GJHGJH

ATO ERMMIAS FIKRE ST TAKE OFF
No Length Width Height Total Remark

A. SUB STRUCTURE
1. EXCAVATION & EARTHWORK

I) Site Clearing
1 1956.61 1.00 1,956.61 All
DDT
-1 778.69 1.00 (778.69)
Total Sum 1,177.92 m2
II) Bulk Excavation to reduce levels

a) Bulk excavation up to 1500mm
1 1177.92 1.00 0.75 883.44
Total Sum 883.44 m3
a) Trench excavation up to 1500mm

1 130.78 0.90 0.80 94.16 ALL SIDE
Total Sum 94.16 m3
b)Pit excavation up to 1500mm

4 1.70 1.70 1.50 17.34 F1
3 1.75 1.75 1.50 13.78 F2
5 1.95 1.95 1.50 28.52 F3
3 2.45 2.45 1.50 27.01 F4
12 1.80 1.80 1.50 58.32 CF1
16 2.00 2.00 1.50 96.00 CF2
4 2.00 3.50 1.50 42.00 CF3
4 2.50 3.50 1.50 52.50 CF4
2 2.50 3.50 1.50 26.25 CF5
1 3.00 3.00 1.50 13.50 CF6
Total Sum 375.22 m3
c)Pit excavation up to 3000mm

4 1.70 1.70 1.10 12.72 F1
3 1.75 1.75 1.10 10.11 F2
5 1.95 1.95 1.10 20.91 F3
3 2.45 2.45 1.10 19.81 F4
12 1.80 1.80 1.10 42.77 CF1
16 2.00 2.00 1.10 70.40 CF2
4 2.00 3.50 1.10 30.80 CF3
4 2.50 3.50 1.10 38.50 CF4
2 2.50 3.50 1.10 19.25 CF5
1 3.00 3.00 1.10 9.90 CF6
Total Sum 275.16 m3

c) Back fill around footing and building

650.38 Pit
94.16 Trench
(8.35) DDT lean footing
(62.66) DDT footing
(14.89) DDT column
(41.85) BGL
Total Sum 616.80 m3
d) Back fill under HARD CORE

1 1177.92 1.00 0.40 471.17 All
Total Sum 471.17 m3
f) Cartaway excavated materials

1 1177.92 1.00 0.20 235.58 Site Clearing
883.44 Bulk
650.38 Pit
94.16 Trench
(616.80)
Total Sum 629.98 m3
g) Hard core
1 940.49 1.00 1.00 940.49 All
940.49 m2
2. CONCRETE WORK
I) Lean Concrete
a) Under footing pad
4 1.30 1.30 1.00 6.76 F1
3 1.35 1.35 1.00 5.47 F2
5 1.55 1.55 1.00 12.01 F3
3 2.05 2.05 1.00 12.61 F4
12 1.40 1.40 1.00 23.52 CF1
16 1.60 1.60 1.00 40.96 CF2
4 1.60 3.10 1.00 19.84 CF3
4 2.10 3.10 1.00 26.04 CF4
2 2.10 3.10 1.00 13.02 CF5
1 2.60 2.60 1.00 6.76 CF6
Total Sum 166.99 m3

b) Under beams & slabs

1 15.47 0.35 1.00 5.41 GB-1/ AX H'
1 15.47 0.35 1.00 5.41 GB-2/AX K'
1 13.62 0.35 1.00 4.77 GB-3/AX F'
1 13.62 0.35 1.00 4.77 GB-4/AX D'
1 13.62 0.35 1.00 4.77 GB-5/AX O'
12 2.25 0.35 1.00 9.47 GB-6/AX D,F,G..
1 4.37 0.35 1.00 1.53 GB-7/AX R
3 13.62 0.30 1.00 12.26 GB-8/AX A,B,C
3 13.62 0.30 1.00 12.26 GB-9/AX C'
3 17.75 0.30 1.00 15.98 GB-10/AX 1,2,4
1 12.00 0.30 1.00 3.60 GB-11/AX 5
2 6.00 0.30 1.00 3.60 GB-12/AX 3
1 18.16 0.30 1.00 5.45 GB-13/AX Q
2 18.16 0.30 1.00 10.90 GB-14/AX P
1 13.62 0.30 1.00 4.09 GB-15/AX O'
4 12.00 0.30 1.00 14.40 GB-16/AX 7,8,9,10..
1 6.00 0.30 1.00 1.80 GB-17/AX 6
940.49
Total Sum 1,060.94 m2
c) Under masonry wall

1 130.78 0.50 1.00 65.39 All
Total Sum 65.39 m2
II) Reinforced Concrete in

a) Footing
4 1.20 1.20 0.25 1.44 F1
3 1.25 1.25 0.30 1.41 F2
5 1.45 1.45 0.35 3.68 F3
3 1.95 1.95 0.45 5.13 F4
12 1.30 1.30 0.35 7.10 CF1
16 1.50 1.50 0.40 14.40 CF2
4 1.50 3.00 0.50 9.00 CF3
4 2.00 3.00 0.50 12.00 CF4
2 2.00 3.00 0.50 6.00 CF5
1 2.50 2.50 0.40 2.50 CF6
Total Sum 62.66 m3
b) Foundation Columns
27 2.20 0.35 0.45 9.36 C1
14 2.20 0.35 0.45 4.85 C2
5 2.20 0.25 0.25 0.69 C3
Total Sum 14.89 m3

