,700
11 Utility Allowance 1,600

Fix Allowance
12 Special Conpensation 270
Education Note: Fill the red field only
13 1,550
Special Allowance (Basic Pay, Shift Group, Accomodation, Status, Pos
14 1,705
15 Fair Price Shop 750
16 Regularity allowance 250 General Deduction
17 Technical Allowance 1,400 1 Housing Charges
Monthely Salary 60,690 1 PF Deduction
1 MOPI Bonus 7,518 (Basic+COLA)*4 2 Incom Tex
2 10 C Bonus 1,880 Basic+COLA 3 EOBI
3 Production Bonus 33,227 Basic*20 4 Union Fund
4 LFA 9,553 Basic*5.75 5 Sona welfair
5 5% 4,833 Wages*4 6 MM Relief Fund
7 Club Fund
TOTAL 117,701 8 TV Cable
Total
Over time per hours 251
Net Per Month
Tax Deduction Yearly Basis Annual Net Per Month
Yearly Income 1,412,411
Total IncomeTex 10,621 Modified by : Abid Hussain
1 = General shift
2 = Shift Person

1 = Faimly Accomodation
2 = Bachelor
3 = Oute side Township

1 = Married
2 = Unmarried

0 = Computer
1 = Supervisor I / II / III
2 = Technician I / II / III
3 = Non Technical
the red field only
Accomodation, Status, Position)

Deduction
0
1,994
885
70
50
50
50
20
0
3,119

57,572
114,582

You might also like