Sukanya Samriddhi Account - Excel Calculator

Yearly investment 36,000

Yrs of investment 14 Yrs

Your accumulated value would be Rs 18.94 Lakhs

Interest @ 9.1% at
Year Interest Rate Opening balance Yearly investment the end of the
1 9.10% 0 36,000 year
3,276
2 9.10% 39,276 36,000 6,850
3 9.10% 82,126 36,000 10,749
4 9.10% 128,876 36,000 15,004
5 9.10% 179,879 36,000 19,645
6 9.10% 235,524 36,000 24,709
7 9.10% 296,233 36,000 30,233
8 9.10% 362,466 36,000 36,260
9 9.10% 434,727 36,000 42,836
10 9.10% 513,563 36,000 50,010
11 9.10% 599,573 36,000 57,837
12 9.10% 693,410 36,000 66,376
13 9.10% 795,786 36,000 75,693
14 9.10% 907,479 36,000 85,857
15 9.10% 1,029,336 0 93,670
16 9.10% 1,123,005 0 102,193
17 9.10% 1,225,199 0 111,493
18 9.10% 1,336,692 0 121,639
19 9.10% 1,458,331 0 132,708
20 9.10% 1,591,039 0 144,785
21 9.10% 1,735,823 0 157,960
Assuming that this is invested at the beginning of the year
lculator Sukanya Samriddhi Account - Excel Calcu
Yearly investment 150,000
Yrs of investment 21 Yrs

8.94 Lakhs Your accumulated value would be Rs 94.0

Balance at the end Year Interest Rate Opening balance
of the year
39,276 1 9.10% 0
82,126 2 9.10% 163,650
128,876 3 9.10% 342,192
179,879 4 9.10% 536,982
235,524 5 9.10% 749,497
296,233 6 9.10% 981,351
362,466 7 9.10% 1,234,304
434,727 8 9.10% 1,510,276
513,563 9 9.10% 1,811,361
599,573 10 9.10% 2,139,845
693,410 11 9.10% 2,498,221
795,786 12 9.10% 2,889,209
907,479 13 9.10% 3,315,777
1,029,336 14 9.10% 3,781,162
1,123,005 15 9.10% 4,288,898
1,225,199 16 9.10% 4,842,838
1,336,692 17 9.10% 5,447,186
1,458,331 18 9.10% 6,106,530
1,591,039 19 9.10% 6,825,874
1,735,823 20 9.10% 7,610,679
1,893,783 21 9.10% 8,466,901
Assuming that this is invested at the beginning of the year
dhi Account - Excel Calculator

value would be Rs 94.01 Lakhs

Interest @ 9.1% at Balance at the end
Yearly investment the end of the of the year
150,000 year
13,650 163,650
150,000 28,542 342,192
150,000 44,789 536,982
150,000 62,515 749,497
150,000 81,854 981,351
150,000 102,953 1,234,304
150,000 125,972 1,510,276
150,000 151,085 1,811,361
150,000 178,484 2,139,845
150,000 208,376 2,498,221
150,000 240,988 2,889,209
150,000 276,568 3,315,777
150,000 315,386 3,781,162
150,000 357,736 4,288,898
150,000 403,940 4,842,838
150,000 454,348 5,447,186
150,000 509,344 6,106,530
150,000 569,344 6,825,874
150,000 634,805 7,610,679
150,000 706,222 8,466,901
150,000 784,138 9,401,039