c) Ground floor beam

1 15.47 0.35 0.25 1.35 GB-1/ AX H'
1 15.47 0.35 0.25 1.35 GB-2/AX K'
1 13.62 0.35 0.25 1.19 GB-3/AX F'
1 13.62 0.35 0.25 1.19 GB-4/AX D'
1 13.62 0.35 0.25 1.19 GB-5/AX O'
12 2.25 0.35 0.25 2.37 GB-6/AX D,F,G..
1 4.37 0.35 0.25 0.38 GB-7/AX R
3 13.62 0.30 0.25 3.06 GB-8/AX A,B,C
3 13.62 0.30 0.25 3.06 GB-9/AX C'
3 17.75 0.30 0.25 3.99 GB-10/AX 1,2,4
1 12.00 0.30 0.25 0.90 GB-11/AX 5
2 6.00 0.30 0.25 0.90 GB-12/AX 3
1 18.16 0.30 0.25 1.36 GB-13/AX Q
2 18.16 0.30 0.25 2.72 GB-14/AX P
1 13.62 0.30 0.25 1.02 GB-15/AX O'
4 12.00 0.30 0.25 3.60 GB-16/AX 7,8,9,10..
1 6.00 0.30 0.25 0.45 GB-17/AX 6
Total Sum 30.11 m3
d) Ground floor slab
Total Sum 940.49 m3
c) Form work
a) Footing
4 1.20 4.00 0.25 4.80 F1
3 1.25 4.00 0.30 4.50 F2
5 1.45 4.00 0.35 10.15 F3
3 1.95 4.00 0.45 10.53 F4
12 1.30 4.00 0.35 21.84 CF1
16 1.50 4.00 0.40 38.40 CF2
4 1.50 4.00 0.50 12.00 CF3
4 2.00 4.00 0.50 16.00 CF4
2 2.00 4.00 0.50 8.00 CF5
1 2.50 4.00 0.40 4.00 CF6
Total Sum 130.22 m2
b) Foundation Columns
27 2.20 2.00 0.80 95.04 C1
14 2.20 2.00 0.80 49.28 C2
5 2.20 2.00 0.50 11.00 C3
Total Sum 155.32 m2

c) Ground floor beam

1 15.47 2.00 0.25 7.73 GB-1/ AX H'
1 15.47 2.00 0.25 7.73 GB-2/AX K'
1 13.62 2.00 0.25 6.81 GB-3/AX F'
1 13.62 2.00 0.25 6.81 GB-4/AX D'
1 13.62 2.00 0.25 6.81 GB-5/AX O'
12 2.25 2.00 0.25 13.52 GB-6/AX D,F,G..
1 4.37 2.00 0.25 2.19 GB-7/AX R
3 13.62 2.00 0.25 20.43 GB-8/AX A,B,C
3 13.62 2.00 0.25 20.43 GB-9/AX C'
3 17.75 2.00 0.25 26.63 GB-10/AX 1,2,4
1 12.00 2.00 0.25 6.00 GB-11/AX 5
2 6.00 2.00 0.25 6.00 GB-12/AX 3
1 18.16 2.00 0.25 9.08 GB-13/AX Q
2 18.16 2.00 0.25 18.16 GB-14/AX P
1 13.62 2.00 0.25 6.81 GB-15/AX O'
4 12.00 2.00 0.25 24.00 GB-16/AX 7,8,9,10..
1 6.00 2.00 0.25 3.00 GB-17/AX 6
Total Sum 192.14 m2
MASONRY WALL (BNGL)

1 130.78 0.40 0.80 41.85 All
Total Sum 41.85 m3
MASONRY WALL (ANGL)
1 130.78 0.40 0.3 15.69 All
Total Sum 15.69 m3
EXPANSION JOINT
1 503.76 1.00 1.00 503.76
Total Sum 503.76 Ml
B. SUPER STRUCTURE
1. CONCRETE WORK
I) Reinforced Concrete in
a) In elevation columns
column
27 5.52 0.35 0.40 20.87 C1
14 5.52 0.35 0.40 10.82 C2
5 2.76 0.25 0.25 0.86 C3
Total Sum 32.55 m3

b) Intermidiat Floor beams
1 15.49 0.25 0.35 1.36 IFB-1/ ax H'

1 15.49 0.25 0.35 1.36 IFB-2/ AX K'
1 13.62 0.25 0.35 1.19 IFB-3/ AX F'
1 13.62 0.25 0.35 1.19 IFB-4/ AX D'
1 13.62 0.25 0.35 1.19 IFB-5/ AX O'
1 4.37 0.25 0.35 0.38 IFB-6/ AX R
Total Sum 6.67 m3
C) FIRST Floor beams

1 13.62 0.25 0.30 1.02 FB-1/ AX O'
2 12.00 0.25 0.30 1.80 FB-2/ AX 7,8
1 6.00 0.25 0.30 0.45 FB-3/ AX 6
1 12.00 0.25 0.30 0.90 FB-4/ AX 9
1 12.00 0.25 0.30 0.90 FB-5/ AX 10
1 18.16 0.25 0.30 1.36 FB-6/ AX Q
1 18.16 0.25 0.30 1.36 FB-7/ AX P
Total Sum 7.80 m3
D) TOP TIE beams

1 15.49 0.25 0.35 1.36 TTB-1 /AX H'
1 15.49 0.25 0.35 1.36 TTB-2 / AX K'
1 13.62 0.25 0.35 1.19 TTB-3 /AX F'
1 13.62 0.25 0.35 1.19 TTB-4 /AX D'
1 13.62 0.25 0.35 1.19 TTB-5 /AX O'
12 2.25 0.25 0.35 2.37 TTB-6 AX D,E,F,..
1 4.37 0.25 0.35 0.38 TTB-7 AX R
3 18.16 0.25 0.30 4.09 TTB-8 AX A,B,C
1 13.62 0.25 0.30 1.02 TTB-9 AX ,C'
3 17.75 0.25 0.30 3.99 TTB-10 AX 1,2,4
1 12.00 0.25 0.30 0.90 TTB-10 AX 5
2 6.00 0.25 0.30 0.90 TTB-11 AX 3
1 18.16 0.25 0.30 1.36 TTB-12 AX Q
1 18.16 0.25 0.30 1.36 TTB-13 AX P
1 13.62 0.25 0.30 1.02 TTB-14 /AX O'
1 12.00 0.25 0.30 0.90 TTB-15 /AX 7
1 6.00 0.25 0.30 0.45 TTB-16 /AX 6
1 12.00 0.25 0.30 0.90 TTB-17 /AX 8,10
Total Sum 25.93 m3

E) Floor Slab
1 183.24 0.15 1.00 27.49
Total Sum 27.49 m3
F) TOP Slab
1 183.25 0.15 1.00 27.49
Total Sum 27.49 m3
d) Staircase
16 0.91 1.65 1.00 24.02 RIZER AND TREAD
2 5.07 1.65 1.00 16.73 SOFFIT
1 1.40 1.65 1.00 2.31 LAND
Total Sum 43.07 m2
c) Form work
a) In elevation columns
Column
27 5.52 0.75 2.00 223.56 C1
14 5.52 0.75 2.00 115.92 C2
5 2.76 0.50 2.00 13.80 C3
Total Sum 353.28 m2
b) INTRERMIDATE Floor beams

1 15.49 0.95 1.00 14.71 IFB-1/ ax H'
1 15.49 0.95 1.00 14.71 IFB-2/ AX K'
1 13.62 0.95 1.00 12.94 IFB-3/ AX F'
1 13.62 0.95 1.00 12.94 IFB-4/ AX D'
1 13.62 0.95 1.00 12.94 IFB-5/ AX O'
1 4.37 0.95 1.00 4.15 IFB-6/ AX R
Total Sum 72.40 m2
C) FIRST Floor beams

1 13.62 0.85 1.00 11.58 FB-1/ AX O'
2 12.00 0.85 1.00 20.40 FB-2/ AX 7,8
1 6.00 0.85 1.00 5.10 FB-3/ AX 6
1 12.00 0.85 1.00 10.20 FB-4/ AX 9
1 12.00 0.85 1.00 10.20 FB-5/ AX 10
1 18.16 0.85 1.00 15.44 FB-6/ AX Q
1 18.16 0.85 1.00 15.44 FB-7/ AX P
Total Sum 88.35 m2

D) TOP TIE Floor beams

1 15.49 0.95 1.00 14.71 TTB-1 /AX H'
1 15.49 0.95 1.00 14.71 TTB-2 / AX K'
1 13.62 0.95 1.00 12.94 TTB-3 /AX F'
1 13.62 0.95 1.00 12.94 TTB-4 /AX D'
1 13.62 0.95 1.00 12.94 TTB-5 /AX O'
12 2.25 0.95 1.00 25.70 TTB-6 AX D,E,F,..
1 4.37 0.95 1.00 4.15 TTB-7 AX R
3 18.16 0.85 1.00 46.31 TTB-8 AX A,B,C
1 13.62 0.85 1.00 11.58 TTB-9 AX ,C'
3 17.75 0.85 1.00 45.26 TTB-10 AX 1,2,4
1 12.00 0.85 1.00 10.20 TTB-10 AX 5
2 6.00 0.85 1.00 10.20 TTB-11 AX 3
1 18.16 0.85 1.00 15.44 TTB-12 AX Q
1 18.16 0.85 1.00 15.44 TTB-13 AX P
1 13.62 0.85 1.00 11.58 TTB-14 /AX O'
1 12.00 0.85 1.00 10.20 TTB-15 /AX 7
1 6.00 0.85 1.00 5.10 TTB-16 /AX 6
2 12.00 0.85 1.00 20.40 TTB-17 /AX 8,10
Total Sum 299.79 m2
d) Staircase
16 4.95 1.00 1.00 79.20 RIZER AND TREAD
2 1.11 1.00 1.00 2.21 SOFFIT
1 2.31 1.00 1.00 2.31 LAND
Total Sum 83.72 m2
d) Solid slab
1 183.24 1.00 1.00 183.24
Total Sum 183.24 m2
Truss
RHS ROOF TRUSS
120X80X5MM
2 13.7 1 1 27.42 T1
Total Sum 27.42 m L
Total Sum KG
120X60X5MM
2 11.6 1 1 23.16 T2
Total Sum 23.16 m L
Total Sum KG
100X100X4MM
1 39.5 1 1 39.52 T3
1 9.4 1 1 9.40 T4
Total Sum 48.92 m L
Total Sum KG
80X80X3.6MM
1 23 1 1 22.51 T2
1 28.3 1 1 28.28 T5
1 24.8 1 1 24.82 T6
Total Sum 75.61 m L
Total Sum KG
50X50X3.2MM
2 0.5 1 1 0.96 T3
2 1.5 1 1 3.08 T4
2 2.7 1 1 5.42 T7
Total Sum 9.46 m L
Total Sum KG
80X40X3.2MM
2 8.5 1 1 17.00 T1
1 13.9 1 1 13.89 T5
1 12.1 1 1 12.12 T6
Total Sum 43.01 m L
Total Sum KG
80X80X5MM
1 26.8 1 1 26.78 T1
Total Sum 26.78 m L
Total Sum KG
120X60X3.6MM
1 26.8 1 1 26.78 T1
Total Sum 26.78 m L
Total Sum KG
40X40X3.2MM
1 12.0 1 1 11.98 T1
1 4.5 1 1 4.50 T2
1 3.0 1 1 2.98 T3
1 1.5 1 1 1.47 T4
1 3.1 1 1 3.06 T7
Total Sum 23.99 m L
Total Sum KG
30X30X3.2MM
1 5.9 1 1 5.86 T1
1 3.3 1 1 3.34 T2
1 1.0 1 1 0.96 T3
1 3.1 1 1 3.08 T4
1 1.4 1 1 1.40 T5
1 1.4 1 1 1.40 T6
Total Sum 16.04 m L
Total Sum KG
60X40X3.2MM
1 6.4 1 1 6.36 T2
1 14.1 1 1 14.08 T3
1 13.7 1 1 13.68 T4
1 3.3 1 1 3.34 T7
Total Sum 37.46 m L
Total Sum KG
70X70X3.6MM
1 22.5 1 1 22.49 T2
1 19.4 1 1 19.43 T3
1 18.2 1 1 18.18 T4
Total Sum 60.10 m L
Total Sum KG
50X30X3.2MM
1 7.3 1 1 7.28 T5
1 7.2 1 1 7.16 T6
Total Sum 14.44 m L
Total Sum KG
RHS PURLIN 25X25X2.5MM C/C @370MM

1 179.6 1 1 179.60 P1/T2
1 179.6 1 1 179.60 P2/ T4
1 157.8 1 1 157.80 P3 /T1
1 217.0 1 1 217.00 P4 /T5
1 67.7 1 1 67.73 P5 /T7
1 127.9 1 1 127.87 P6 /T3
1 101.6 1 1 101.60 P7 /T6
Total Sum 1,031.20 m L
Total Sum KG
ATO ERMIAS FIKRE AR TAKE OFF
No Length Width Height Sum Remark
1) WALLING
a) 200 mm thick HCB wall (One side external)

ground floor
2 8.23 2.88 47.40 AX-1&8
2 31.01 2.88 178.62 AX-A&C
Typical floor
8 8.23 2.88 189.62 AX-1&8

8 31.01 2.88 714.47 AX-A&C
DDT
-30 0.50 0.70 -10.50 W4
-28 1.50 1.00 -42.00 W3
-30 1.50 1.50 -67.50 W1
-20 2.40 1.00 -48.00 MD1
-2 2.40 4.78 -22.94 WD1
-2 2.40 2.12 -10.18 WD2
-2 2.40 3.45 -16.56 WD3
-24 1.50 1.20 -43.20 W2
-8 2.40 0.70 -13.44 D1
-1 0.04 2.88 -0.12
Total Sum 855.68
b) 200 mm thick HCB wall (Internal)
Ground floor
1 43.82 2.88 126.20 All
Typical floor
4 44.45 2.88 512.06 All
DDT
-8 2.40 1.00 -19.20 MD1
Total Sum 619.07
Page 12
c) 100 mm thick HCB wall Internall)
Ground floor
2 10.57 2.88 60.88 All
Typical floor
4 56.20 2.88 647.42 All

DDT
-32 2.40 0.70 -53.76 d3
-28 2.40 0.85 -57.12 d2
Total Sum 597.43
Page 13
b) 150 mm thick HCB wall (Internal)
Ground floor
Typical floor
4 10.26 2.88 118.20 all

DDT
-8 2.40 0.85 -16.32 ddt d2
Total Sum 101.88

d) Glass Block wall
Ground floor
1 1.40 2.70 3.78 All
Total Sum 3.78 m2
2) ROOFING
EGA Roofing
1 378.32 1.00 378.32 All
Total Sum 378.32
Light weight Concret

1 68.98 1.00 1.00 68.98 All
Total Sum 68.98
Cement screed
1 68.98 1.00 1.00 68.98 All
Total Sum 68.98
Flashing
1 68.98 1.00 68.98
Total Sum 68.98
3) METAL WORK
Hand rail
1 11.46 1.00 11.46 All
Page 14
Total Sum 11.46
Guard rail
1 15.62 1.00 15.62 All
Total Sum 15.62
4) CARPENTARY AND JOINERY
chipwood
1 51.74 1.00 1.00 51.74 Ceramic

1 64.56 1.00 1.00 64.56 PVC
1 88.95 1.00 1.00 88.95 Marble
1 126.38 1.00 1.00 126.38 Parque
Total Sum 331.63
Built In Cuboard
1 1.00 1.00 1750x2700mm BC1

1 1.00 1.00 1500x3000mm BC2
1 1.00 1.00 3100x3000mm BC3
1 1.00 1.00 1290x3000mm BC4
1 1.00 1.00 3140x3000+2400x3000mm BC5
1 1.00 1.00 1600x3000mm BC6
Total Sum -
Kiichen cabinet Wall Hanging
1 1.00 1.00 3490x900mm KC1
Total Sum -
Kiichen cabinet Floor Mounted
1 1.00 1.00 3490x600mm KC2
Total Sum -
5) FINISHING WORKS
a) Three coats of plastering to internal walls
855.68 External 20cm HCB
Page 15
1238.13 Internal 20cm HCB
1194.85 Internal 15cm HCB

Partial Sum 3,288.66 m2
b) Three coats of plastering to external walls
855.68 External 20cm HCB
Partial Sum 855.68 m2
c) Three coats of plastering to exposed columns and beams
1.00 #REF! 1.00 #REF! All
Net Total Sum #REF! m2
d) Three coats of plastering to concrete ceiling ,concrete gutter,pergolas and stair soffits
1.00 #REF! 1.00 #REF! All
Net Total Sum #REF! m2
d) Two coats of plastering to internal wall
1 40.08 1.80 1.00 72.14 All Toilet
1 13.68 1.80 1.00 24.62 Kitchen

Total Sum 96.77 m2
e)Ceramic wall tile
Total Sum 96.77 m2
a) Ceramic FF
1 51.74 1.00 1.00 51.74 All
Total Sum 51.74 m2
b) PVC FF
1 64.56 1.00 1.00 64.56 All
Total Sum 64.56 m2
Page 16
c) Marble FF
1 88.95 1.00 1.00 88.95 All
Total Sum 88.95 m2
d) Wooden FF
1 126.38 1.00 1.00 126.38 All

Total Sum 126.38 m2
SKIRTING
a) Ceramic skirting
1 24.37 1.00 1.00 24.37 All
Total Sum 24.37 ml
b) PVC skirting
1 30.41 1.00 1.00 30.41 All
Total Sum 30.41 ml
c) Marble skirting
1 41.90 1.00 1.00 41.90 All
Total Sum 41.90 ml
d) Wooden skirting
1 59.53 1.00 1.00 59.53 All
Total Sum 59.53 ml
e) Windo cill
9 1.30 11.70 W1
2 1.85 3.70 W2
1 0.80 0.80 TW1
1 0.80 0.80 TW2
1 1.00 1.00 TW3
1 1.40 1.40 TW4
Total Sum 19.40 m2
f) Tresh hold external
Page 17
1 1.75 1.75 WD-1
2 3.40 6.80 WD-2

3 1.75 5.25 WD-3
1 2.40 2.40 WD-4
1 0.90 0.90 D1
Total Sum 17.10 ml
g) Tresh hold internal
9 0.90 8.10 D2
6 0.80 4.80 D3
Total Sum 12.90 ml
g) Marble Tread width 25cm
1 9.00 9.00 All
Total Sum 9.00 ml
g) Marble Tread width 30cm
1 43.63 43.63 All
Total Sum 43.63 ml
g) Marble Riser
1 61.25 61.25 All
Total Sum 61.25 ml
h) 4mm tinted glazing
9 1.30 1.75 1.00 20.48 W1
2 1.85 1.80 1.00 6.66 W2
1 0.80 1.25 1.00 1.00 TW1
1 0.80 0.95 1.00 0.76 TW2
1 1.00 0.95 1.00 0.95 TW3
1 1.40 1.00 1.00 1.40 TW4
1 1.75 2.52 0.60 2.65 WD1
2 3.40 2.85 0.60 11.63 WD2
3 1.75 3.00 0.60 9.45 WD3

1 2.40 2.85 0.60 4.10 WD4
1 0.90 2.52 0.40 0.91 D1
Total Sum 59.98 m2
Page 18

i) Pavement ( 10mm thick stone pavement around the building)
1 65.78 1.20 78.94 Around The Building
1 5.20 15.40 80.08 Parking
Total Sum 159.02 m2

Concrete Flower Box
1 1.00 1.00 1000x790mm FB1

1 1.00 1.00 1000x1580mm FB2
1 1.00 1.00 900x1800mm FB3
Total Sum 0.00 Pcs
Page 19
Item
no Description Unit Qty Rate Amount
SUMMARY OF BILL OF QUANTITIES
FOR
B+G+9 XXXXX
A - SUB STRUCTURE
1 Excavation and earth work.................................................................... Birr

2 Concrete work..................................................................................... Birr
3 Masonary work..................................................................................... Birr
TOTAL A........... Birr
B - SUPER STRUCTURE
1 Concrete work...................................................................................................... Birr

2 Block work...................................................................................................... Birr
3 Carpentary and Joinary work....................................................................................Birr
4 Roofing Work Birr
5 Aluminium work...................................................................................................... Birr
6 Metal work...................................................................................................... Birr
7 Plastering Work.................................................................................................... Birr
8 Finishing Work.................................................................................................... Birr
9 Glazing Work.................................................................................................... Birr
10 Painting Work.................................................................................................... Birr
Total B ………......... Birr
Total A + B ................... Birr
15% VAT ................... Birr
Grand Total ................... Birr

A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Clear and remove top soil to an average depth of 200mm. M2 443.54
1.02 Bulk excavation in ordinary soil not exceeding150cm from NGL. M3 665.31
1.03 Bulk excavation in ordinary soil not exceeding150cm -300cm . M3 665.31
1.04 Bulk excavation in ordinary soil not exceeding 300cm -450cm . M3 665.31
1.05 Bulk excavation in ordinary soil not exceeding 450cm -600cm . M3 221.77
Backfill under hard core with non-expansive selected material from quarry and compact in
layers not exceeding 200mm thick by sprinkling water to insure 95% modified AASHTO dry
1.06 density. M3 204.30
Backfill under mat with non-expansive selected material from quarry and compact in layers
not exceeding 200mm thick by sprinkling water to insure 95% modified AASHTO dry
1.07 density. M3 81.72
Backfill under hard core with non-expansive selected material from site and compact in
layers not exceeding 200mm thick by sprinkling water to insure 95% modified AASHTO dry
1.08 density. M3 204.30
1.09 Cart away surplus excavated material to a distance not exceeding 5kms. M3 2,262.07
250mm thick sound basaltic or equivalent stone hard-core finished and blinded with crushed
1.10 stone. M2 408.60
TOTAL CARRIED TO SUMMARY ...................................................
2. CONCRETE WORK
2.01
50 mm lean concrete quality C-5, with minimum cement content of 150 kg /m3, of concrete:
a) Under Lift shaft pad M2 6.20
b) under Mat slab M2 408.60
c) under Ramp. M2 9.24
2.02
Lean concrete quality C-15, with minimum cement content of 150 kg /m3, of concrete:
a) 100mm thick lean concrete under 100mm thick basement floor slab . M2 408.60
2.03 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work and vibrated
around rod reinforcement (Formwork and reinforcement measured separately) .
a) In 700mm thick Mat Slab M3 286.02
b) In 150mm thick basement floor slab . M2 408.60
c) In 200mm thick ground floor slab . M3 408.60
d) In lift shaft pad M 3

3.74
e) In Mat Beam M3 44.56
f) In Ramp M3 1.85
g) In Gread Beam M3 13.49
h In staire Case M3 5.01
2.04 Reinforced concrete quality C-30,400 kg of cement/m3 filled in to form work and vibrated
a) In Basement columns M3 12.49
b) In lift Shaft Shear wall. M3 5.77
c) In Retaining wall. M3 58.76
2.05 Provide, cut and fix in position sawn structural wood or steel formwork which ever is
appropriate shall be constructed to the exact sizes, shapes lines and dimensions
shown and as required to obtain accurate alignment, location grade, level and plumb work in
finished structures. Provision shall be made for openings, offset, sinking, keyways, recesses,
moldings, reglets, chamfers, blockings, screeds bullheads, anchorages, inserts and other
features as required..
a) In 700mm thick Mat Slab M2 59.83
b) In lift shaft pad M2 10.49
c) In Mat Beam M 2
222.78
d) In Ground Floor Slab M2 425.69
e) In Gread Beam M2 107.96
f) In staire Case M2 42.32
g) In Basement columns M 2
95.59
h) In lift Shaft Shear wall. M2 57.73
i) In Retaining wall. M2 470.09
2.06 Mild steel reinforcement according to structural drawings. Price includes cutting, bending,
placing in position,tying wire and concrete spacers.
a) Dia 8 mm deformed bar Kg 7,651.93
b) Dia 10 mm deformed bar Kg 12,421.15
c) Dia 12 mm deformed bar Kg 26,163.71
d) Dia 14 mm deformed bar Kg 7,012.52
e) Dia 16 mm deformed bar Kg 10,974.88
f) Dia 20 mm deformed bar Kg 3,772.49
g) Dia 24 mm deformed bar Kg 3,606.11
2.07 supply and fix 25 x 100mm stayrafoam or equivalent expansion joint filler between Basement
beams and basement floor slab Ml 273.90
3. MASONRY WORK
400mm thick hard trachytic roughly dressed stone masonry foundation wall below ground level
3.01 bedded in cement mortar mix ratio (1:3) M3
400mm thick hard trachytic semi dressed stone masonry exposed Above ground level bedded in
3.02 cement mortar mix ratio (1:3)including pointing. M3
B-SUPER STRUCTURE
1. CONCRETE WORK
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work and vibrated
around rod reinforcement (Formwork and reinforcement measured separately).
1.01
a) In Intermidate & Roof Floor beams M3 165.06

b) In Stair case and Landing M3 26.17
c) In 21cm thick Soild slab For Ground,1st,2nd,3rd,4th,5th,6th,7th & 8th Floor M3 43.66
d) In 21cm thick Soild slab For Roof Floor M3 4.85
e) In 21cm thick Cantiliver slabs M 3
156.41
f) In Mezzanine Beam M3 15.53
g) In Mezzanine Slab M3 31.77

h) In Gutter M3 8.63
Reinforced concrete quality C-30,400 kg of cement/m3 filled in to form work and vibrated
1.02
a) In Elevation columns M3 141.43
b) In Lift shaft. M3 608.55
Provide, cut and fix in position sawn structural wood or steel formwork which ever is
appropriate shall be constructed to the exact sizes, shapes lines and dimensions shown and
as required to obtain accurate alignment, location grade, level and plumb work in finished
structures. Provision shall be made for openings, offset, sinking, keyways, recesses,
moldings, reglets, chamfers, blockings, screeds bullheads, anchorages, inserts and other
features as required..
1.03
a) To Elevation columns M2 1,129.92

b) To Intermidat & Roof Floor beams M2 1,548.77
c) To Staircase and Landing M2 231.81
d) To 21cm thick Soild slab For Ground,1st,2nd,3rd,4th,5th,6th,7th & 8th Floor M2 3,326.40
e) To 21cm thick Soild slab For Roof Floor M2 369.60
f) To 21cm thick cantiliver M2 744.83
g) To Mezzanine Slab M2 158.85
h) To Lift shaft. M2 6,085.46
i) To Mezzanine beam M2 156.60
j) To Gutter M2 43.14
Mild steel reinforcement according to structural drawings. Price includes cutting, bending,
1.04 placing in position , tying wire, concrete spacers and chairs.
a) Dia 8 mm deformed bar Kg 7,651.93

b) Dia 10 mm deformed bar Kg 12,421.15
c) Dia 12 mm deformed bar Kg 26,163.71
d) Dia 14 mm deformed bar Kg 7,012.52
e) Dia 16 mm deformed bar Kg 10,974.88
f) Dia 20 mm deformed bar Kg 3,772.49
g) Dia 24 mm deformed bar Kg 3,606.11
2. BLOCK WORK
Class B, 200mm thick HCB wall with the designed compressive strength , bedded in cement
M2
2.01 mortar (1:3). 1,723.49
Class B, 150mm thick HCB wall with the designed compressive strength , bedded in cement
M2
2.02 mortar (1:3). 3,310.69
Single brick wall with the designed compressive strength , bedded in cement mortar (1:3). M2
2.03 478.63
TOTAL CARRIED TO SUMMARY .........................................
3. CARPENTRY AND JOINERY
Supply and fix perforated (Orcal) metal Armstrong ceiling or equivalent complete with
fixing accessories, or equivalent, hanged from concrete slab prepared for recessed light
fittings to toilet room According to the detail drawing & engineers approval.
3.01 M2 371.36
3.02 EUCULUPTUS /TRUSS /
a) Eucalyptus wood Lower & Upper members. Dia.100mm. Ml 454.48
b) Eucalyptus wood vertical & diagonal members. Dia.80mm. Ml 261.51
3.03 PURLINE
Supply and fix 50x70mm zigba wood purlin as per the detail drawing. Price shall include anti
termite treatment and all necessary accessories.
Ml 192.23
3.0 Wooden Door
4. ROOFING
Deckra Roofing cover fixed to 50 x 70mm zigba wood purlin, with standard hooks and
washers. Price includes all necessary accessories. (Roof cover measured in horizontal
4.01 projection) M2 371.36
Supply & fix 110mm diameter PVC down pipe secured to wall with metal bracket with ancorage
4.02 distance of 800mm. M2 649.99
5. ALUMINIUM WORK
Supply and fix ALLCO-5 1.8mm thick average weight 850m/ml anodized aluminum
Curtain Wall framed window-doors, doors and /or windows. All according to the detail
drawing and schedule. Price shall include genuine accessories like connectors, ASSA or
equivalent cylindrical lock and handle with weather gasket and approved quality structural
silicon. The profile should have Curved glass stopper with its connector at corners, kick plat,
handle fascia and all complete accessories. Structural T-sections shall be used for window-
doors,doors and/or windows having greater or equal to 3meters height. Including
Spporting.
5.03 Aluminum Window as per the attached drawing window size Schedule.
TOTAL CARRIED TO SUMMARY ..............................................

6. METAL WORK
Supply and fix 1.25mm thick 28mm wide black iron LTZ section steel profile frame metal window
and door including all the necessary accessories. Unit price includes best quality cylindrical door
lock, one coat of anti-rust and two coats of synthetic enamel paint all according to the detail drawing:
Supply and fix Art Metal guard rail & balustrade around Veranda to aheight 90cm according the
6.01 drawing.price shall including bolted metal plate.as per the detail drawing. Ml 200.97
6.02 STAIRE CASE

Spiral Stair from Ground to 12th Floor price Shall Include All Accessories According the detail
drawing Ls 1.00
TOTAL CARRIED TO SUMMARY ..............................................
7 .PLASTERING AND POINTING
Apply two coats of plastering in cement mortar ( 1:3) price shall include exposed surface of
beam & column,pre cleaning and preparation of the surface.
7.01
a) Internal wall surface. m² 8,344.88

b) External wall surface. m² 1,723.49
c) To RC Beam, Coulmn & stair case soffit . m² 5,776.58
7.02 Two coats of plastering in 1:3 ratio cement mortar to receive ceramic wall tiles m² 966.94
7.03 Fine Coat Gypsum Plastering
a) Internal wall surface. m² 8,344.88

b) To RC Beam Coulmn & stair case soffit . m² 5,776.58
c) To External Wall m² 1,723.49
TOTAL CARRIED TO SUMMARY .....................................
8. FINISHING
Supply and lay 400 x 400 x 6mm approved type non slippery ceramic tile flooring on and
8.01 including 2mm thick cement sand screed bedding. M2 73.77
Supply and lay 600 x 600 x 8mm approved type non slippery Porcelian tile flooring on and
8.02 including 2mm thick cement sand screed bedding adhesives. M2 736.95
20mm thick polished and varnished Local Tid Wood Parque flooring stuck down with approved type
of glue on cement sand screed bedding.
8.03 M2 80.96
15x70 mm polished and varnished wood skirting stuck to wall with approved type of glue and
8.04 screw (price shall include fixing accessories and varnish paint). Ml 74.80
8.05 Supply and fix 10 x100mm high porcelian skirting to wall with cement sand mortar backing. Ml 1372.80
8.06 Supply and fix 10x100mm high Ceramic skirting to wall with cement sand mortar backing. Ml 162.80
450 x 300 x 8mm white glazed ceramic wall tile for toilet, loundary and kitchen stuck to wall
with cement mortar 1:3 to a height of has full height from finished floor level. Price includes
8.07 white cement. M2 966.94
300x20mm approved type white marble window sill cut to appropriate size, weathered and
mounted on & including 30mm thick cement mortar (1:3) bedding. Price includes bull nosing
8.08 and making water drip as shown on the detail drawing Ml
8.09 Supply and Fix Marble tiles for stair case
a) 350 x 120 x 3cm thick Landing M2 37.26
b) 150 x16 x 2cm Granite tiles riser

Ml 270.00
c) 150 x 30 x 3cm Granite tiles thread

Ml 270.00
Supply and lay 600x600mmx8mm porceline tile for lift shaft wall clading with cement
8.10 mortar 1:3 adhesives to a Price includes white cement. M2 43.08
Supply and lay 10mmx100mm High Marble Skerting for Staire Case and including 2mm
8.11 thick cement sand screed bedding. Ml 72.27
2.5 m wide Concrete Pavement around the building with 10 cm thick mass concrete bedded
on 100mm thick sand/red ash base with an expansion joint at 1m interval. Price shall
8.12 include excavation and back fill to average depth 50cm work. M2 170.94
8.13 Supply & Lay Dia 30cm concrete half ditch bedded on 100mm thick sand/red ash. ml 85.47
9. GLAZING
9.01 5mm thick clear glass glazed to Aluminum beads and approved quality gomini or seal. M2
6mm thick clear glass glazed to Aluminum beads and approved quality gomini or seal.
9.02 M2
TOTAL CARRIED TO SUMMARY ........................................
10. PAINTING
Apply three coats of approved quality plastic paint.Price shall include pre-cleaning and
10.01 preparation of surfaces.
a) To all internal wall surfaces. M2 8,344.88

b) To RC Beam Coulmn stair case soffit M2 5,776.58
c) To external wall M2 1,723.49
11. WATER PROOFING WORK
Apply APP modified & thickness not less than 4mm slated finish Water Proofing Membrane
or compatible equivalent material for R.C retaining wall in basement and semi-basement
floors as per the manufacturer's instructions and recommendations as shown on the
drawing. The cost shall include cleaning of all dirts and dust materials and all incidental
works and details of manufacturer. The work shall be done on subcontractual base with the
supplier of the material which will give material and construction guarantee to the client .
11.01
ApplyCementacious Water Proofing or compatible equivalent material for R.C retaining

wall in basement and semi-basement floors as per the manufacturer's instructions and
recommendations as shown on the drawing. The cost shall include cleaning of all dirts and
dust materials and all incidental works and details of manufacturer. The work shall be done
on subcontractual base with the supplier of the material which will give material and
11.02 construction guarantee to the client .

GJHGJH

Uploaded by

Copyright:

Available Formats

You might also like

GJHGJH

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

GJHGJH

Uploaded by

Copyright:

Available Formats

ATO ERMMIAS FIKRE ST TAKE OFF

No Length Width Height Total Remark

1. EXCAVATION & EARTHWORK

Total Sum 1,177.92 m2

II) Bulk Excavation to reduce levels

Total Sum 883.44 m3

a) Trench excavation up to 1500mm

Total Sum 94.16 m3

b)Pit excavation up to 1500mm

Total Sum 375.22 m3

c)Pit excavation up to 3000mm

Total Sum 275.16 m3

No Length Width Height Total Remark

c) Back fill around footing and building

Total Sum 616.80 m3

d) Back fill under HARD CORE

Total Sum 471.17 m3

f) Cartaway excavated materials

Total Sum 629.98 m3

Total Sum 166.99 m3

No Length Width Height Total Remark

b) Under beams & slabs

c) Under masonry wall

Total Sum 65.39 m2

II) Reinforced Concrete in

Total Sum 62.66 m3

Total Sum 14.89 m3

No Length Width Height Total Remark

c) Ground floor beam

Total Sum 30.11 m3

d) Ground floor slab

Total Sum 940.49 m3

Total Sum 130.22 m2

Total Sum 155.32 m2

No Length Width Height Total Remark

c) Ground floor beam

Total Sum 192.14 m2

MASONRY WALL (BNGL)

Total Sum 41.85 m3

MASONRY WALL (ANGL)

1 130.78 0.40 0.3 15.69 All

Total Sum 15.69 m3

1 503.76 1.00 1.00 503.76

Total Sum 503.76 Ml

Total Sum 32.55 m3

No Length Width Height Total Remark

b) Intermidiat Floor beams

1 15.49 0.25 0.35 1.36 IFB-1/ ax H'

Total Sum 6.67 m3

C) FIRST Floor beams

Total Sum 7.80 m3

D) TOP TIE beams

Total Sum 25.93 m3

No Length Width Height Total Remark

Total Sum 27.49 m3

Total Sum 27.49 m3

Total Sum 43.07 m2